Ameren Corporation | Large-cap | Utilities

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 2.1B
Gross Profit 941.0M 44.87%
Operating Income 430.0M 20.51%
Net Income 290.0M 13.83%
EPS (Diluted) $1.07

Balance Sheet Metrics

Total Assets 45.7B
Total Liabilities 33.3B
Shareholders Equity 12.3B
Debt to Equity 2.70

Cash Flow Metrics

Operating Cash Flow 439.0M
Free Cash Flow -651.0M

Revenue & Profitability Trend

Ameren Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i7.6B7.5B8.0B6.4B5.8B
Cost of Goods Sold i4.0B4.0B4.6B3.4B2.9B
Gross Profit i3.7B3.5B3.3B3.0B2.9B
Gross Margin % i47.9%46.2%42.0%46.8%49.3%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i--295.0M-184.0M-136.0M-
Other Operating Expenses i-----
Total Operating Expenses i0-295.0M-184.0M-136.0M0
Operating Income i1.5B1.9B1.7B1.5B1.3B
Operating Margin % i19.9%24.7%21.4%23.0%22.4%
Non-Operating Items
Interest Income i41.0M33.0M35.0M27.0M-
Interest Expense i663.0M566.0M486.0M383.0M419.0M
Other Non-Operating Income376.0M20.0M7.0M39.0M151.0M
Pre-tax Income i1.3B1.3B1.3B1.2B1.0B
Income Tax i83.0M183.0M176.0M157.0M155.0M
Effective Tax Rate % i6.5%13.7%14.0%13.6%15.0%
Net Income i1.2B1.2B1.1B995.0M877.0M
Net Margin % i15.6%15.4%13.6%15.6%15.1%
Key Metrics
EBITDA i3.4B3.4B3.1B2.8B2.6B
EPS (Basic) i$4.43$4.39$4.16$3.86$3.53
EPS (Diluted) i$4.42$4.38$4.14$3.84$3.50
Basic Shares Outstanding i266800000262800000258400000256300000247000000
Diluted Shares Outstanding i266800000262800000258400000256300000247000000

Income Statement Trend

Ameren Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i7.0M25.0M10.0M8.0M139.0M
Short-term Investments i-0240.0M8.0M-
Accounts Receivable i525.0M494.0M600.0M434.0M415.0M
Inventory i762.0M733.0M667.0M592.0M521.0M
Other Current Assets528.0M490.0M509.0M474.0M244.0M
Total Current Assets i2.3B2.2B2.7B2.0B1.7B
Non-Current Assets
Property, Plant & Equipment i4.5B4.1B3.5B3.0B2.7B
Goodwill i822.0M822.0M822.0M822.0M822.0M
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets1.1B921.0M768.0M891.0M1.1B
Total Non-Current Assets i42.3B38.6B35.2B33.8B30.4B
Total Assets i44.6B40.8B37.9B35.7B32.0B
Liabilities
Current Liabilities
Accounts Payable i1.1B1.1B1.2B1.1B958.0M
Short-term Debt i1.5B1.4B1.4B1.0B498.0M
Current Portion of Long-term Debt-----
Other Current Liabilities475.0M648.0M682.0M681.0M610.0M
Total Current Liabilities i3.4B3.3B3.4B2.8B2.2B
Non-Current Liabilities
Long-term Debt i17.3B15.1B13.7B12.6B11.1B
Deferred Tax Liabilities i4.5B4.2B3.8B3.5B3.2B
Other Non-Current Liabilities487.0M426.0M340.0M414.0M503.0M
Total Non-Current Liabilities i28.9B26.0B23.9B23.1B20.8B
Total Liabilities i32.4B29.4B27.3B25.9B23.0B
Equity
Common Stock i3.0M3.0M3.0M3.0M3.0M
Retained Earnings i4.6B4.1B3.6B3.2B2.8B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i12.2B11.5B10.6B9.8B9.1B
Key Metrics
Total Debt i18.7B16.5B15.1B13.6B11.6B
Working Capital i-1.1B-1.2B-698.0M-858.0M-527.0M

Balance Sheet Composition

Ameren Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i1.2B1.2B1.1B995.0M877.0M
Depreciation & Amortization i1.6B1.5B1.4B1.3B1.2B
Stock-Based Compensation i28.0M26.0M24.0M22.0M21.0M
Working Capital Changes i-248.0M-322.0M-481.0M-789.0M-518.0M
Operating Cash Flow i2.7B2.6B2.3B1.7B1.7B
Investing Activities
Capital Expenditures i-----66.0M
Acquisitions i-----
Investment Purchases i-584.0M-266.0M-229.0M-452.0M-224.0M
Investment Sales i564.0M240.0M216.0M439.0M183.0M
Investing Cash Flow i-46.0M-27.0M10.0M-5.0M-96.0M
Financing Activities
Share Repurchases i-00-13.0M0
Dividends Paid i-714.0M-662.0M-610.0M-565.0M-494.0M
Debt Issuance i2.5B2.3B1.5B2.0B2.2B
Debt Repayment i-893.0M-100.0M-505.0M-8.0M-442.0M
Financing Cash Flow i1.7B1.3B1.2B1.7B1.7B
Free Cash Flow i-1.6B-1.2B-1.1B-1.9B-1.6B
Net Change in Cash i4.4B3.8B3.5B3.4B3.3B

Cash Flow Trend

Ameren Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 22.34
Forward P/E 20.80
Price to Book 2.25
Price to Sales 3.41
PEG Ratio 20.80

Profitability Ratios

Profit Margin 15.11%
Operating Margin 22.03%
Return on Equity 10.22%
Return on Assets 2.68%

Financial Health

Current Ratio 0.80
Debt to Equity 160.58
Beta 0.46

Per Share Data

EPS (TTM) $4.58
Book Value per Share $45.54
Revenue per Share $30.23

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
aee27.7B22.342.2510.22%15.11%160.58
NextEra Energy 145.2B24.572.867.59%22.85%152.94
Southern Company 105.6B24.813.1011.23%15.10%189.66
Duke Energy 97.8B20.571.969.59%15.72%170.00
American Electric 60.7B16.642.0313.01%17.66%150.71
Dominion Energy 52.0B20.261.989.14%16.96%151.44

Financial data is updated regularly. All figures are in the company's reporting currency.