
Alcoa (AA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
3.4B
Gross Profit
931.0M
27.63%
Operating Income
700.0M
20.78%
Net Income
548.0M
16.27%
EPS (Diluted)
$2.07
Balance Sheet Metrics
Total Assets
14.6B
Total Liabilities
8.8B
Shareholders Equity
5.8B
Debt to Equity
1.51
Cash Flow Metrics
Operating Cash Flow
227.0M
Free Cash Flow
-18.0M
Revenue & Profitability Trend
Alcoa Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 11.9B | 10.6B | 12.5B | 12.2B | 9.3B |
Cost of Goods Sold | 10.0B | 9.8B | 10.2B | 9.2B | 8.0B |
Gross Profit | 1.9B | 738.0M | 2.2B | 3.0B | 1.3B |
Gross Margin % | 15.6% | 7.0% | 18.0% | 24.7% | 14.2% |
Operating Expenses | |||||
Research & Development | 57.0M | 39.0M | 32.0M | 31.0M | 27.0M |
Selling, General & Administrative | 275.0M | 226.0M | 204.0M | 227.0M | 206.0M |
Other Operating Expenses | 49.0M | 68.0M | 55.0M | 38.0M | 3.0M |
Total Operating Expenses | 381.0M | 333.0M | 291.0M | 296.0M | 236.0M |
Operating Income | 828.0M | -227.0M | 1.3B | 2.0B | 428.0M |
Operating Margin % | 7.0% | -2.2% | 10.7% | 16.8% | 4.6% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 156.0M | 107.0M | 106.0M | 195.0M | 146.0M |
Other Non-Operating Income | -383.0M | -250.0M | -523.0M | -645.0M | -109.0M |
Pre-tax Income | 289.0M | -584.0M | 702.0M | 1.2B | 173.0M |
Income Tax | 265.0M | 189.0M | 664.0M | 629.0M | 187.0M |
Effective Tax Rate % | 91.7% | 0.0% | 94.6% | 52.5% | 108.1% |
Net Income | 24.0M | -773.0M | 38.0M | 570.0M | -14.0M |
Net Margin % | 0.2% | -7.3% | 0.3% | 4.7% | -0.2% |
Key Metrics | |||||
EBITDA | 1.5B | 226.0M | 1.9B | 2.8B | 931.0M |
EPS (Basic) | $0.26 | $-3.65 | $-0.57 | $2.30 | $-0.91 |
EPS (Diluted) | $0.26 | $-3.65 | $-0.57 | $2.26 | $-0.91 |
Basic Shares Outstanding | 212420991 | 178311096 | 180645163 | 186377853 | 185875964 |
Diluted Shares Outstanding | 212420991 | 178311096 | 180645163 | 186377853 | 185875964 |
Income Statement Trend
Alcoa Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.1B | 944.0M | 1.4B | 1.8B | 1.6B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 1.1B | 656.0M | 778.0M | 757.0M | 471.0M |
Inventory | 2.0B | 2.2B | 2.4B | 2.0B | 1.4B |
Other Current Assets | 514.0M | 466.0M | 417.0M | 358.0M | 290.0M |
Total Current Assets | 4.9B | 4.4B | 5.2B | 5.0B | 4.5B |
Non-Current Assets | |||||
Property, Plant & Equipment | 7.6B | 8.1B | 7.5B | 7.5B | 7.8B |
Goodwill | 320.0M | 329.0M | 319.0M | 324.0M | 335.0M |
Intangible Assets | 36.0M | 37.0M | 29.0M | 36.0M | 45.0M |
Long-term Investments | 0 | 3.0M | 2.0M | 7.0M | 0 |
Other Non-Current Assets | 906.0M | 1.0B | 901.0M | 1.1B | 1.2B |
Total Non-Current Assets | 9.2B | 9.8B | 9.5B | 10.0B | 10.3B |
Total Assets | 14.1B | 14.2B | 14.8B | 15.0B | 14.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.8B | 1.7B | 1.8B | 1.7B | 1.4B |
