TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 3.1B
Gross Profit 255.0M 8.13%
Operating Income -106.0M -3.38%
Net Income -166.0M -5.29%
EPS (Diluted) $-1.35

Balance Sheet Metrics

Total Assets 19.8B
Total Liabilities 15.7B
Shareholders Equity 4.1B
Debt to Equity 3.79

Cash Flow Metrics

Operating Cash Flow 459.0M
Free Cash Flow 221.0M

Revenue & Profitability Trend

Alaska Air Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i11.7B-9.6B6.2B3.6B
Cost of Goods Sold i9.6B-8.0B4.8B4.0B
Gross Profit i2.1B-1.7B1.4B-414.0M
Gross Margin % i18.0%0.0%17.2%21.9%-11.6%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i349.0M-295.0M173.0M101.0M
Other Operating Expenses i854.0M-717.0M507.0M407.0M
Total Operating Expenses i1.2B01.0B680.0M508.0M
Operating Income i915.0M-650.0M674.0M-922.0M
Operating Margin % i7.8%0.0%6.7%10.9%-25.9%
Non-Operating Items
Interest Income i101.0M-53.0M25.0M31.0M
Interest Expense i142.0M-94.0M117.0M87.0M
Other Non-Operating Income-329.0M--530.0M47.0M-862.0M
Pre-tax Income i545.0M-79.0M629.0M-1.8B
Income Tax i150.0M-21.0M151.0M-516.0M
Effective Tax Rate % i27.5%0.0%26.6%24.0%0.0%
Net Income i395.0M-58.0M478.0M-1.3B
Net Margin % i3.4%0.0%0.6%7.7%-37.1%
Key Metrics
EBITDA i1.6B-1.2B1.1B-480.0M
EPS (Basic) i$3.13$1.84$0.46$3.82$-10.59
EPS (Diluted) i$3.08$1.83$0.45$3.77$-10.59
Basic Shares Outstanding i126136000127375000126657000125063000123450000
Diluted Shares Outstanding i126136000127375000126657000125063000123450000

Income Statement Trend

Alaska Air Balance Sheet From 2019 to 2024

Metric20242022202120202019
Assets
Current Assets
Cash & Equivalents i1.2B338.0M470.0M1.4B221.0M
Short-term Investments i1.3B2.1B2.6B2.0B1.3B
Accounts Receivable i558.0M296.0M546.0M480.0M323.0M
Inventory i199.0M104.0M62.0M57.0M72.0M
Other Current Assets192.0M60.0M76.0M--
Total Current Assets i3.8B3.0B3.9B4.0B2.0B
Non-Current Assets
Property, Plant & Equipment i3.5B1.7B1.5B1.4B1.3B
Goodwill i6.3B2.0B2.0B4.0B4.0B
Intangible Assets i873.0M--107.0M122.0M
Long-term Investments-----
Other Non-Current Assets334.0M380.0M396.0M379.0M278.0M
Total Non-Current Assets i16.0B11.1B10.0B10.0B11.0B
Total Assets i19.8B14.2B14.0B14.0B13.0B
Liabilities
Current Liabilities
Accounts Payable i186.0M221.0M200.0M108.0M146.0M
Short-term Debt i657.0M504.0M634.0M1.4B504.0M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i6.1B4.5B4.0B4.3B3.2B
Non-Current Liabilities
Long-term Debt i5.7B3.3B3.5B3.6B2.7B
Deferred Tax Liabilities i934.0M574.0M578.0M407.0M715.0M
Other Non-Current Liabilities457.0M305.0M378.0M524.0M232.0M
Total Non-Current Liabilities i9.3B5.9B6.2B6.8B5.5B
Total Liabilities i15.4B10.4B10.2B11.1B8.7B
Equity
Common Stock i1.0M1.0M1.0M1.0M1.0M
Retained Earnings i4.9B4.3B4.2B3.8B5.1B
Treasury Stock i1.1B674.0M674.0M674.0M643.0M
Other Equity-----
Total Shareholders Equity i4.4B3.8B3.8B3.0B4.3B
Key Metrics
Total Debt i6.4B3.8B4.1B5.1B3.2B
Working Capital i-2.4B-1.5B-71.0M-287.0M-1.2B

Balance Sheet Composition

Alaska Air Cash Flow Statement From 2019 to 2024

Metric20242022202120202019
Operating Activities
Net Income i395.0M58.0M478.0M-1.3B769.0M
Depreciation & Amortization i583.0M415.0M394.0M420.0M423.0M
Stock-Based Compensation i63.0M42.0M51.0M24.0M29.0M
Working Capital Changes i493.0M407.0M118.0M-201.0M501.0M
Operating Cash Flow i1.5B922.0M1.0B-861.0M1.7B
Investing Activities
Capital Expenditures i-1.3B-1.7B-292.0M-222.0M-696.0M
Acquisitions i-659.0M----
Investment Purchases i-832.0M-1.8B-4.3B-3.0B-1.8B
Investment Sales i1.8B2.3B3.6B2.3B1.7B
Investing Cash Flow i-634.0M-1.2B-1.0B-593.0M-791.0M
Financing Activities
Share Repurchases i-312.0M00-31.0M-75.0M
Dividends Paid i-00-45.0M-173.0M
Debt Issuance i2.3B0363.0M2.6B450.0M
Debt Repayment i-1.9B-385.0M-1.3B-565.0M-1.1B
Financing Cash Flow i119.0M-325.0M-914.0M2.0B-813.0M
Free Cash Flow i183.0M-253.0M738.0M-456.0M1.0B
Net Change in Cash i949.0M-621.0M-892.0M527.0M118.0M

Cash Flow Trend

Alaska Air Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 22.51
Forward P/E 10.17
Price to Book 1.61
Price to Sales 0.47
PEG Ratio -1.35

Profitability Ratios

Profit Margin 2.33%
Operating Margin 9.02%
Return on Equity 7.66%
Return on Assets 2.83%

Financial Health

Current Ratio 0.52
Debt to Equity 161.67
Beta 1.46

Per Share Data

EPS (TTM) $2.44
Book Value per Share $34.20
Revenue per Share $108.84

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
alk6.3B22.511.617.66%2.33%161.67
United Airlines 33.1B10.252.4727.71%5.71%245.17
Delta Air Lines 32.1B8.722.0627.52%5.91%151.36
American Airlines 7.3B11.06-1.59-21.27%1.26%-8.12
Copa Holdings S.A 4.7B7.401.8326.59%18.34%80.13
SkyWest 4.7B11.831.8216.95%10.62%99.77

Financial data is updated regularly. All figures are in the company's reporting currency.