TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 3.4B
Gross Profit 931.0M 27.63%
Operating Income 700.0M 20.78%
Net Income 548.0M 16.27%
EPS (Diluted) $2.07

Balance Sheet Metrics

Total Assets 14.6B
Total Liabilities 8.8B
Shareholders Equity 5.8B
Debt to Equity 1.51

Cash Flow Metrics

Operating Cash Flow 227.0M
Free Cash Flow -18.0M

Revenue & Profitability Trend

Alcoa Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i11.9B10.6B12.5B12.2B9.3B
Cost of Goods Sold i10.0B9.8B10.2B9.2B8.0B
Gross Profit i1.9B738.0M2.2B3.0B1.3B
Gross Margin % i15.6%7.0%18.0%24.7%14.2%
Operating Expenses
Research & Development i57.0M39.0M32.0M31.0M27.0M
Selling, General & Administrative i275.0M226.0M204.0M227.0M206.0M
Other Operating Expenses i49.0M68.0M55.0M38.0M3.0M
Total Operating Expenses i381.0M333.0M291.0M296.0M236.0M
Operating Income i828.0M-227.0M1.3B2.0B428.0M
Operating Margin % i7.0%-2.2%10.7%16.8%4.6%
Non-Operating Items
Interest Income i-----
Interest Expense i156.0M107.0M106.0M195.0M146.0M
Other Non-Operating Income-383.0M-250.0M-523.0M-645.0M-109.0M
Pre-tax Income i289.0M-584.0M702.0M1.2B173.0M
Income Tax i265.0M189.0M664.0M629.0M187.0M
Effective Tax Rate % i91.7%0.0%94.6%52.5%108.1%
Net Income i24.0M-773.0M38.0M570.0M-14.0M
Net Margin % i0.2%-7.3%0.3%4.7%-0.2%
Key Metrics
EBITDA i1.5B226.0M1.9B2.8B931.0M
EPS (Basic) i$0.26$-3.65$-0.57$2.30$-0.91
EPS (Diluted) i$0.26$-3.65$-0.57$2.26$-0.91
Basic Shares Outstanding i212420991178311096180645163186377853185875964
Diluted Shares Outstanding i212420991178311096180645163186377853185875964

Income Statement Trend

Alcoa Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i1.1B944.0M1.4B1.8B1.6B
Short-term Investments i-----
Accounts Receivable i1.1B656.0M778.0M757.0M471.0M
Inventory i2.0B2.2B2.4B2.0B1.4B
Other Current Assets514.0M466.0M417.0M358.0M290.0M
Total Current Assets i4.9B4.4B5.2B5.0B4.5B
Non-Current Assets
Property, Plant & Equipment i7.6B8.1B7.5B7.5B7.8B
Goodwill i320.0M329.0M319.0M324.0M335.0M
Intangible Assets i36.0M37.0M29.0M36.0M45.0M
Long-term Investments03.0M2.0M7.0M0
Other Non-Current Assets906.0M1.0B901.0M1.1B1.2B
Total Non-Current Assets i9.2B9.8B9.5B10.0B10.3B
Total Assets i14.1B14.2B14.8B15.0B14.9B
Liabilities
Current Liabilities
Accounts Payable i1.8B1.7B1.8B1.7B1.4B
Short-term Debt i125.0M79.0M1.0M76.0M79.0M
Current Portion of Long-term Debt-----
Other Current Liabilities1.0B792.0M681.0M716.0M793.0M
Total Current Liabilities i3.4B3.0B3.0B3.2B2.8B
Non-Current Liabilities
Long-term Debt i2.7B1.8B1.9B1.8B2.5B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities50.0M36.0M39.0M35.0M46.0M
Total Non-Current Liabilities i5.5B5.3B5.2B5.5B7.1B
Total Liabilities i8.9B8.3B8.2B8.7B9.8B
Equity
Common Stock i3.0M2.0M2.0M2.0M2.0M
Retained Earnings i-1.3B-1.3B-570.0M-315.0M-725.0M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i5.2B5.8B6.6B6.3B5.0B
Key Metrics
Total Debt i2.8B1.9B1.9B1.9B2.6B
Working Capital i1.5B1.4B2.2B1.8B1.8B

Balance Sheet Composition

Alcoa Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i24.0M-773.0M38.0M570.0M-14.0M
Depreciation & Amortization i642.0M632.0M617.0M664.0M653.0M
Stock-Based Compensation i36.0M35.0M40.0M39.0M25.0M
Working Capital Changes i-418.0M-30.0M-719.0M-593.0M112.0M
Operating Cash Flow i666.0M80.0M927.0M1.4B540.0M
Investing Activities
Capital Expenditures i-----
Acquisitions i-----
Investment Purchases i-37.0M-70.0M-32.0M-11.0M-12.0M
Investment Sales i0010.0M00
Investing Cash Flow i-28.0M-54.0M-15.0M955.0M186.0M
Financing Activities
Share Repurchases i00-500.0M-150.0M0
Dividends Paid i-90.0M-72.0M-72.0M-19.0M0
Debt Issuance i1.0B127.0M4.0M495.0M739.0M
Debt Repayment i-679.0M-72.0M-1.0M-1.3B-1.0M
Financing Cash Flow i201.0M56.0M-790.0M-1.2B513.0M
Free Cash Flow i42.0M-440.0M342.0M530.0M41.0M
Net Change in Cash i839.0M82.0M122.0M1.2B1.2B

Cash Flow Trend

Alcoa Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 7.38
Forward P/E 9.80
Price to Book 1.32
Price to Sales 0.63
PEG Ratio 0.02

Profitability Ratios

Profit Margin 7.86%
Operating Margin 4.41%
Return on Equity 17.15%
Return on Assets 7.94%

Financial Health

Current Ratio 1.65
Debt to Equity 42.61
Beta 2.24

Per Share Data

EPS (TTM) $4.24
Book Value per Share $23.70
Revenue per Share $50.70

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
aa8.1B7.381.3217.15%7.86%42.61
Century Aluminum 2.0B18.292.8312.85%4.10%71.43
Constellium SE 2.0B61.432.533.80%0.42%269.09
Kaiser Aluminum 1.2B22.421.547.58%1.75%142.56
Novelis 6.0K--16.52%3.70%151.23
Linde plc 222.6B34.375.8617.01%20.02%60.56

Financial data is updated regularly. All figures are in the company's reporting currency.