Avista (AVA) | Financial Analysis & Statements
Avista Corp. Mid-cap Utilities
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
533.0M
Gross Profit
343.0M
64.35%
Operating Income
112.0M
21.01%
Net Income
71.0M
13.32%
Balance Sheet Metrics
Total Assets
8.4B
Total Liabilities
5.6B
Shareholders Equity
2.7B
Debt to Equity
2.09
Cash Flow Metrics
Operating Cash Flow
70.0M
Free Cash Flow
-116.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Avista Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.0B | 1.9B | 1.8B | 1.7B | 1.4B |
| Cost of Goods Sold | 691.0M | 798.0M | 702.4M | 735.9M | 497.1M |
| Gross Profit | 1.3B | 1.1B | 1.0B | 974.3M | 941.8M |
| Gross Margin % | 64.8% | 58.8% | 59.9% | 57.0% | 65.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | - | - |
| Other Operating Expenses | 509.0M | 444.0M | 416.4M | 416.9M | 372.3M |
| Total Operating Expenses | 509.0M | 444.0M | 416.4M | 416.9M | 372.3M |
| Operating Income | 354.0M | 306.0M | 257.7M | 190.2M | 228.2M |
| Operating Margin % | 18.0% | 15.8% | 14.7% | 11.1% | 15.9% |
| Non-Operating Items | |||||
| Interest Income | 12.0M | 14.0M | 14.7M | 3.9M | 3.1M |
| Interest Expense | 148.0M | 145.0M | 139.7M | 115.0M | 102.2M |
| Other Non-Operating Income | -1.0M | 8.0M | 4.9M | 58.8M | 30.1M |
| Pre-tax Income | 217.0M | 183.0M | 137.6M | 138.0M | 159.4M |
| Income Tax | 24.0M | 3.0M | -33.6M | -17.2M | 12.0M |
| Effective Tax Rate % | 11.1% | 1.6% | -24.4% | -12.5% | 7.5% |
| Net Income | 193.0M | 180.0M | 171.2M | 155.2M | 147.3M |
| Net Margin % | 9.8% | 9.3% | 9.8% | 9.1% | 10.2% |
| Key Metrics | |||||
| EBITDA | 655.0M | 600.0M | 539.0M | 450.9M | 465.3M |
| EPS (Basic) | $2.38 | $2.29 | $2.24 | $2.13 | $2.06 |
| EPS (Diluted) | $2.38 | $2.29 | $2.24 | $2.12 | $2.06 |
| Basic Shares Outstanding | 80975000 | 78725000 | 76396000 | 72989000 | 71497523 |
| Diluted Shares Outstanding | 80975000 | 78725000 | 76396000 | 72989000 | 71497523 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Avista Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 19.0M | 30.0M | 35.0M | 13.4M | 22.2M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 220.0M | 205.0M | 216.7M | 255.7M | 203.0M |
| Inventory | 236.0M | 193.0M | 160.0M | 107.7M | 84.7M |
| Other Current Assets | 151.0M | 148.0M | 156.3M | 199.7M | 47.6M |
| Total Current Assets | 729.0M | 656.0M | 661.8M | 721.8M | 434.5M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 105.0M | 132.0M | 137.8M | 133.7M | 133.9M |
| Goodwill | 122.0M | 122.0M | 124.3M | 122.8M | 113.3M |
| Intangible Assets | 18.0M | 18.0M | 19.4M | 17.9M | 8.5M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 32.0M | 29.0M | 23.5M | 22.8M | 20.7M |
| Total Non-Current Assets | 7.6B | 7.3B | 7.0B | 6.7B | 6.4B |
| Total Assets | 8.4B | 7.9B | 7.7B | 7.4B | 6.9B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 163.0M | 125.0M | 143.3M | 203.0M | 133.1M |
