TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 3.1B
Net Income 146.6M 4.77%
EPS (Diluted) $2.83

Balance Sheet Metrics

Total Assets 35.0B
Total Liabilities 29.8B
Shareholders Equity 5.2B
Debt to Equity 5.68

Cash Flow Metrics

Operating Cash Flow 710.2M
Free Cash Flow 339.0M

Revenue & Profitability Trend

Assurant Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i11.9B11.1B10.2B10.2B9.6B
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-----
Other Operating Expenses i-----10.7M
Total Operating Expenses i0000-10.7M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i107.0M108.0M108.3M111.8M104.5M
Other Non-Operating Income-----
Pre-tax Income i927.3M806.8M349.9M771.3M578.1M
Income Tax i167.1M164.3M73.3M168.4M58.7M
Effective Tax Rate % i18.0%20.4%20.9%21.8%10.2%
Net Income i760.2M642.5M276.6M1.4B441.7M
Net Margin % i6.4%5.8%2.7%13.4%4.6%
Key Metrics
EBITDA i-----
EPS (Basic) i$14.55$12.02$5.09$10.29$7.04
EPS (Diluted) i$14.46$11.95$5.05$10.20$6.99
Basic Shares Outstanding i5223172953455139543715315914086160114670
Diluted Shares Outstanding i5223172953455139543715315914086160114670

Income Statement Trend

Assurant Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i1.8B1.6B1.5B2.0B2.2B
Short-term Investments i2.4B2.1B6.4B7.5B7.1B
Accounts Receivable i9.6B8.8B9.3B8.1B8.1B
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i5.8B5.9B6.1B6.4B7.0B
Intangible Assets i543.6M651.0M901.7M1.3B1.8B
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i35.0B----
Liabilities
Current Liabilities
Accounts Payable i3.4B2.4B2.7B2.1B2.0B
Short-term Debt i-0224.7M--
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i2.1B2.1B1.9B2.2B2.3B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i29.9B----
Equity
Common Stock i500.0K600.0K600.0K700.0K600.0K
Retained Earnings i4.4B4.0B3.7B4.0B3.5B
Treasury Stock i122.8M122.8M122.8M122.8M267.4M
Other Equity-----
Total Shareholders Equity i5.1B4.8B4.2B5.5B6.0B
Key Metrics
Total Debt i2.1B2.1B2.1B2.2B2.3B
Working Capital i00000

Balance Sheet Composition

Assurant Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i760.2M642.5M276.6M602.9M518.5M
Depreciation & Amortization i-----
Stock-Based Compensation i81.1M75.1M62.6M66.7M57.9M
Working Capital Changes i-1.1B400.7M-1.5B-776.7M-268.6M
Operating Cash Flow i-64.6M1.0B-1.1B41.9M486.1M
Investing Activities
Capital Expenditures i-221.3M-202.5M-186.3M-187.4M-121.2M
Acquisitions i-17.9M-300.0K-67.7M1.3B-531.9M
Investment Purchases i-2.5B-2.3B-3.2B-3.2B-2.0B
Investment Sales i2.1B1.9B3.2B2.5B2.1B
Investing Cash Flow i-641.2M-602.5M-222.3M416.9M-540.1M
Financing Activities
Share Repurchases i-307.4M-193.1M-572.8M-839.3M-297.0M
Dividends Paid i-155.9M-152.3M-150.2M-162.3M-173.3M
Debt Issuance i0173.2M0347.2M243.7M
Debt Repayment i0-225.0M-75.9M-419.8M-201.2M
Financing Cash Flow i-463.3M-399.7M-798.9M-1.1B-454.5M
Free Cash Flow i1.1B935.6M410.6M594.3M1.2B
Net Change in Cash i-1.2B10.5M-2.1B-615.4M-508.5M

Cash Flow Trend

Assurant Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 15.65
Forward P/E 12.05
Price to Book 1.98
Price to Sales 0.89
PEG Ratio 0.56

Profitability Ratios

Profit Margin 5.83%
Operating Margin 10.00%
Return on Equity 13.65%
Return on Assets 1.78%

Financial Health

Current Ratio 0.41
Debt to Equity 37.91
Beta 0.58

Per Share Data

EPS (TTM) $13.80
Book Value per Share $108.81
Revenue per Share $238.57

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
aiz10.9B15.651.9813.65%5.83%37.91
Progressive 146.0B14.034.4837.29%12.66%21.15
Chubb 110.7B12.251.6013.63%16.00%28.98
Travelers Companies 62.2B12.232.1119.29%10.97%27.22
Allstate 54.2B9.672.4627.01%8.79%33.71
Hartford Financial 37.5B12.092.1919.55%11.83%24.95

Financial data is updated regularly. All figures are in the company's reporting currency.