Ameren (AEE) | Financial Analysis & Statements
Ameren Corporation Large-cap Utilities
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.8B
Gross Profit
898.0M
50.39%
Operating Income
360.0M
20.20%
Net Income
253.0M
14.20%
Balance Sheet Metrics
Total Assets
48.5B
Total Liabilities
34.9B
Shareholders Equity
13.5B
Debt to Equity
2.58
Cash Flow Metrics
Operating Cash Flow
1.1B
Free Cash Flow
-80.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Ameren Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 8.8B | 7.6B | 7.5B | 8.0B | 6.4B |
| Cost of Goods Sold | 4.6B | 4.0B | 4.0B | 4.6B | 3.4B |
| Gross Profit | 4.2B | 3.7B | 3.5B | 3.3B | 3.0B |
| Gross Margin % | 47.4% | 47.9% | 46.2% | 42.0% | 46.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | -295.0M | -184.0M | -136.0M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 0 | 0 | -295.0M | -184.0M | -136.0M |
| Operating Income | 2.0B | 1.5B | 1.9B | 1.7B | 1.5B |
| Operating Margin % | 23.0% | 19.9% | 24.7% | 21.4% | 23.0% |
| Non-Operating Items | |||||
| Interest Income | 41.0M | 41.0M | 33.0M | 35.0M | 27.0M |
| Interest Expense | 776.0M | 663.0M | 566.0M | 486.0M | 383.0M |
| Other Non-Operating Income | 306.0M | 376.0M | 20.0M | 7.0M | 39.0M |
| Pre-tax Income | 1.6B | 1.3B | 1.3B | 1.3B | 1.2B |
| Income Tax | 136.0M | 83.0M | 183.0M | 176.0M | 157.0M |
| Effective Tax Rate % | 8.5% | 6.5% | 13.7% | 14.0% | 13.6% |
| Net Income | 1.5B | 1.2B | 1.2B | 1.1B | 995.0M |
| Net Margin % | 16.6% | 15.6% | 15.4% | 13.6% | 15.6% |
| Key Metrics | |||||
| EBITDA | 3.9B | 3.4B | 3.4B | 3.1B | 2.8B |
| EPS (Basic) | $5.38 | $4.43 | $4.39 | $4.16 | $3.86 |
| EPS (Diluted) | $5.35 | $4.42 | $4.38 | $4.14 | $3.84 |
| Basic Shares Outstanding | 270500000 | 266800000 | 262800000 | 258400000 | 256300000 |
| Diluted Shares Outstanding | 270500000 | 266800000 | 262800000 | 258400000 | 256300000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Ameren Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 13.0M | 7.0M | 25.0M | 10.0M | 8.0M |
| Short-term Investments | - | - | 0 | 240.0M | 8.0M |
| Accounts Receivable | 665.0M | 525.0M | 494.0M | 600.0M | 434.0M |
| Inventory | 774.0M | 762.0M | 733.0M | 667.0M | 592.0M |
| Other Current Assets | 597.0M | 528.0M | 490.0M | 509.0M | 474.0M |
| Total Current Assets | 2.6B | 2.3B | 2.2B | 2.7B | 2.0B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 3.6B | 4.5B | 4.1B | 3.5B | 3.0B |
| Goodwill | 822.0M | 822.0M | 822.0M | 822.0M | 822.0M |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 2.7B | 2.5B | 921.0M | 768.0M | 891.0M |
| Total Non-Current Assets | 45.9B | 42.3B | 38.6B | 35.2B | 33.8B |
| Total Assets | 48.5B | 44.6B | 40.8B | 37.9B | 35.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.3B | 1.1B | 1.1B | 1.2B | 1.1B |
| Short-term Debt | 1.6B | 1.5B | 1.4B | 1.4B | 1.0B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 570.0M | 475.0M | 648.0M | 682.0M | 681.0M |
