TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 277.3M
Net Income 87.9M 31.71%
EPS (Diluted) $1.27

Balance Sheet Metrics

Total Assets 26.5B
Total Liabilities 22.7B
Shareholders Equity 3.8B
Debt to Equity 5.93

Cash Flow Metrics

Operating Cash Flow 106.1M
Free Cash Flow 114.2M

Revenue & Profitability Trend

Ameris Bancorp Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i1.1B1.0B1.0B990.9M1.1B
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i375.8M358.9M340.3M351.8M382.4M
Other Operating Expenses i-----
Total Operating Expenses i375.8M358.9M340.3M351.8M382.4M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i475.9M356.9M453.1M496.1M340.2M
Income Tax i117.2M87.8M106.6M119.2M78.3M
Effective Tax Rate % i24.6%24.6%23.5%24.0%23.0%
Net Income i358.7M269.1M346.5M376.9M262.0M
Net Margin % i32.5%25.8%33.0%38.0%24.8%
Key Metrics
EBITDA i-----
EPS (Basic) i$5.21$3.90$5.01$5.43$3.78
EPS (Diluted) i$5.19$3.89$4.99$5.40$3.77
Basic Shares Outstanding i6880883068977453691935916943186069256020
Diluted Shares Outstanding i6880883068977453691935916943186069256020

Income Statement Trend

Ameris Bancorp Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i1.2B1.2B1.1B4.0B2.1B
Short-term Investments i1.7B1.4B1.5B592.6M982.9M
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i2.1B2.1B2.1B2.2B1.9B
Intangible Assets i70.8M87.9M106.2M125.9M72.0M
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i26.3B----
Liabilities
Current Liabilities
Accounts Payable i-----
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i424.1M639.9M2.0B866.2M549.5M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i22.5B----
Equity
Common Stock i72.7M72.5M72.3M72.0M71.8M
Retained Earnings i1.9B1.5B1.3B1.0B671.5M
Treasury Stock i103.1M95.2M74.8M52.4M43.0M
Other Equity-----
Total Shareholders Equity i3.8B3.4B3.2B3.0B2.6B
Key Metrics
Total Debt i424.1M639.9M2.0B866.2M549.5M
Working Capital i00000

Balance Sheet Composition

Ameris Bancorp Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i358.7M269.1M346.5M376.9M262.0M
Depreciation & Amortization i46.7M48.7M50.8M47.9M55.1M
Stock-Based Compensation i13.4M10.0M6.7M7.9M3.8M
Working Capital Changes i-49.7M30.7M-26.2M13.0M-130.3M
Operating Cash Flow i131.1M433.2M922.6M221.8M1.0B
Investing Activities
Capital Expenditures i-13.2M-13.6M-13.5M-23.5M-17.4M
Acquisitions i00-14.0M-126.7M-2.4M
Investment Purchases i-719.5M-39.1M-1.3B-99.3M0
Investment Sales i454.5M187.4M189.2M365.4M472.4M
Investing Cash Flow i-318.5M147.3M-1.2B-20.9M449.4M
Financing Activities
Share Repurchases i-8.0M-20.3M-22.4M-9.4M-8.0M
Dividends Paid i-41.5M-41.6M-41.6M-41.8M-41.7M
Debt Issuance i6.3B15.8B4.0B07.2B
Debt Repayment i-6.5B-17.2B-2.8B-296.3M-8.2B
Financing Cash Flow i-268.4M-1.4B1.1B-347.6M-1.0B
Free Cash Flow i140.7M551.4M1.0B-16.3M780.3M
Net Change in Cash i-455.7M-847.3M817.2M-146.7M457.7M

Cash Flow Trend

Ameris Bancorp Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 11.64
Forward P/E 13.13
Price to Book 1.15
Price to Sales 4.12
PEG Ratio 13.13

Profitability Ratios

Profit Margin 35.06%
Operating Margin 49.26%
Return on Equity 10.46%
Return on Assets 1.47%

Financial Health

Debt to Equity 0.13
Beta 0.97

Per Share Data

EPS (TTM) $5.67
Book Value per Share $57.24
Revenue per Share $16.24

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
abcb4.6B11.641.1510.46%35.06%0.13
PNC Financial 70.3B12.561.3911.33%28.75%1.12
U.S. Bancorp 69.2B10.631.2711.67%27.00%1.31
Webster Financial 9.5B11.531.059.44%34.45%0.50
SouthState 9.3B13.641.068.19%28.66%0.32
Comerica 8.5B12.761.2611.14%22.55%1.33

Financial data is updated regularly. All figures are in the company's reporting currency.