
Ameren (AEE) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
2.1B
Gross Profit
941.0M
44.87%
Operating Income
430.0M
20.51%
Net Income
290.0M
13.83%
EPS (Diluted)
$1.07
Balance Sheet Metrics
Total Assets
45.7B
Total Liabilities
33.3B
Shareholders Equity
12.3B
Debt to Equity
2.70
Cash Flow Metrics
Operating Cash Flow
439.0M
Free Cash Flow
-651.0M
Revenue & Profitability Trend
Ameren Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 7.6B | 7.5B | 8.0B | 6.4B | 5.8B |
Cost of Goods Sold | 4.0B | 4.0B | 4.6B | 3.4B | 2.9B |
Gross Profit | 3.7B | 3.5B | 3.3B | 3.0B | 2.9B |
Gross Margin % | 47.9% | 46.2% | 42.0% | 46.8% | 49.3% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | -295.0M | -184.0M | -136.0M | - |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 0 | -295.0M | -184.0M | -136.0M | 0 |
Operating Income | 1.5B | 1.9B | 1.7B | 1.5B | 1.3B |
Operating Margin % | 19.9% | 24.7% | 21.4% | 23.0% | 22.4% |
Non-Operating Items | |||||
Interest Income | 41.0M | 33.0M | 35.0M | 27.0M | - |
Interest Expense | 663.0M | 566.0M | 486.0M | 383.0M | 419.0M |
Other Non-Operating Income | 376.0M | 20.0M | 7.0M | 39.0M | 151.0M |
Pre-tax Income | 1.3B | 1.3B | 1.3B | 1.2B | 1.0B |
Income Tax | 83.0M | 183.0M | 176.0M | 157.0M | 155.0M |
Effective Tax Rate % | 6.5% | 13.7% | 14.0% | 13.6% | 15.0% |
Net Income | 1.2B | 1.2B | 1.1B | 995.0M | 877.0M |
Net Margin % | 15.6% | 15.4% | 13.6% | 15.6% | 15.1% |
Key Metrics | |||||
EBITDA | 3.4B | 3.4B | 3.1B | 2.8B | 2.6B |
EPS (Basic) | $4.43 | $4.39 | $4.16 | $3.86 | $3.53 |
EPS (Diluted) | $4.42 | $4.38 | $4.14 | $3.84 | $3.50 |
Basic Shares Outstanding | 266800000 | 262800000 | 258400000 | 256300000 | 247000000 |
Diluted Shares Outstanding | 266800000 | 262800000 | 258400000 | 256300000 | 247000000 |
Income Statement Trend
Ameren Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 7.0M | 25.0M | 10.0M | 8.0M | 139.0M |
Short-term Investments | - | 0 | 240.0M | 8.0M | - |
Accounts Receivable | 525.0M | 494.0M | 600.0M | 434.0M | 415.0M |
Inventory | 762.0M | 733.0M | 667.0M | 592.0M | 521.0M |
Other Current Assets | 528.0M | 490.0M | 509.0M | 474.0M | 244.0M |
Total Current Assets | 2.3B | 2.2B | 2.7B | 2.0B | 1.7B |
Non-Current Assets | |||||
Property, Plant & Equipment | 4.5B | 4.1B | 3.5B | 3.0B | 2.7B |
Goodwill | 822.0M | 822.0M | 822.0M | 822.0M | 822.0M |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.1B | 921.0M | 768.0M | 891.0M | 1.1B |
Total Non-Current Assets | 42.3B | 38.6B | 35.2B | 33.8B | 30.4B |
Total Assets | 44.6B | 40.8B | 37.9B | 35.7B | 32.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.1B | 1.1B | 1.2B | 1.1B | 958.0M |
Short-term Debt | 1.5B | 1.4B | 1.4B | 1.0B | 498.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 475.0M | 648.0M | 682.0M | 681.0M | 610.0M |
