Algonquin Power (AQN) | Financial Analysis & Statements
Algonquin Power & Utilities Corp. Mid-cap Utilities
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
630.7M
Gross Profit
446.8M
70.84%
Operating Income
114.1M
18.09%
Net Income
-600.0K
-0.10%
EPS (Diluted)
$0.04
Balance Sheet Metrics
Total Assets
14.1B
Total Liabilities
9.1B
Shareholders Equity
5.0B
Debt to Equity
1.80
Cash Flow Metrics
Operating Cash Flow
174.0M
Free Cash Flow
-44.1M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Algonquin Power Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.4B | 2.3B | 2.7B | 2.8B | 2.3B |
| Cost of Goods Sold | 639.8M | 594.3M | 735.9M | 866.4M | 713.9M |
| Gross Profit | 1.8B | 1.7B | 2.0B | 1.9B | 1.6B |
| Gross Margin % | 73.7% | 74.4% | 72.7% | 68.7% | 68.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | 90.4M | 80.2M | 66.7M |
| Other Operating Expenses | 870.4M | 880.0M | 907.0M | 851.5M | 702.1M |
| Total Operating Expenses | 870.4M | 880.0M | 997.3M | 931.7M | 768.9M |
| Operating Income | 523.1M | 449.6M | 497.7M | 511.4M | 388.4M |
| Operating Margin % | 21.5% | 19.4% | 18.4% | 18.5% | 17.1% |
| Non-Operating Items | |||||
| Interest Income | 44.8M | 28.2M | 31.0M | 22.5M | 39.0M |
| Interest Expense | 315.7M | 389.3M | 371.5M | 293.7M | 227.7M |
| Other Non-Operating Income | -41.2M | 86.0M | -270.8M | -608.4M | -57.4M |
| Pre-tax Income | 211.0M | 177.2M | -119.6M | -369.7M | 142.2M |
| Income Tax | 65.0M | 186.8M | -86.3M | -61.5M | -43.4M |
| Effective Tax Rate % | 30.8% | 105.4% | 0.0% | 0.0% | -30.5% |
| Net Income | 108.3M | -1.5B | -33.3M | -308.2M | 185.7M |
| Net Margin % | 4.5% | -65.4% | -1.2% | -11.1% | 8.2% |
| Key Metrics | |||||
| EBITDA | 982.4M | 953.6M | 991.5M | 969.9M | 779.2M |
| EPS (Basic) | - | $-1.90 | $0.03 | $-0.33 | $0.41 |
| EPS (Diluted) | - | $-1.90 | $0.03 | $-0.33 | $0.41 |
| Basic Shares Outstanding | - | 731721239 | 688738717 | 677862207 | 622347677 |
| Diluted Shares Outstanding | - | 731721239 | 688738717 | 677862207 | 622347677 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Algonquin Power Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 32.7M | 34.8M | 56.1M | 57.6M | 125.2M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 394.9M | 329.4M | 447.4M | 403.9M | 320.1M |
| Inventory | 226.5M | 223.6M | 227.1M | 224.9M | 177.8M |
| Other Current Assets | 354.9M | 207.7M | 166.0M | 213.0M | 174.4M |
| Total Current Assets | 1.2B | 1.1B | 1.1B | 1.1B | 938.7M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 119.5M | 117.7M | 256.4M | 224.9M | 216.8M |
| Goodwill | 2.7B | 2.7B | 2.7B | 2.7B | 2.5B |
| Intangible Assets | 69.7M | 69.1M | 93.9M | 96.7M | 105.1M |
| Long-term Investments | 77.0M | 97.4M | 72.3M | 71.6M | 17.1M |
| Other Non-Current Assets | 317.1M | 3.7B | 357.5M | 211.7M | 139.1M |
| Total Non-Current Assets | 12.9B | 15.8B | 17.3B | 16.5B | 15.9B |
| Total Assets | 14.1B | 17.0B | 18.4B | 17.6B | 16.8B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 145.4M | 164.2M | 210.4M | 186.1M | 185.3M |