| Total Current Liabilities | 3.9B | 3.4B | 3.3B | 3.4B | 2.8B |
| Non-Current Liabilities | |||||
| Long-term Debt | 18.2B | 17.3B | 15.1B | 13.7B | 12.6B |
| Deferred Tax Liabilities | 5.2B | 4.5B | 4.2B | 3.8B | 3.5B |
| Other Non-Current Liabilities | 540.0M | 487.0M | 426.0M | 340.0M | 414.0M |
| Total Non-Current Liabilities | 31.0B | 28.9B | 26.0B | 23.9B | 23.1B |
| Total Liabilities | 34.9B | 32.4B | 29.4B | 27.3B | 25.9B |
| Equity | |||||
| Common Stock | 3.0M | 3.0M | 3.0M | 3.0M | 3.0M |
| Retained Earnings | 5.3B | 4.6B | 4.1B | 3.6B | 3.2B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 13.5B | 12.2B | 11.5B | 10.6B | 9.8B |
| Key Metrics | |||||
| Total Debt | 19.8B | 18.7B | 16.5B | 15.1B | 13.6B |
| Working Capital | -1.3B | -1.1B | -1.2B | -698.0M | -858.0M |
Balance Sheet Composition
Ameren Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.5B | 1.2B | 1.2B | 1.1B | 995.0M |
| Depreciation & Amortization | 1.7B | 1.6B | 1.5B | 1.4B | 1.3B |
| Stock-Based Compensation | 28.0M | 28.0M | 26.0M | 24.0M | 22.0M |
| Working Capital Changes | -241.0M | -248.0M | -322.0M | -481.0M | -789.0M |
| Operating Cash Flow | 3.2B | 2.7B | 2.6B | 2.3B | 1.7B |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -440.0M | -584.0M | -266.0M | -229.0M | -452.0M |
| Investment Sales | 416.0M | 564.0M | 240.0M | 216.0M | 439.0M |
| Investing Cash Flow | 29.0M | -46.0M | -27.0M | 10.0M | -5.0M |
| Financing Activities | |||||
| Share Repurchases | - | - | 0 | 0 | -13.0M |
| Dividends Paid | -768.0M | -714.0M | -662.0M | -610.0M | -565.0M |
| Debt Issuance | 2.0B | 2.5B | 2.3B | 1.5B | 2.0B |
| Debt Repayment | -341.0M | -893.0M | -100.0M | -505.0M | -8.0M |
| Financing Cash Flow | 884.0M | 1.7B | 1.3B | 1.2B | 1.7B |
| Free Cash Flow | -821.0M | -1.6B | -1.2B | -1.1B | -1.9B |
| Net Change in Cash | 4.1B | 4.4B | 3.8B | 3.5B | 3.4B |
Cash Flow Trend
Ameren Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
20.42
Forward P/E
18.85
Price to Book
2.25
Price to Sales
3.57
PEG Ratio
18.85
Profitability Ratios
Profit Margin
17.19%
Operating Margin
24.61%
Return on Equity
11.34%
Return on Assets
3.05%
Financial Health
Current Ratio
0.66
Debt to Equity
147.13
Beta
0.53
Per Share Data
EPS (TTM)
$5.35
Book Value per Share
$48.48
Revenue per Share
$31.31
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AEE | 31.0B | 20.42 | 2.25 | 11.34% | 17.19% | 147.13 |
| NextEra Energy | 200.7B | 27.45 | 3.46 | 8.37% | 24.93% | 146.24 |
| Southern Company | 105.4B | 23.96 | 2.92 | 11.04% | 14.69% | 190.59 |
| Duke Energy | 99.0B | 20.17 | 1.95 | 9.72% | 15.63% | 171.84 |
| American Electric | 73.2B | 20.28 | 2.35 | 12.49% | 16.36% | 154.24 |
| Dominion Energy | 55.0B | 17.61 | 1.91 | 9.74% | 18.16% | 150.09 |
Financial data is updated regularly. All figures are in the company's reporting currency.






