American Eagle (AEO) | Financial Analysis & Statements
American Eagle Outfitters Inc. Mid-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jan 2026Income Metrics
Revenue
1.8B
Gross Profit
651.1M
35.95%
Operating Income
180.2M
9.95%
Net Income
81.4M
4.50%
EPS (Diluted)
$0.50
Balance Sheet Metrics
Total Assets
4.0B
Total Liabilities
2.3B
Shareholders Equity
1.7B
Debt to Equity
1.37
Cash Flow Metrics
Operating Cash Flow
296.1M
Free Cash Flow
357.3M
Revenue & Profitability Trend
Quarter Income Flow
Jan 31, 2026
Annual Income Flow
2026
American Eagle Income Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | 5.5B | 5.3B | 5.3B | 5.0B | 5.0B |
| Cost of Goods Sold | 3.5B | 3.2B | 3.2B | 3.2B | 3.0B |
| Gross Profit | 2.0B | 2.1B | 2.0B | 1.7B | 2.0B |
| Gross Margin % | 36.5% | 39.2% | 38.5% | 35.0% | 39.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.5B | 1.4B | 1.4B | 1.3B | 1.2B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 1.5B | 1.4B | 1.4B | 1.3B | 1.2B |
| Operating Income | 327.8M | 444.9M | 364.4M | 269.3M | 603.0M |
| Operating Margin % | 5.9% | 8.3% | 6.9% | 5.4% | 12.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | 14.3M | 34.6M |
| Other Non-Operating Income | -74.3M | -10.4M | -130.7M | -11.7M | -9.5M |
| Pre-tax Income | 249.4M | 442.2M | 239.9M | 178.5M | 558.9M |
| Income Tax | 63.9M | 112.9M | 69.8M | 53.4M | 139.3M |
| Effective Tax Rate % | 25.6% | 25.5% | 29.1% | 29.9% | 24.9% |
| Net Income | 185.5M | 329.4M | 170.0M | 125.1M | 419.6M |
| Net Margin % | 3.3% | 6.2% | 3.2% | 2.5% | 8.4% |
| Key Metrics | |||||
| EBITDA | 651.6M | 683.0M | 741.3M | 504.0M | 786.1M |
| EPS (Basic) | $1.12 | $1.71 | $0.87 | $0.69 | $2.50 |
| EPS (Diluted) | $1.09 | $1.68 | $0.86 | $0.64 | $2.03 |
| Basic Shares Outstanding | 172165000 | 193056000 | 195646000 | 181778000 | 168156000 |
| Diluted Shares Outstanding | 172165000 | 193056000 | 195646000 | 181778000 | 168156000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
American Eagle Balance Sheet From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 238.9M | 309.0M | 354.1M | 170.2M | 434.8M |
| Short-term Investments | 0 | 50.0M | 100.0M | 0 | - |
| Accounts Receivable | 258.6M | 262.4M | 247.9M | 242.4M | 121.8M |
| Inventory | 702.0M | 636.7M | 640.7M | 585.1M | 553.5M |
| Other Current Assets | 21.4M | 20.2M | 90.7M | 102.6M | 122.0M |
| Total Current Assets | 1.3B | 1.4B | 1.4B | 1.1B | 1.4B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.5B | 1.3B | 1.0B | 1.1B | 1.2B |
| Goodwill | 488.0M | 492.6M | 496.7M | 624.4M | 645.5M |
| Intangible Assets | 37.5M | 42.4M | 46.1M | 94.5M | 102.7M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 196.6M | 162.4M | 134.5M | 92.7M | 94.3M |
| Total Non-Current Assets | 2.7B | 2.5B | 2.1B | 2.3B | 2.4B |
| Total Assets | 4.0B | 3.8B | 3.6B | 3.4B | 3.8B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 251.8M | 280.7M | 268.3M | 234.3M | 231.8M |