| Short-term Debt | 364.0M | 491.7M | 621.9M | 423.3M | 356.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 242.7M | 288.6M | 223.1M | 243.7M | 279.7M |
| Total Current Liabilities | 1.2B | 1.5B | 1.7B | 1.5B | 1.4B |
| Non-Current Liabilities | |||||
| Long-term Debt | 6.2B | 6.2B | 7.9B | 7.1B | 5.9B |
| Deferred Tax Liabilities | 688.9M | 577.2M | 578.9M | 565.6M | 530.2M |
| Other Non-Current Liabilities | 357.8M | 273.8M | 465.9M | 461.2M | 515.9M |
| Total Non-Current Liabilities | 7.9B | 9.3B | 9.7B | 8.9B | 7.7B |
| Total Liabilities | 9.1B | 10.8B | 11.4B | 10.5B | 9.1B |
| Equity | |||||
| Common Stock | 7.4B | 7.4B | 6.2B | 6.2B | 6.0B |
| Retained Earnings | -3.0B | -2.9B | -1.3B | -997.9M | -288.4M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 5.0B | 6.2B | 6.9B | 7.2B | 7.7B |
| Key Metrics | |||||
| Total Debt | 6.5B | 6.7B | 8.5B | 7.5B | 6.2B |
| Working Capital | 5.2M | -362.3M | -618.8M | -440.0M | -426.0M |
Balance Sheet Composition
Algonquin Power Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 108.3M | -1.5B | -33.3M | -308.2M | 185.7M |
| Depreciation & Amortization | 400.3M | 476.7M | 467.0M | 455.5M | 403.0M |
| Stock-Based Compensation | 13.0M | 18.4M | 10.4M | 10.9M | 8.4M |
| Working Capital Changes | -25.2M | -163.4M | -73.7M | -341.7M | -557.0M |
| Operating Cash Flow | 634.2M | 383.8M | 398.8M | -246.5M | -10.0M |
| Investing Activities | |||||
| Capital Expenditures | -771.9M | -872.4M | -1.0B | -1.1B | -1.3B |
| Acquisitions | 2.0B | 29.5M | 0 | -632.8M | 0 |
| Investment Purchases | -4.9M | -115.1M | -243.7M | -221.3M | -622.3M |
| Investment Sales | 0 | 1.1B | 11.7M | 2.9M | 220.0K |
| Investing Cash Flow | 1.2B | 132.7M | -1.1B | -1.8B | -1.8B |
| Financing Activities | |||||
| Share Repurchases | - | 0 | -14.5M | 0 | -3.4M |
| Dividends Paid | -211.8M | -295.6M | -330.8M | -387.3M | -316.1M |
| Debt Issuance | 554.7M | 4.0B | 3.1B | 4.7B | 12.8B |
| Debt Repayment | -2.1B | -5.4B | -2.3B | -3.3B | -12.9B |
| Financing Cash Flow | -1.8B | -556.4M | 442.8M | 1.1B | 1.7B |
| Free Cash Flow | -178.3M | -390.7M | -398.1M | -469.9M | -1.2B |
| Net Change in Cash | -13.6M | -39.9M | -254.0M | -924.7M | -137.8M |
Cash Flow Trend
Algonquin Power Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
23.04
Forward P/E
15.38
Price to Book
1.07
Price to Sales
1.97
PEG Ratio
15.38
Profitability Ratios
Profit Margin
7.43%
Operating Margin
17.79%
Return on Equity
2.60%
Return on Assets
2.09%
Financial Health
Current Ratio
1.00
Debt to Equity
129.95
Beta
0.89
Per Share Data
EPS (TTM)
$0.27
Book Value per Share
$5.80
Revenue per Share
$3.17
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AQN | 4.9B | 23.04 | 1.07 | 2.60% | 7.43% | 129.95 |
| Sempra | 61.4B | 33.59 | 1.91 | 5.19% | 13.40% | 83.39 |
| AES | 10.3B | 11.06 | 2.54 | 1.95% | 7.44% | 259.39 |
| Allete | 3.9B | 23.82 | 1.38 | 2.58% | 11.04% | 66.90 |
| Avista | 3.4B | 16.96 | 1.22 | 7.28% | 9.83% | 122.48 |
| Unitil | 949.1M | 17.80 | 1.55 | 8.95% | 9.37% | 153.18 |
Financial data is updated regularly. All figures are in the company's reporting currency.






