Welspun Investments (WELINV) | Financial Analysis & Statements
Welspun Investments & Commercials Ltd. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
0
Gross Profit
-1.7M
Operating Income
-2.0M
Net Income
-2.0M
EPS (Diluted)
₹-0.55
Balance Sheet Metrics
Total Assets
8.2B
Total Liabilities
907.8M
Shareholders Equity
7.3B
Debt to Equity
0.12
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
Welspun Investments Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 52.4M | 40.9M | 76.5M | 42.3M | 11.9M |
| Cost of Goods Sold | 980.0K | 300.0K | 300.0K | 300.0K | 300.0K |
| Gross Profit | 51.4M | 40.6M | 76.2M | 42.0M | 11.6M |
| Gross Margin % | 98.1% | 99.3% | 99.6% | 99.3% | 97.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.1M | 1.2M | 1.3M | 1.2M | 1.1M |
| Other Operating Expenses | 1.0M | 1.8M | 911.0K | 1.0M | 748.0K |
| Total Operating Expenses | 2.1M | 3.0M | 2.2M | 2.3M | 1.9M |
| Operating Income | 49.0M | 37.2M | 73.2M | 38.8M | 8.9M |
| Operating Margin % | 93.6% | 90.9% | 95.7% | 91.8% | 74.5% |
| Non-Operating Items | |||||
| Interest Income | - | - | 1.2M | 3.4M | 1.7M |
| Interest Expense | - | - | - | - | 0 |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 49.1M | 37.2M | 73.2M | 38.8M | 10.6M |
| Income Tax | 12.1M | 9.4M | 18.4M | 14.2M | 2.7M |
| Effective Tax Rate % | 24.6% | 25.3% | 25.1% | 36.4% | 25.3% |
| Net Income | 37.0M | 27.8M | 54.8M | 24.7M | 7.9M |
| Net Margin % | 70.7% | 67.9% | 71.7% | 58.3% | 66.5% |
| Key Metrics | |||||
| EBITDA | 49.0M | 37.2M | 73.2M | 38.8M | 8.9M |
| EPS (Basic) | ₹10.13 | ₹7.60 | ₹15.00 | ₹6.75 | ₹2.17 |
| EPS (Diluted) | ₹10.13 | ₹7.60 | ₹15.00 | ₹6.75 | ₹2.17 |
| Basic Shares Outstanding | 3654476 | 3654476 | 3654476 | 3654476 | 3654476 |
| Diluted Shares Outstanding | 3654476 | 3654476 | 3654476 | 3654476 | 3654476 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Welspun Investments Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.1M | 1.1M | 4.0M | 1.7M | 1.1M |
| Short-term Investments | 8.2B | 4.9B | 1.9B | 1.4B | 1.4B |
| Accounts Receivable | 0 | 278.0K | 0 | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | 1.6M |
| Total Current Assets | 8.2B | 4.9B | 1.9B | 1.4B | 1.4B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 9.0K | 9.0K | 876.0K | 875.0K | - |
| Total Non-Current Assets | 24.1M | 41.5M | 10.5M | 55.2M | 27.2M |
| Total Assets | 8.2B | 4.9B | 2.0B | 1.5B | 1.4B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | 115.0K |
| Total Current Liabilities | 215.0K | 222.0K | 183.0K | 148.0K | 115.0K |
| Non-Current Liabilities | |||||
| Long-term Debt | - | - | - | - | - |
| Deferred Tax Liabilities | 907.6M | 356.2M | 37.8M | 7.4M | 2.9M |
| Other Non-Current Liabilities | 45.0K | 28.0K | 19.0K | 64.0K | - |
| Total Non-Current Liabilities | 907.6M | 356.2M | 37.8M | 7.4M | 2.9M |
| Total Liabilities | 907.8M | 356.5M | 38.0M | 7.6M | 3.0M |
| Equity | |||||
| Common Stock | 36.5M | 36.5M | 36.5M | 36.5M | 36.5M |
| Retained Earnings | 256.0M | 218.9M | 191.2M | 136.4M | 111.7M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 7.3B | 4.6B | 1.9B | 1.4B | 1.4B |
| Key Metrics | |||||
| Total Debt | 0 | 0 | 0 | 0 | 0 |
| Working Capital | 8.2B | 4.9B | 1.9B | 1.4B | 1.4B |
Balance Sheet Composition
Welspun Investments Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 49.1M | 37.2M | 73.2M | 38.8M | 10.6M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 0 | 867.0K | -1.0K | 64.0K | -19.0K |
| Operating Cash Flow | 44.8M | 35.8M | 72.0M | 35.5M | 8.8M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -168.6M | -41.7M | -246.0M | -121.7M | -92.3M |
| Investment Sales | 131.7M | 11.5M | 193.3M | 93.6M | 85.8M |
| Investing Cash Flow | -36.9M | -30.3M | -52.6M | -28.1M | -6.5M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | - | - | - | - | - |
| Free Cash Flow | -15.2M | -13.0M | -21.8M | -13.1M | -6.1M |
| Net Change in Cash | 7.9M | 5.6M | 19.4M | 7.3M | 2.3M |
Cash Flow Trend
Welspun Investments Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
164.75
Price to Book
0.71
Price to Sales
101.49
PEG Ratio
-0.56
Profitability Ratios
Profit Margin
61.43%
Operating Margin
-125.28%
Return on Equity
0.51%
Return on Assets
0.45%
Financial Health
Current Ratio
0.38
Debt to Equity
0.00
Beta
0.22
Per Share Data
EPS (TTM)
₹8.65
Book Value per Share
₹2,002.01
Revenue per Share
₹14.08
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| WELINV | 5.2B | 164.75 | 0.71 | 0.51% | 61.43% | 0.00 |
| Motilal Oswal | 470.6B | 24.07 | 3.69 | 22.47% | 30.54% | 121.04 |
| Authum Investment | 426.1B | 11.72 | 2.62 | 28.87% | 110.11% | 20.29 |
| Delphi World Money | 48.7B | 73.72 | 0.65 | 2.21% | 0.30% | 2,547.19 |
| Indo Thai Securities | 39.0B | 106.49 | 17.17 | 4.56% | 56.96% | 1.43 |
| SG Finserve | 35.8B | 24.51 | 2.13 | 10.32% | 38.26% | 185.19 |
Financial data is updated regularly. All figures are in the company's reporting currency.