Short-term Debt | 125.0M | 79.0M | 1.0M | 76.0M | 79.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.0B | 792.0M | 681.0M | 716.0M | 793.0M |
Total Current Liabilities | 3.4B | 3.0B | 3.0B | 3.2B | 2.8B |
Non-Current Liabilities | |||||
Long-term Debt | 2.7B | 1.8B | 1.9B | 1.8B | 2.5B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 50.0M | 36.0M | 39.0M | 35.0M | 46.0M |
Total Non-Current Liabilities | 5.5B | 5.3B | 5.2B | 5.5B | 7.1B |
Total Liabilities | 8.9B | 8.3B | 8.2B | 8.7B | 9.8B |
Equity | |||||
Common Stock | 3.0M | 2.0M | 2.0M | 2.0M | 2.0M |
Retained Earnings | -1.3B | -1.3B | -570.0M | -315.0M | -725.0M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 5.2B | 5.8B | 6.6B | 6.3B | 5.0B |
Key Metrics | |||||
Total Debt | 2.8B | 1.9B | 1.9B | 1.9B | 2.6B |
Working Capital | 1.5B | 1.4B | 2.2B | 1.8B | 1.8B |
Balance Sheet Composition
Alcoa Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 24.0M | -773.0M | 38.0M | 570.0M | -14.0M |
Depreciation & Amortization | 642.0M | 632.0M | 617.0M | 664.0M | 653.0M |
Stock-Based Compensation | 36.0M | 35.0M | 40.0M | 39.0M | 25.0M |
Working Capital Changes | -418.0M | -30.0M | -719.0M | -593.0M | 112.0M |
Operating Cash Flow | 666.0M | 80.0M | 927.0M | 1.4B | 540.0M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment Purchases | -37.0M | -70.0M | -32.0M | -11.0M | -12.0M |
Investment Sales | 0 | 0 | 10.0M | 0 | 0 |
Investing Cash Flow | -28.0M | -54.0M | -15.0M | 955.0M | 186.0M |
Financing Activities | |||||
Share Repurchases | 0 | 0 | -500.0M | -150.0M | 0 |
Dividends Paid | -90.0M | -72.0M | -72.0M | -19.0M | 0 |
Debt Issuance | 1.0B | 127.0M | 4.0M | 495.0M | 739.0M |
Debt Repayment | -679.0M | -72.0M | -1.0M | -1.3B | -1.0M |
Financing Cash Flow | 201.0M | 56.0M | -790.0M | -1.2B | 513.0M |
Free Cash Flow | 42.0M | -440.0M | 342.0M | 530.0M | 41.0M |
Net Change in Cash | 839.0M | 82.0M | 122.0M | 1.2B | 1.2B |
Cash Flow Trend
Alcoa Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
7.38
Forward P/E
9.80
Price to Book
1.32
Price to Sales
0.63
PEG Ratio
0.02
Profitability Ratios
Profit Margin
7.86%
Operating Margin
4.41%
Return on Equity
17.15%
Return on Assets
7.94%
Financial Health
Current Ratio
1.65
Debt to Equity
42.61
Beta
2.24
Per Share Data
EPS (TTM)
$4.24
Book Value per Share
$23.70
Revenue per Share
$50.70
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
aa | 8.1B | 7.38 | 1.32 | 17.15% | 7.86% | 42.61 |
Century Aluminum | 2.0B | 18.29 | 2.83 | 12.85% | 4.10% | 71.43 |
Constellium SE | 2.0B | 61.43 | 2.53 | 3.80% | 0.42% | 269.09 |
Kaiser Aluminum | 1.2B | 22.42 | 1.54 | 7.58% | 1.75% | 142.56 |
Novelis | 6.0K | - | - | 16.52% | 3.70% | 151.23 |
Linde plc | 222.6B | 34.37 | 5.86 | 17.01% | 20.02% | 60.56 |
Financial data is updated regularly. All figures are in the company's reporting currency.