| Short-term Debt | 388.0M | 354.0M | 364.0M | 476.5M | 541.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 198.0M | 187.0M | 166.3M | 172.3M | 137.2M |
| Total Current Liabilities | 878.0M | 771.0M | 775.2M | 964.5M | 913.1M |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.9B | 2.8B | 2.7B | 2.4B | 2.1B |
| Deferred Tax Liabilities | 805.0M | 779.0M | 746.6M | 703.8M | 672.0M |
| Other Non-Current Liabilities | 160.0M | 98.0M | 43.4M | 16.6M | 15.3M |
| Total Non-Current Liabilities | 4.8B | 4.6B | 4.4B | 4.1B | 3.8B |
| Total Liabilities | 5.6B | 5.4B | 5.2B | 5.1B | 4.7B |
| Equity | |||||
| Common Stock | 1.8B | 1.7B | 1.6B | 1.5B | 1.4B |
| Retained Earnings | 905.0M | 871.0M | 841.4M | 811.5M | 785.6M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.7B | 2.6B | 2.5B | 2.3B | 2.2B |
| Key Metrics | |||||
| Total Debt | 3.3B | 3.1B | 3.0B | 2.9B | 2.6B |
| Working Capital | -149.0M | -115.0M | -113.4M | -242.7M | -478.6M |
Balance Sheet Composition
Avista Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 193.0M | 180.0M | 171.2M | 155.2M | 147.3M |
| Depreciation & Amortization | 289.0M | 274.0M | 265.4M | 253.1M | 232.2M |
| Stock-Based Compensation | 9.0M | 9.0M | 8.4M | 8.7M | 4.7M |
| Working Capital Changes | -43.0M | -1.0M | 34.6M | -106.2M | -16.3M |
| Operating Cash Flow | 441.0M | 517.0M | 429.4M | 142.0M | 261.4M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | -10.0M | - | - | - |
| Investment Purchases | -4.0M | - | -13.4M | -10.6M | -16.0M |
| Investment Sales | 0 | 0 | 3.2M | 1.0M | 8.3M |
| Investing Cash Flow | 6.0M | -6.0M | -11.8M | -8.2M | -5.0M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -159.0M | -150.0M | -140.9M | -129.1M | -118.2M |
| Debt Issuance | 140.0M | 84.0M | 250.0M | 399.9M | 140.0M |
| Debt Repayment | -4.0M | -3.0M | -16.7M | -253.1M | -2.9M |
| Financing Cash Flow | 84.0M | 0 | 84.9M | 327.3M | 185.5M |
| Free Cash Flow | -101.0M | 1.0M | -51.6M | -327.8M | -172.6M |
| Net Change in Cash | 531.0M | 511.0M | 502.6M | 461.1M | 442.0M |
Cash Flow Trend
Avista Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.96
Forward P/E
14.45
Price to Book
1.22
Price to Sales
1.70
PEG Ratio
14.45
Profitability Ratios
Profit Margin
9.83%
Operating Margin
20.83%
Return on Equity
7.28%
Return on Assets
2.73%
Financial Health
Current Ratio
0.83
Debt to Equity
122.48
Beta
0.21
Per Share Data
EPS (TTM)
$2.38
Book Value per Share
$32.96
Revenue per Share
$24.25
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AVA | 3.4B | 16.96 | 1.22 | 7.28% | 9.83% | 122.48 |
| Sempra | 61.4B | 33.59 | 1.91 | 5.19% | 13.40% | 83.39 |
| AES | 10.3B | 11.06 | 2.54 | 1.95% | 7.44% | 259.39 |
| Algonquin Power | 4.9B | 23.04 | 1.07 | 2.60% | 7.43% | 129.95 |
| Allete | 3.9B | 23.82 | 1.38 | 2.58% | 11.04% | 66.90 |
| Unitil | 949.1M | 17.80 | 1.55 | 8.95% | 9.37% | 153.18 |
Financial data is updated regularly. All figures are in the company's reporting currency.






