TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.4B
Gross Profit 421.9M 30.30%
Operating Income 346.9M 24.91%
Net Income 219.5M 15.76%
EPS (Diluted) $0.66

Balance Sheet Metrics

Total Assets 13.0B
Total Liabilities 5.6B
Shareholders Equity 7.4B
Debt to Equity 0.76

Cash Flow Metrics

Operating Cash Flow 426.9M
Free Cash Flow 426.7M

Revenue & Profitability Trend

Antero Resources Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i4.1B4.3B8.3B5.8B3.1B
Cost of Goods Sold i3.8B3.6B3.7B3.5B3.6B
Gross Profit i327.3M669.4M4.6B2.3B-514.4M
Gross Margin % i7.9%15.6%55.7%38.9%-16.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i474.2M509.5M704.2M956.7M603.9M
Other Operating Expenses i-199.4M-230.4M-442.3M-753.8M-323.4M
Total Operating Expenses i274.8M279.1M261.9M202.9M280.5M
Operating Income i52.5M390.3M4.4B2.1B-795.0M
Operating Margin % i1.3%9.1%52.6%35.4%-25.8%
Non-Operating Items
Interest Income i-----
Interest Expense i118.2M117.9M125.4M181.9M199.9M
Other Non-Operating Income41.2M145.4M-1.8B-2.1B-663.1M
Pre-tax Income i-24.5M417.8M2.5B-228.2M-1.7B
Income Tax i-118.2M76.0M448.7M-74.1M-397.5M
Effective Tax Rate % i0.0%18.2%18.1%0.0%0.0%
Net Income i93.7M341.8M2.0B-154.1M-1.3B
Net Margin % i2.3%8.0%24.4%-2.7%-40.9%
Key Metrics
EBITDA i912.1M1.2B5.1B2.8B430.0K
EPS (Basic) i$0.18$0.81$6.18$-0.61$-4.65
EPS (Diluted) i$0.18$0.78$5.77$-0.61$-4.65
Basic Shares Outstanding i309489000299793000307202000308146000272433000
Diluted Shares Outstanding i309489000299793000307202000308146000272433000

Income Statement Trend

Antero Resources Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i-----
Short-term Investments i-----
Accounts Receivable i34.4M42.6M35.5M79.0M28.5M
Inventory i-----
Other Current Assets6.0M14.2M31.9M14.9M15.2M
Total Current Assets i507.5M475.7M787.5M686.1M574.1M
Non-Current Assets
Property, Plant & Equipment i105.9M98.7M83.9M116.5M74.4M
Goodwill i-----
Intangible Assets i-----
Long-term Investments1.3M5.6M9.8M14.4M47.3M
Other Non-Current Assets33.2M25.4M17.1M16.7M13.8M
Total Non-Current Assets i12.5B13.1B13.3B13.2B12.6B
Total Assets i13.0B13.6B14.1B13.9B13.2B
Liabilities
Current Liabilities
Accounts Payable i62.2M39.0M77.5M24.8M26.7M
Short-term Debt i493.9M540.1M556.6M456.3M266.0M
Current Portion of Long-term Debt-----
Other Current Liabilities35.0M16.5M99.5M571.0M33.5M
Total Current Liabilities i1.4B1.5B1.8B2.1B983.1M
Non-Current Liabilities
Long-term Debt i3.5B4.0B4.1B5.1B5.4B
Deferred Tax Liabilities i693.3M834.3M759.9M318.1M412.3M
Other Non-Current Liabilities62.0M59.4M59.7M54.5M59.7M
Total Non-Current Liabilities i4.3B5.0B5.3B5.8B6.1B
Total Liabilities i5.8B6.4B7.1B7.8B7.1B
Equity
Common Stock i3.1M3.0M3.0M3.1M2.7M
Retained Earnings i1.1B1.1B913.9M-617.4M-430.5M
Treasury Stock i001.2M0-
Other Equity-----
Total Shareholders Equity i7.2B7.2B7.0B6.1B6.1B
Key Metrics
Total Debt i4.0B4.5B4.6B5.5B5.6B
Working Capital i-938.4M-976.4M-987.4M-1.4B-408.9M

Balance Sheet Composition

Antero Resources Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i93.7M341.8M2.0B-154.1M-1.3B
Depreciation & Amortization i765.8M693.2M685.2M745.8M865.3M
Stock-Based Compensation i66.5M59.5M35.4M20.4M23.3M
Working Capital Changes i11.1M297.2M-53.0M-209.7M-141.8M
Operating Cash Flow i795.5M1.2B3.1B341.7M-904.3M
Investing Activities
Capital Expenditures i-101.9M-167.5M-163.3M-114.8M-48.1M
Acquisitions i--00125.0M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-714.2M-1.1B-943.6M-710.8M-530.1M
Financing Activities
Share Repurchases i0-75.4M-873.7M0-43.4M
Dividends Paid i-----
Debt Issuance i4.1B4.5B6.3B6.8B287.5M
Debt Repayment i-4.2B-4.1B-7.3B-7.7B-1.2B
Financing Cash Flow i-135.1M146.0M-2.1B-2.0B-205.6M
Free Cash Flow i747.4M827.2M2.9B1.5B687.5M
Net Change in Cash i-53.8M252.6M90.8M-2.3B-1.6B

Cash Flow Trend

Antero Resources Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 21.58
Forward P/E 15.36
Price to Book 1.40
Price to Sales 2.09
PEG Ratio 15.36

Profitability Ratios

Profit Margin 9.83%
Operating Margin 17.70%
Return on Equity 7.08%
Return on Assets 2.49%

Financial Health

Current Ratio 0.30
Debt to Equity 46.65
Beta 0.64

Per Share Data

EPS (TTM) $1.53
Book Value per Share $23.58
Revenue per Share $15.66

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ar10.2B21.581.407.08%9.83%46.65
ConocoPhillips 117.5B11.801.8016.66%16.15%36.46
Canadian Natural 65.6B12.151.6318.95%19.76%46.57
Eog Resources 63.6B10.802.1820.90%25.88%17.15
Hess 46.1B20.663.9822.75%18.15%76.69
Diamondback Energy 41.3B10.331.0713.78%28.31%35.34

Financial data is updated regularly. All figures are in the company's reporting currency.