
Ally Financial (ALLY) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
1.8B
Net Income
-225.0M
-12.82%
EPS (Diluted)
$-0.82
Balance Sheet Metrics
Total Assets
193.3B
Total Liabilities
179.1B
Shareholders Equity
14.2B
Debt to Equity
12.58
Cash Flow Metrics
Operating Cash Flow
124.0M
Free Cash Flow
121.0M
Revenue & Profitability Trend
Ally Financial Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 8.9B | 9.1B | 9.2B | 8.8B | 7.5B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 3.3B | 3.6B | 3.4B | 3.0B | 2.7B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 3.3B | 3.6B | 3.4B | 3.0B | 2.7B |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 836.0M | 1.1B | 2.3B | 3.9B | 1.4B |
Income Tax | 167.0M | 61.0M | 627.0M | 790.0M | 328.0M |
Effective Tax Rate % | 20.0% | 5.6% | 26.8% | 20.5% | 23.2% |
Net Income | 668.0M | 1.0B | 1.7B | 3.1B | 1.1B |
Net Margin % | 7.5% | 11.2% | 18.5% | 34.9% | 14.5% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $1.82 | $3.00 | $5.06 | $8.44 | $2.89 |
EPS (Diluted) | $1.80 | $2.98 | $5.03 | $8.22 | $2.88 |
Basic Shares Outstanding | 306913000 | 303751000 | 316690000 | 362583000 | 375629000 |
Diluted Shares Outstanding | 306913000 | 303751000 | 316690000 | 362583000 | 375629000 |
Income Statement Trend
Ally Financial Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 10.3B | 6.9B | 5.6B | 5.1B | 15.6B |
Short-term Investments | 19.0B | 19.7B | 25.6B | 33.4B | 29.7B |
Accounts Receivable | 929.0M | 935.0M | 786.0M | 600.0M | 704.0M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 11.8B | 13.3B | 14.8B | 14.7B | 12.9B |
Goodwill | 1.2B | 1.4B | 1.7B | 1.8B | 736.0M |
Intangible Assets | 54.0M | 73.0M | 98.0M | 129.0M | 50.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 191.8B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.4B | 1.4B | 843.0M | 794.0M | 1.0B |
Short-term Debt | 1.6B | 2.6B | 1.9B | 0 | 2.1B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 17.6B | 17.7B | 17.9B | 17.2B | 22.2B |
Deferred Tax Liabilities | - | - | - | 10.0M | 92.0M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 177.9B | - | - | - | - |
Equity | |||||
Common Stock | 22.1B | 22.0B | 21.8B | 21.7B | 21.5B |
Retained Earnings | 270.0M | 154.0M | -384.0M | -1.6B | -4.3B |
Treasury Stock | 6.9B | 6.9B | 6.8B | 5.2B | 3.2B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 13.9B | 13.8B | 12.9B | 17.0B | 14.7B |
Key Metrics | |||||
Total Debt | 19.2B | 20.2B | 19.8B | 17.2B | 24.3B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Ally Financial Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 668.0M | 1.0B | 1.7B | 3.1B | 1.1B |
Depreciation & Amortization | 1.2B | 1.2B | 1.3B | 1.3B | 1.6B |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 496.0M | 92.0M | 1.3B | -256.0M | -274.0M |
Operating Cash Flow | 2.8B | 2.8B | 4.2B | 3.9B | 2.3B |
Investing Activities | |||||
Capital Expenditures | 348.0M | 363.0M | -509.0M | -1.7B | -1.6B |
Acquisitions | 2.0B | 0 | 0 | -699.0M | 0 |
Investment Purchases | -1.6B | -857.0M | -7.3B | -23.2B | -18.8B |
Investment Sales | 3.7B | 2.9B | 6.1B | 18.3B | 20.4B |
Investing Cash Flow | 3.8B | 1.8B | -2.3B | -7.7B | -412.0M |
Financing Activities | |||||
Share Repurchases | -38.0M | -33.0M | -1.6B | -4.7B | -106.0M |
Dividends Paid | -482.0M | -478.0M | -494.0M | -381.0M | -289.0M |
Debt Issuance | 4.3B | 5.7B | 7.1B | 3.0B | 3.7B |
Debt Repayment | -4.5B | -4.6B | -6.5B | -6.5B | -16.1B |
Financing Cash Flow | -2.3B | 1.5B | 872.0M | -8.4B | -16.2B |
Free Cash Flow | 1.1B | 1.9B | 2.7B | -1.1B | -581.0M |
Net Change in Cash | 4.2B | 6.1B | 2.8B | -12.1B | -14.3B |
Cash Flow Trend
Ally Financial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
38.11
Forward P/E
9.55
Price to Book
1.00
Price to Sales
1.78
PEG Ratio
1.84
Profitability Ratios
Profit Margin
6.32%
Operating Margin
22.78%
Return on Equity
3.06%
Return on Assets
0.23%
Financial Health
Debt to Equity
1.36
Beta
1.17
Per Share Data
EPS (TTM)
$1.04
Book Value per Share
$39.71
Revenue per Share
$22.22
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ally | 12.6B | 38.11 | 1.00 | 3.06% | 6.32% | 1.36 |
Visa | 679.0B | 34.16 | 17.86 | 51.76% | 52.16% | 65.02 |
Mastercard | 524.7B | 39.11 | 66.96 | 176.95% | 44.93% | 240.92 |
Capital One | 143.9B | 595.56 | 1.30 | 0.01% | 0.00% | 0.50 |
PayPal Holdings | 66.8B | 14.83 | 3.29 | 22.92% | 14.49% | 60.25 |
Discover Financial | 50.3B | 10.69 | 2.81 | 28.47% | 35.88% | 76.67 |
Financial data is updated regularly. All figures are in the company's reporting currency.