Algonquin Power & Utilities Corp. | Mid-cap | Utilities

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 692.4M
Gross Profit 487.4M 70.39%
Operating Income 182.8M 26.40%
Net Income 78.9M 11.40%
EPS (Diluted) $0.12

Balance Sheet Metrics

Total Assets 13.7B
Total Liabilities 8.5B
Shareholders Equity 5.1B
Debt to Equity 1.65

Cash Flow Metrics

Operating Cash Flow 81.0M
Free Cash Flow -148.7M

Revenue & Profitability Trend

Algonquin Power Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i2.3B2.7B2.8B2.3B1.7B
Cost of Goods Sold i594.3M735.9M866.4M713.9M401.0M
Gross Profit i1.7B2.0B1.9B1.6B1.3B
Gross Margin % i74.4%72.7%68.7%68.6%76.1%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-90.4M80.2M66.7M75.8M
Other Operating Expenses i880.0M907.0M851.5M702.1M516.8M
Total Operating Expenses i880.0M997.3M931.7M768.9M592.6M
Operating Income i449.6M497.7M511.4M388.4M357.6M
Operating Margin % i19.4%18.4%18.5%17.1%21.3%
Non-Operating Items
Interest Income i28.2M31.0M22.5M39.0M13.4M
Interest Expense i389.3M371.5M293.7M227.7M181.9M
Other Non-Operating Income86.0M-270.8M-608.4M-57.4M603.4M
Pre-tax Income i177.2M-119.6M-369.7M142.2M792.4M
Income Tax i186.8M-86.3M-61.5M-43.4M64.6M
Effective Tax Rate % i105.4%0.0%0.0%-30.5%8.2%
Net Income i-1.5B-33.3M-308.2M185.7M727.8M
Net Margin % i-65.4%-1.2%-11.1%8.2%43.4%
Key Metrics
EBITDA i947.8M991.5M969.9M779.2M648.4M
EPS (Basic) i$-1.90$0.03$-0.33$0.41$1.38
EPS (Diluted) i$-1.90$0.03$-0.33$0.41$1.37
Basic Shares Outstanding i731721239688738717677862207622347677559633275
Diluted Shares Outstanding i731721239688738717677862207622347677559633275

Income Statement Trend

Algonquin Power Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i34.8M56.1M57.6M125.2M101.6M
Short-term Investments i-----
Accounts Receivable i329.4M447.4M403.9M320.1M252.9M
Inventory i223.6M227.1M224.9M177.8M134.6M
Other Current Assets207.7M166.0M213.0M174.4M71.4M
Total Current Assets i1.1B1.1B1.1B938.7M695.2M
Non-Current Assets
Property, Plant & Equipment i117.7M256.4M224.9M216.8M214.6M
Goodwill i2.7B2.7B2.7B2.5B2.5B
Intangible Assets i69.1M93.9M96.7M105.1M114.9M
Long-term Investments97.4M72.3M71.6M17.1M39.0M
Other Non-Current Assets3.7B357.5M211.7M139.1M88.6M
Total Non-Current Assets i15.8B17.3B16.5B15.9B12.5B
Total Assets i17.0B18.4B17.6B16.8B13.2B
Liabilities
Current Liabilities
Accounts Payable i164.2M210.4M186.1M185.3M192.2M
Short-term Debt i491.7M621.9M423.3M356.4M139.9M
Current Portion of Long-term Debt-----
Other Current Liabilities288.6M223.1M243.7M279.7M161.1M
Total Current Liabilities i1.5B1.7B1.5B1.4B955.4M
Non-Current Liabilities
Long-term Debt i6.2B7.9B7.1B5.9B4.4B
Deferred Tax Liabilities i577.2M578.9M565.6M530.2M568.6M
Other Non-Current Liabilities273.8M465.9M461.2M515.9M339.2M
Total Non-Current Liabilities i9.3B9.7B8.9B7.7B6.3B
Total Liabilities i10.8B11.4B10.5B9.1B7.2B
Equity
Common Stock i7.4B6.2B6.2B6.0B4.9B
Retained Earnings i-2.9B-1.3B-997.9M-288.4M45.8M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i6.2B6.9B7.2B7.7B6.0B
Key Metrics
Total Debt i6.7B8.5B7.5B6.2B4.5B
Working Capital i-362.3M-618.8M-440.0M-426.0M-260.2M

Balance Sheet Composition

Algonquin Power Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-1.5B-33.3M-308.2M185.7M727.8M
Depreciation & Amortization i476.7M467.0M455.5M403.0M314.1M
Stock-Based Compensation i18.4M10.4M10.9M8.4M24.6M
Working Capital Changes i-163.4M-73.7M-341.7M-557.0M-33.2M
Operating Cash Flow i383.8M398.8M-246.5M-10.0M1.1B
Investing Activities
Capital Expenditures i-872.4M-1.0B-1.1B-1.3B-786.0M
Acquisitions i29.5M0-632.8M0-402.8M
Investment Purchases i-115.1M-243.7M-221.3M-622.3M-279.2M
Investment Sales i1.1B11.7M2.9M220.0K-
Investing Cash Flow i132.7M-1.1B-1.8B-1.8B-1.2B
Financing Activities
Share Repurchases i0-14.5M0-3.4M-5.3M
Dividends Paid i-295.6M-330.8M-387.3M-316.1M-262.2M
Debt Issuance i4.0B3.1B4.7B12.8B3.5B
Debt Repayment i-5.4B-2.3B-3.3B-12.9B-3.2B
Financing Cash Flow i-556.4M442.8M1.1B1.7B761.6M
Free Cash Flow i-390.7M-398.1M-469.9M-1.2B-280.8M
Net Change in Cash i-39.9M-254.0M-924.7M-137.8M622.2M

Cash Flow Trend

Algonquin Power Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 20.32
Forward P/E 18.35
Price to Book 0.97
Price to Sales 1.85
PEG Ratio 18.35

Profitability Ratios

Profit Margin -50.50%
Operating Margin 26.73%
Return on Equity 2.42%
Return on Assets 1.88%

Financial Health

Current Ratio 1.16
Debt to Equity 123.18
Beta 0.66

Per Share Data

EPS (TTM) $0.28
Book Value per Share $5.90
Revenue per Share $3.15

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
aqn4.4B20.320.972.42%-50.50%123.18
Sempra 53.3B19.781.688.64%20.35%101.71
AES 9.3B10.092.771.74%7.66%313.24
Allete 3.8B20.701.333.14%11.98%59.26
Avista 3.0B16.661.146.92%9.16%120.64
Unitil 809.6M17.131.529.04%9.54%153.57

Financial data is updated regularly. All figures are in the company's reporting currency.