Assurant (AIZ) | Financial Analysis & Statements
Assurant Inc. Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
3.4B
Net Income
225.2M
6.72%
EPS (Diluted)
$4.41
Balance Sheet Metrics
Total Assets
36.3B
Total Liabilities
30.4B
Shareholders Equity
5.9B
Debt to Equity
5.18
Cash Flow Metrics
Operating Cash Flow
416.4M
Free Cash Flow
611.7M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Assurant Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 12.8B | 11.9B | 11.1B | 10.2B | 10.2B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 0 | 0 | 0 | 0 | 0 |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 109.7M | 107.0M | 108.0M | 108.3M | 111.8M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 1.1B | 927.3M | 806.8M | 349.9M | 771.3M |
| Income Tax | 214.7M | 167.1M | 164.3M | 73.3M | 168.4M |
| Effective Tax Rate % | 19.7% | 18.0% | 20.4% | 20.9% | 21.8% |
| Net Income | 872.7M | 760.2M | 642.5M | 276.6M | 1.4B |
| Net Margin % | 6.8% | 6.4% | 5.8% | 2.7% | 13.4% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $17.14 | $14.55 | $12.02 | $5.09 | $10.29 |
| EPS (Diluted) | $16.93 | $14.46 | $11.95 | $5.05 | $10.20 |
| Basic Shares Outstanding | 50469633 | 52231729 | 53455139 | 54371531 | 59140861 |
| Diluted Shares Outstanding | 50469633 | 52231729 | 53455139 | 54371531 | 59140861 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Assurant Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.8B | 1.8B | 1.6B | 1.5B | 2.0B |
| Short-term Investments | 2.7B | 2.4B | 2.1B | 6.4B | 7.5B |
| Accounts Receivable | 8.4B | 9.6B | 8.8B | 9.3B | 8.1B |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 5.8B | 5.8B | 5.9B | 6.1B | 6.4B |
| Intangible Assets | 522.0M | 543.6M | 651.0M | 901.7M | 1.3B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 36.3B | 35.0B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 2.1B | 3.4B | 2.4B | 2.7B | 2.1B |
| Short-term Debt | - | - | 0 | 224.7M | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.2B | 2.1B | 2.1B | 1.9B | 2.2B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 30.4B | 29.9B | - | - | - |
| Equity | |||||
| Common Stock | 500.0K | 500.0K | 600.0K | 600.0K | 700.0K |
| Retained Earnings | 4.8B | 4.4B | 4.0B | 3.7B | 4.0B |
| Treasury Stock | 122.8M | 122.8M | 122.8M | 122.8M | 122.8M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 5.9B | 5.1B | 4.8B | 4.2B | 5.5B |
| Key Metrics | |||||
| Total Debt | 2.2B | 2.1B | 2.1B | 2.1B | 2.2B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Assurant Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 872.7M | 760.2M | 642.5M | 276.6M | 602.9M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 85.7M | 81.1M | 75.1M | 62.6M | 66.7M |
| Working Capital Changes | 730.7M | -1.1B | 400.7M | -1.5B | -776.7M |
| Operating Cash Flow | 1.8B | -64.6M | 1.0B | -1.1B | 41.9M |
| Investing Activities | |||||
| Capital Expenditures | -235.5M | -221.3M | -202.5M | -186.3M | -187.4M |
| Acquisitions | - | -17.9M | -300.0K | -67.7M | 1.3B |
| Investment Purchases | -3.3B | -2.5B | -2.3B | -3.2B | -3.2B |
| Investment Sales | 2.1B | 2.1B | 1.9B | 3.2B | 2.5B |
| Investing Cash Flow | -1.5B | -641.2M | -602.5M | -222.3M | 416.9M |
| Financing Activities | |||||
| Share Repurchases | -303.7M | -307.4M | -193.1M | -572.8M | -839.3M |
| Dividends Paid | -168.4M | -155.9M | -152.3M | -150.2M | -162.3M |
| Debt Issuance | 298.0M | 0 | 173.2M | 0 | 347.2M |
| Debt Repayment | -176.3M | 0 | -225.0M | -75.9M | -419.8M |
| Financing Cash Flow | -350.4M | -463.3M | -399.7M | -798.9M | -1.1B |
| Free Cash Flow | 1.6B | 1.1B | 935.6M | 410.6M | 594.3M |
| Net Change in Cash | 43.8M | -1.2B | 10.5M | -2.1B | -615.4M |
Cash Flow Trend
Assurant Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.53
Forward P/E
10.36
Price to Book
1.94
Price to Sales
0.89
PEG Ratio
0.92
Profitability Ratios
Profit Margin
6.81%
Operating Margin
10.12%
Return on Equity
15.90%
Return on Assets
2.15%
Financial Health
Current Ratio
0.40
Debt to Equity
38.85
Beta
0.56
Per Share Data
EPS (TTM)
$16.92
Book Value per Share
$117.92
Revenue per Share
$253.90
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AIZ | 11.5B | 13.53 | 1.94 | 15.90% | 6.81% | 38.85 |
| Chubb | 130.2B | 11.64 | 1.75 | 14.34% | 17.29% | 30.94 |
| Progressive | 120.1B | 10.45 | 3.75 | 37.90% | 12.93% | 26.17 |
| Travelers Companies | 64.4B | 9.03 | 2.01 | 25.27% | 15.54% | 28.98 |
| Allstate | 56.2B | 5.63 | 1.95 | 39.52% | 15.19% | 25.09 |
| Hartford Financial | 38.5B | 10.45 | 2.07 | 21.66% | 13.52% | 23.94 |
Financial data is updated regularly. All figures are in the company's reporting currency.






