
Ameris Bancorp (ABCB) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
277.3M
Net Income
87.9M
31.71%
EPS (Diluted)
$1.27
Balance Sheet Metrics
Total Assets
26.5B
Total Liabilities
22.7B
Shareholders Equity
3.8B
Debt to Equity
5.93
Cash Flow Metrics
Operating Cash Flow
106.1M
Free Cash Flow
114.2M
Revenue & Profitability Trend
Ameris Bancorp Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.1B | 1.0B | 1.0B | 990.9M | 1.1B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 375.8M | 358.9M | 340.3M | 351.8M | 382.4M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 375.8M | 358.9M | 340.3M | 351.8M | 382.4M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 475.9M | 356.9M | 453.1M | 496.1M | 340.2M |
Income Tax | 117.2M | 87.8M | 106.6M | 119.2M | 78.3M |
Effective Tax Rate % | 24.6% | 24.6% | 23.5% | 24.0% | 23.0% |
Net Income | 358.7M | 269.1M | 346.5M | 376.9M | 262.0M |
Net Margin % | 32.5% | 25.8% | 33.0% | 38.0% | 24.8% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $5.21 | $3.90 | $5.01 | $5.43 | $3.78 |
EPS (Diluted) | $5.19 | $3.89 | $4.99 | $5.40 | $3.77 |
Basic Shares Outstanding | 68808830 | 68977453 | 69193591 | 69431860 | 69256020 |
Diluted Shares Outstanding | 68808830 | 68977453 | 69193591 | 69431860 | 69256020 |
Income Statement Trend
Ameris Bancorp Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.2B | 1.2B | 1.1B | 4.0B | 2.1B |
Short-term Investments | 1.7B | 1.4B | 1.5B | 592.6M | 982.9M |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 2.1B | 2.1B | 2.1B | 2.2B | 1.9B |
Intangible Assets | 70.8M | 87.9M | 106.2M | 125.9M | 72.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 26.3B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 424.1M | 639.9M | 2.0B | 866.2M | 549.5M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 22.5B | - | - | - | - |
Equity | |||||
Common Stock | 72.7M | 72.5M | 72.3M | 72.0M | 71.8M |
Retained Earnings | 1.9B | 1.5B | 1.3B | 1.0B | 671.5M |
Treasury Stock | 103.1M | 95.2M | 74.8M | 52.4M | 43.0M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 3.8B | 3.4B | 3.2B | 3.0B | 2.6B |
Key Metrics | |||||
Total Debt | 424.1M | 639.9M | 2.0B | 866.2M | 549.5M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Ameris Bancorp Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 358.7M | 269.1M | 346.5M | 376.9M | 262.0M |
Depreciation & Amortization | 46.7M | 48.7M | 50.8M | 47.9M | 55.1M |
Stock-Based Compensation | 13.4M | 10.0M | 6.7M | 7.9M | 3.8M |
Working Capital Changes | -49.7M | 30.7M | -26.2M | 13.0M | -130.3M |
Operating Cash Flow | 131.1M | 433.2M | 922.6M | 221.8M | 1.0B |
Investing Activities | |||||
Capital Expenditures | -13.2M | -13.6M | -13.5M | -23.5M | -17.4M |
Acquisitions | 0 | 0 | -14.0M | -126.7M | -2.4M |
Investment Purchases | -719.5M | -39.1M | -1.3B | -99.3M | 0 |
Investment Sales | 454.5M | 187.4M | 189.2M | 365.4M | 472.4M |
Investing Cash Flow | -318.5M | 147.3M | -1.2B | -20.9M | 449.4M |
Financing Activities | |||||
Share Repurchases | -8.0M | -20.3M | -22.4M | -9.4M | -8.0M |
Dividends Paid | -41.5M | -41.6M | -41.6M | -41.8M | -41.7M |
Debt Issuance | 6.3B | 15.8B | 4.0B | 0 | 7.2B |
Debt Repayment | -6.5B | -17.2B | -2.8B | -296.3M | -8.2B |
Financing Cash Flow | -268.4M | -1.4B | 1.1B | -347.6M | -1.0B |
Free Cash Flow | 140.7M | 551.4M | 1.0B | -16.3M | 780.3M |
Net Change in Cash | -455.7M | -847.3M | 817.2M | -146.7M | 457.7M |
Cash Flow Trend
Ameris Bancorp Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.64
Forward P/E
13.13
Price to Book
1.15
Price to Sales
4.12
PEG Ratio
13.13
Profitability Ratios
Profit Margin
35.06%
Operating Margin
49.26%
Return on Equity
10.46%
Return on Assets
1.47%
Financial Health
Debt to Equity
0.13
Beta
0.97
Per Share Data
EPS (TTM)
$5.67
Book Value per Share
$57.24
Revenue per Share
$16.24
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
abcb | 4.6B | 11.64 | 1.15 | 10.46% | 35.06% | 0.13 |
PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
U.S. Bancorp | 69.2B | 10.63 | 1.27 | 11.67% | 27.00% | 1.31 |
Webster Financial | 9.5B | 11.53 | 1.05 | 9.44% | 34.45% | 0.50 |
SouthState | 9.3B | 13.64 | 1.06 | 8.19% | 28.66% | 0.32 |
Comerica | 8.5B | 12.76 | 1.26 | 11.14% | 22.55% | 1.33 |
Financial data is updated regularly. All figures are in the company's reporting currency.