Allete (ALE) | Financial Analysis & Statements
Allete Inc. Mid-cap Utilities
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
375.0M
Gross Profit
118.7M
31.65%
Operating Income
29.6M
7.89%
Net Income
13.3M
3.55%
EPS (Diluted)
$0.46
Balance Sheet Metrics
Total Assets
7.2B
Total Liabilities
3.8B
Shareholders Equity
3.3B
Debt to Equity
1.14
Cash Flow Metrics
Operating Cash Flow
84.3M
Free Cash Flow
-174.2M
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2024
Allete Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 1.5B | 1.9B | 1.6B | 1.4B | 1.2B |
| Cost of Goods Sold | 1.0B | 1.4B | 1.1B | 965.7M | 744.3M |
| Gross Profit | 497.0M | 489.9M | 446.8M | 453.5M | 424.8M |
| Gross Margin % | 32.5% | 26.1% | 28.4% | 32.0% | 36.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 160.1M | 180.9M | 134.2M | 151.3M | 150.9M |
| Operating Margin % | 10.5% | 9.6% | 8.5% | 10.7% | 12.9% |
| Non-Operating Items | |||||
| Interest Income | 4.0M | 10.3M | 0 | 2.3M | 1.6M |
| Interest Expense | 81.7M | 80.8M | 75.2M | 69.1M | 65.6M |
| Other Non-Operating Income | 44.0M | 96.4M | 41.1M | 26.4M | 35.2M |
| Pre-tax Income | 126.4M | 206.8M | 100.1M | 110.9M | 122.1M |
| Income Tax | 4.7M | 27.9M | -31.2M | -26.9M | -39.5M |
| Effective Tax Rate % | 3.7% | 13.5% | -31.2% | -24.3% | -32.4% |
| Net Income | 121.7M | 178.9M | 131.3M | 137.8M | 161.6M |
| Net Margin % | 8.0% | 9.5% | 8.4% | 9.7% | 13.8% |
| Key Metrics | |||||
| EBITDA | 481.2M | 542.6M | 422.9M | 418.8M | 413.5M |
| EPS (Basic) | $3.11 | $4.31 | $3.38 | $3.23 | $3.36 |
| EPS (Diluted) | $3.10 | $4.30 | $3.38 | $3.23 | $3.35 |
| Basic Shares Outstanding | 57700000 | 57300000 | 55900000 | 52400000 | 51900000 |
| Diluted Shares Outstanding | 57700000 | 57300000 | 55900000 | 52400000 | 51900000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Allete Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 32.8M | 71.9M | 36.4M | 45.1M | 44.3M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 115.9M | 106.8M | 107.1M | 100.8M | 93.5M |
| Inventory | 154.6M | 175.4M | 455.9M | 97.7M | 74.2M |
| Other Current Assets | 99.7M | 83.6M | 87.8M | 24.8M | 24.5M |
| Total Current Assets | 435.2M | 468.1M | 718.0M | 291.3M | 254.9M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | 12.7M | 16.4M | 22.4M |
| Goodwill | 155.3M | 155.4M | 155.6M | 800.0K | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 152.6M | 145.8M | 126.4M | 113.1M | 132.0M |
| Total Non-Current Assets | 6.3B | 6.2B | 6.1B | 6.1B | 5.8B |
| Total Assets | 6.8B | 6.7B | 6.8B | 6.4B | 6.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 113.6M | 102.2M | 103.0M | 111.0M | 110.0M |
| Short-term Debt | 94.7M | 111.4M | 272.6M | 219.0M | 209.6M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 87.1M | 84.5M | 81.9M | 101.0M | 53.4M |
| Total Current Liabilities | 404.2M | 377.6M | 716.2M | 543.4M | 459.6M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.7B | 1.7B | 1.6B | 1.8B | 1.6B |
| Deferred Tax Liabilities | 253.4M | 192.7M | 158.1M | 185.7M | 195.7M |
| Other Non-Current Liabilities | 51.9M | 61.9M | 68.6M | 84.7M | 102.2M |
| Total Non-Current Liabilities | 3.0B | 2.9B | 2.8B | 2.9B | 2.8B |
| Total Liabilities | 3.4B | 3.2B | 3.5B | 3.5B | 3.3B |
| Equity | |||||
| Common Stock | 1.8B | 1.8B | 1.8B | 1.5B | 1.5B |
| Retained Earnings | 1.0B | 1.0B | 934.8M | 900.2M | 864.8M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.4B | 3.4B | 3.3B | 2.9B | 2.8B |
| Key Metrics | |||||
| Total Debt | 1.8B | 1.8B | 1.9B | 2.0B | 1.8B |
| Working Capital | 31.0M | 90.5M | 1.8M | -252.1M | -204.7M |
Balance Sheet Composition
Allete Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 121.7M | 178.9M | 131.3M | 137.8M | 161.6M |
| Depreciation & Amortization | 278.2M | 258.8M | 250.3M | 241.5M | 228.1M |
| Stock-Based Compensation | 6.6M | 7.3M | 4.9M | 5.9M | 6.1M |
| Working Capital Changes | 41.4M | 134.9M | -130.9M | -76.9M | -31.6M |
| Operating Cash Flow | 397.7M | 615.4M | 221.9M | 200.7M | 300.8M |
| Investing Activities | |||||
| Capital Expenditures | -354.9M | -271.2M | -220.5M | -479.5M | -717.8M |
| Acquisitions | -5.8M | -8.2M | -160.9M | -17.6M | -99.1M |
| Investment Purchases | -2.4M | -1.2M | -2.4M | -3.6M | -8.7M |
| Investment Sales | 2.0M | 1.0M | 2.2M | 6.4M | 12.8M |
| Investing Cash Flow | -340.7M | -283.6M | -384.0M | -485.2M | -812.8M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -162.8M | -155.5M | -145.9M | -131.9M | -128.2M |
| Debt Issuance | - | - | - | - | 672.4M |
| Debt Repayment | -649.4M | -566.7M | -877.0M | -552.9M | -488.6M |
| Financing Cash Flow | -790.0M | -829.2M | -721.8M | -348.7M | 669.5M |
| Free Cash Flow | 102.2M | 314.1M | 800.0K | -216.0M | -418.0M |
| Net Change in Cash | -733.0M | -497.4M | -883.9M | -633.2M | 157.5M |
Cash Flow Trend
Allete Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
23.82
Forward P/E
16.60
Price to Book
1.38
Price to Sales
2.63
PEG Ratio
-0.60
Profitability Ratios
Profit Margin
11.04%
Operating Margin
8.35%
Return on Equity
2.58%
Return on Assets
1.32%
Financial Health
Current Ratio
1.17
Debt to Equity
66.90
Beta
0.82
Per Share Data
EPS (TTM)
$2.85
Book Value per Share
$49.09
Revenue per Share
$25.90
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ALE | 3.9B | 23.82 | 1.38 | 2.58% | 11.04% | 66.90 |
| Sempra | 61.4B | 33.59 | 1.91 | 5.19% | 13.40% | 83.39 |
| AES | 10.3B | 11.06 | 2.54 | 1.95% | 7.44% | 259.39 |
| Algonquin Power | 4.9B | 23.04 | 1.07 | 2.60% | 7.43% | 129.95 |
| Avista | 3.4B | 16.96 | 1.22 | 7.28% | 9.83% | 122.48 |
| Unitil | 949.1M | 17.80 | 1.55 | 8.95% | 9.37% | 153.18 |
Financial data is updated regularly. All figures are in the company's reporting currency.