Total Current Liabilities | 3.4B | 3.3B | 3.4B | 2.8B | 2.2B |
Non-Current Liabilities | |||||
Long-term Debt | 17.3B | 15.1B | 13.7B | 12.6B | 11.1B |
Deferred Tax Liabilities | 4.5B | 4.2B | 3.8B | 3.5B | 3.2B |
Other Non-Current Liabilities | 487.0M | 426.0M | 340.0M | 414.0M | 503.0M |
Total Non-Current Liabilities | 28.9B | 26.0B | 23.9B | 23.1B | 20.8B |
Total Liabilities | 32.4B | 29.4B | 27.3B | 25.9B | 23.0B |
Equity | |||||
Common Stock | 3.0M | 3.0M | 3.0M | 3.0M | 3.0M |
Retained Earnings | 4.6B | 4.1B | 3.6B | 3.2B | 2.8B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 12.2B | 11.5B | 10.6B | 9.8B | 9.1B |
Key Metrics | |||||
Total Debt | 18.7B | 16.5B | 15.1B | 13.6B | 11.6B |
Working Capital | -1.1B | -1.2B | -698.0M | -858.0M | -527.0M |
Balance Sheet Composition
Ameren Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.2B | 1.2B | 1.1B | 995.0M | 877.0M |
Depreciation & Amortization | 1.6B | 1.5B | 1.4B | 1.3B | 1.2B |
Stock-Based Compensation | 28.0M | 26.0M | 24.0M | 22.0M | 21.0M |
Working Capital Changes | -248.0M | -322.0M | -481.0M | -789.0M | -518.0M |
Operating Cash Flow | 2.7B | 2.6B | 2.3B | 1.7B | 1.7B |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | -66.0M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -584.0M | -266.0M | -229.0M | -452.0M | -224.0M |
Investment Sales | 564.0M | 240.0M | 216.0M | 439.0M | 183.0M |
Investing Cash Flow | -46.0M | -27.0M | 10.0M | -5.0M | -96.0M |
Financing Activities | |||||
Share Repurchases | - | 0 | 0 | -13.0M | 0 |
Dividends Paid | -714.0M | -662.0M | -610.0M | -565.0M | -494.0M |
Debt Issuance | 2.5B | 2.3B | 1.5B | 2.0B | 2.2B |
Debt Repayment | -893.0M | -100.0M | -505.0M | -8.0M | -442.0M |
Financing Cash Flow | 1.7B | 1.3B | 1.2B | 1.7B | 1.7B |
Free Cash Flow | -1.6B | -1.2B | -1.1B | -1.9B | -1.6B |
Net Change in Cash | 4.4B | 3.8B | 3.5B | 3.4B | 3.3B |
Cash Flow Trend
Ameren Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
22.34
Forward P/E
20.80
Price to Book
2.25
Price to Sales
3.41
PEG Ratio
20.80
Profitability Ratios
Profit Margin
15.11%
Operating Margin
22.03%
Return on Equity
10.22%
Return on Assets
2.68%
Financial Health
Current Ratio
0.80
Debt to Equity
160.58
Beta
0.46
Per Share Data
EPS (TTM)
$4.58
Book Value per Share
$45.54
Revenue per Share
$30.23
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
aee | 27.7B | 22.34 | 2.25 | 10.22% | 15.11% | 160.58 |
NextEra Energy | 145.2B | 24.57 | 2.86 | 7.59% | 22.85% | 152.94 |
Southern Company | 105.6B | 24.81 | 3.10 | 11.23% | 15.10% | 189.66 |
Duke Energy | 97.8B | 20.57 | 1.96 | 9.59% | 15.72% | 170.00 |
American Electric | 60.7B | 16.64 | 2.03 | 13.01% | 17.66% | 150.71 |
Dominion Energy | 52.0B | 20.26 | 1.98 | 9.14% | 16.96% | 151.44 |
Financial data is updated regularly. All figures are in the company's reporting currency.