| Short-term Debt | 320.0M | 313.0M | 284.5M | 337.3M | 311.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 96.9M | 74.8M | 73.6M | 66.9M | 70.6M |
| Total Current Liabilities | 867.6M | 882.7M | 891.2M | 768.9M | 842.9M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.4B | 1.1B | 901.1M | 1.0B | 1.5B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 70.4M | 48.0M | 28.9M | 22.7M | 24.6M |
| Total Non-Current Liabilities | 1.5B | 1.2B | 930.0M | 1.1B | 1.5B |
| Total Liabilities | 2.3B | 2.1B | 1.8B | 1.8B | 2.4B |
| Equity | |||||
| Common Stock | 2.5M | 2.5M | 2.5M | 2.5M | 2.5M |
| Retained Earnings | 2.6B | 2.5B | 2.2B | 2.1B | 2.2B |
| Treasury Stock | 1.2B | 1.0B | 823.9M | 849.6M | 1.4B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.7B | 1.8B | 1.7B | 1.6B | 1.4B |
| Key Metrics | |||||
| Total Debt | 1.7B | 1.4B | 1.2B | 1.4B | 1.8B |
| Working Capital | 446.6M | 471.6M | 542.2M | 331.3M | 554.1M |
Balance Sheet Composition
American Eagle Cash Flow Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 185.5M | 329.4M | 170.0M | 125.1M | 419.6M |
| Depreciation & Amortization | 222.2M | 220.5M | 235.2M | 212.5M | 171.2M |
| Stock-Based Compensation | 39.4M | 39.6M | 51.1M | 39.0M | 38.2M |
| Working Capital Changes | -50.9M | -80.3M | -97.1M | -71.7M | -374.8M |
| Operating Cash Flow | 380.4M | 519.0M | 315.7M | 396.3M | 241.3M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | 0 | -35.0M | 0 | 0 | -358.2M |
| Investment Purchases | 0 | -50.0M | -100.0M | 0 | -75.0M |
| Investment Sales | 50.0M | 100.0M | 0 | 0 | 75.0M |
| Investing Cash Flow | 58.1M | 5.0M | -113.0M | -997.0K | -360.8M |
| Financing Activities | |||||
| Share Repurchases | -266.7M | -204.7M | -30.9M | -209.8M | -24.0M |
| Dividends Paid | -85.3M | -96.5M | -83.8M | -64.8M | -113.9M |
| Debt Issuance | 860.3M | 0 | 30.0M | 0 | 0 |
| Debt Repayment | -841.7M | 0 | -30.0M | -136.4M | 0 |
| Financing Cash Flow | -1.2B | -305.8M | -147.1M | -410.0M | -138.3M |
| Free Cash Flow | 195.4M | 254.3M | 406.3M | 145.9M | 69.8M |
| Net Change in Cash | -739.3M | 218.3M | 55.6M | -14.6M | -257.7M |
Cash Flow Trend
American Eagle Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.69
Forward P/E
9.21
Price to Book
1.82
Price to Sales
0.55
PEG Ratio
-3.06
Profitability Ratios
Profit Margin
3.46%
Operating Margin
10.21%
Return on Equity
10.73%
Return on Assets
5.30%
Financial Health
Current Ratio
1.52
Debt to Equity
103.00
Beta
1.48
Per Share Data
EPS (TTM)
$1.09
Book Value per Share
$10.02
Revenue per Share
$32.22
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AEO | 3.0B | 16.69 | 1.82 | 10.73% | 3.46% | 103.00 |
| Tjx Companies | 175.8B | 32.45 | 17.20 | 59.13% | 9.10% | 132.38 |
| Ross Stores | 73.2B | 34.38 | 11.82 | 36.68% | 9.43% | 84.24 |
| Gap | 9.5B | 13.64 | 3.30 | 19.34% | 38.79% | 1.88 |
| Gap | 9.4B | 12.17 | 2.54 | 23.10% | 5.31% | 147.62 |
| Urban Outfitters | 6.7B | 14.76 | 2.38 | 17.59% | 7.54% | 43.53 |
Financial data is updated regularly. All figures are in the company's reporting currency.






