Interactive Financial Charts Not Available

Western India (WIPL) | Financial Analysis & Statements

Western India Plywoods Ltd. | Small-cap | Basic Materials

₹150.96

-3.21%

Western India vs Century Plyboards Western India vs Greenply Industries Western India vs Greenpanel Western India vs Indian Wood Products Western India vs Duroply Industries Western India vs NIFTY 50 | Market

TL;DR Income Statement Balance Sheet Cash Flow Key Ratios Peer Comparison

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 290.6M

Gross Profit 187.2M 64.42%

Operating Income 14.8M 5.09%

Net Income 7.7M 2.65%

Balance Sheet Metrics

Total Assets 796.9M

Total Liabilities 344.0M

Shareholders Equity 452.9M

Debt to Equity 0.76

Cash Flow Metrics

Revenue & Profitability Trend

Interactive Financial Charts Not Available

This page uses interactive financial charts and dynamic data visualization tools that require JavaScript. For detailed financial analysis:

Available Financial Data:

Income statements (annual and quarterly)
Balance sheets with asset and liability details
Cash flow statements and free cash flow analysis
Key financial ratios and performance metrics
Peer comparison and industry benchmarking

All financial data is displayed in accessible table format below. Use the table headers and structure to analyze trends and compare metrics across different periods.

Western India Income Statement From 2021 to 2025

Metric	2025	2024	2023	2022	2021
Revenue i	1.2B	1.1B	1.1B	992.5M	845.3M
Cost of Goods Sold i	415.3M	482.4M	482.8M	447.5M	390.2M
Gross Profit i	744.9M	603.7M	591.8M	545.0M	455.1M
Gross Margin % i	64.2%	55.6%	55.1%	54.9%	53.8%
Operating Expenses
Research & Development i	-	-	-	-	-
Selling, General & Administrative i	-	75.1M	96.1M	118.0M	64.9M
Other Operating Expenses i	492.8M	281.8M	243.9M	231.3M	214.2M
Total Operating Expenses i	492.8M	356.9M	340.0M	349.3M	279.2M
Operating Income i	46.7M	56.7M	58.3M	18.4M	11.0M
Operating Margin % i	4.0%	5.2%	5.4%	1.8%	1.3%
Non-Operating Items
Interest Income i	-	3.2M	2.6M	1.3M	918.0K
Interest Expense i	11.7M	10.2M	12.4M	12.5M	14.4M
Other Non-Operating Income	-	-	-	-	-
Pre-tax Income i	41.5M	49.4M	50.7M	7.7M	-4.1M
Income Tax i	13.5M	15.5M	15.8M	5.6M	2.9M
Effective Tax Rate % i	32.5%	31.5%	31.2%	73.2%	0.0%
Net Income i	28.0M	33.8M	34.9M	2.1M	-7.0M
Net Margin % i	2.4%	3.1%	3.2%	0.2%	-0.8%
Key Metrics
EBITDA i	72.0M	74.0M	79.5M	44.9M	37.1M
EPS (Basic) i	-	₹3.98	₹4.31	₹0.56	₹-0.31
EPS (Diluted) i	-	₹3.98	₹4.31	₹0.56	₹-0.31
Basic Shares Outstanding i	-	8487340	8487340	8487340	8487340
Diluted Shares Outstanding i	-	8487340	8487340	8487340	8487340

Income Statement Trend

Western India Balance Sheet From 2021 to 2025

Metric	2025	2024	2023	2022	2021
Assets
Current Assets
Cash & Equivalents i	79.3M	102.1M	128.4M	29.3M	28.5M
Short-term Investments i	32.9M	27.7M	29.8M	34.1M	-
Accounts Receivable i	210.8M	176.3M	133.5M	195.3M	166.8M
Inventory i	165.5M	135.9M	145.1M	165.8M	197.4M
Other Current Assets	12.5M	941.0K	13.1M	5.6M	2.4M
Total Current Assets i	504.6M	462.0M	452.6M	436.7M	448.0M
Non-Current Assets
Property, Plant & Equipment i	241.9M	202.9M	169.1M	173.2M	0
Goodwill i	56.0M	56.0M	56.0M	56.0M	56.0M
Intangible Assets i	-	-	-	-	-
Long-term Investments	-	-	-	-	-
Other Non-Current Assets	300.0K	600.0K	800.0K	100.0K	-
Total Non-Current Assets i	292.3M	294.1M	246.0M	226.4M	235.4M
Total Assets i	796.9M	756.2M	698.5M	663.1M	683.4M
Liabilities
Current Liabilities
Accounts Payable i	57.7M	46.7M	31.5M	40.7M	53.9M
Short-term Debt i	97.5M	78.7M	63.5M	40.9M	24.1M
Current Portion of Long-term Debt	-	-	-	-	-
Other Current Liabilities	16.7M	17.9M	22.1M	13.9M	-
Total Current Liabilities i	236.5M	194.6M	161.9M	131.6M	131.5M
Non-Current Liabilities
Long-term Debt i	85.7M	110.0M	108.8M	134.5M	143.2M
Deferred Tax Liabilities i	14.0M	12.1M	9.4M	7.7M	10.6M
Other Non-Current Liabilities	-	-	-	-	-
Total Non-Current Liabilities i	107.5M	129.9M	125.2M	147.4M	158.3M
Total Liabilities i	344.0M	324.5M	287.1M	279.0M	289.8M
Equity
Common Stock i	84.9M	84.9M	84.9M	84.9M	84.9M
Retained Earnings i	-	177.0M	151.7M	121.9M	124.0M
Treasury Stock i	-	-	-	-	-
Other Equity	-	-	-	-	-
Total Shareholders Equity i	452.9M	431.6M	411.5M	384.1M	393.6M
Key Metrics
Total Debt i	183.2M	188.7M	172.3M	175.3M	167.3M
Working Capital i	268.1M	267.4M	290.7M	305.1M	316.5M

Balance Sheet Composition

Western India Cash Flow Statement

No cash flow data available.

Western India Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 45.47

Price to Book 2.26

Price to Sales 1.06

Profitability Ratios

Profit Margin 2.49%

Operating Margin 2.54%

Return on Equity 6.18%

Return on Assets 3.51%

Financial Health

Current Ratio 2.13

Debt to Equity 40.45

Per Share Data

EPS (TTM) ₹3.31

Book Value per Share ₹66.54

Revenue per Share ₹135.99

Peer Financial Comparison

Company	Market Cap	P/E Ratio	P/B Ratio	ROE	Profit Margin	Debt/Equity
wipl	1.3B	45.47	2.26	6.18%	2.49%	40.45
Century Plyboards	161.8B	79.96	6.85	7.79%	4.32%	66.67
Greenply Industries	38.4B	44.05	4.71	11.34%	3.47%	63.72
Greenpanel	33.5B	153.46	2.42	5.21%	1.56%	29.79
Indian Wood Products	2.5B	48.36	0.71	1.47%	2.35%	22.22
Duroply Industries	2.1B	39.84	1.56	5.82%	1.58%	44.68

Financial data is updated regularly. All figures are in the company's reporting currency.