Antero Resources (AR) | Financial Analysis & Statements
Antero Resources Corporation Large-cap Energy
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.3B
Gross Profit
271.3M
21.13%
Operating Income
207.1M
16.13%
Net Income
202.9M
15.81%
EPS (Diluted)
$0.62
Balance Sheet Metrics
Total Assets
13.2B
Total Liabilities
5.5B
Shareholders Equity
7.7B
Debt to Equity
0.72
Cash Flow Metrics
Operating Cash Flow
351.9M
Free Cash Flow
318.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Antero Resources Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 5.0B | 4.1B | 4.3B | 8.3B | 5.8B |
| Cost of Goods Sold | 3.9B | 3.8B | 3.6B | 3.7B | 3.5B |
| Gross Profit | 1.1B | 327.3M | 669.4M | 4.6B | 2.3B |
| Gross Margin % | 22.1% | 7.9% | 15.6% | 55.7% | 38.9% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 422.7M | 474.2M | 509.5M | 704.2M | 956.7M |
| Other Operating Expenses | -144.2M | -199.4M | -230.4M | -442.3M | -753.8M |
| Total Operating Expenses | 278.5M | 274.8M | 279.1M | 261.9M | 202.9M |
| Operating Income | 829.7M | 52.5M | 390.3M | 4.4B | 2.1B |
| Operating Margin % | 16.5% | 1.3% | 9.1% | 52.6% | 35.4% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 83.7M | 118.2M | 117.9M | 125.4M | 181.9M |
| Other Non-Operating Income | 144.4M | 41.2M | 145.4M | -1.8B | -2.1B |
| Pre-tax Income | 890.4M | -24.5M | 417.8M | 2.5B | -228.2M |
| Income Tax | 215.9M | -118.2M | 76.0M | 448.7M | -74.1M |
| Effective Tax Rate % | 24.2% | 0.0% | 18.2% | 18.1% | 0.0% |
| Net Income | 674.6M | 93.7M | 341.8M | 2.0B | -154.1M |
| Net Margin % | 13.5% | 2.3% | 8.0% | 24.4% | -2.7% |
| Key Metrics | |||||
| EBITDA | 1.7B | 912.1M | 1.2B | 5.1B | 2.8B |
| EPS (Basic) | $2.05 | $0.18 | $0.81 | $6.18 | $-0.61 |
| EPS (Diluted) | $2.03 | $0.18 | $0.78 | $5.77 | $-0.61 |
| Basic Shares Outstanding | 309719000 | 309489000 | 299793000 | 307202000 | 308146000 |
| Diluted Shares Outstanding | 309719000 | 309489000 | 299793000 | 307202000 | 308146000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Antero Resources Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | - | - | - | - | - |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 33.8M | 34.4M | 42.6M | 35.5M | 79.0M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 10.8M | 6.0M | 14.2M | 31.9M | 14.9M |
| Total Current Assets | 831.8M | 507.5M | 475.7M | 787.5M | 686.1M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 113.0M | 105.9M | 98.7M | 83.9M | 116.5M |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | 12.5M | 1.3M | 5.6M | 9.8M | 14.4M |
| Other Non-Current Assets | 817.6M | 33.2M | 25.4M | 17.1M | 16.7M |
| Total Non-Current Assets | 12.4B | 12.5B | 13.1B | 13.3B | 13.2B |
| Total Assets | 13.2B | 13.0B | 13.6B | 14.1B | 13.9B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 49.5M | 62.2M | 39.0M | 77.5M | 24.8M |
| Short-term Debt | 516.3M | 493.9M | 540.1M | 556.6M | 456.3M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 89.0M | 35.0M | 16.5M | 99.5M | 571.0M |
| Total Current Liabilities | 1.5B | 1.4B | 1.5B | 1.8B | 2.1B |
| Non-Current Liabilities | |||||
| Long-term Debt | 3.0B | 3.5B | 4.0B | 4.1B | 5.1B |
| Deferred Tax Liabilities | 907.3M | 693.3M | 834.3M | 759.9M | 318.1M |
| Other Non-Current Liabilities | 57.1M | 62.0M | 59.4M | 59.7M | 54.5M |
| Total Non-Current Liabilities | 4.0B | 4.3B | 5.0B | 5.3B | 5.8B |
| Total Liabilities | 5.5B | 5.8B | 6.4B | 7.1B | 7.8B |
| Equity | |||||
| Common Stock | 3.1M | 3.1M | 3.0M | 3.0M | 3.1M |
| Retained Earnings | 1.7B | 1.1B | 1.1B | 913.9M | -617.4M |
| Treasury Stock | - | 0 | 0 | 1.2M | 0 |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 7.7B | 7.2B | 7.2B | 7.0B | 6.1B |
| Key Metrics | |||||
| Total Debt | 3.5B | 4.0B | 4.5B | 4.6B | 5.5B |
| Working Capital | -671.5M | -938.4M | -976.4M | -987.4M | -1.4B |
Balance Sheet Composition
Antero Resources Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 674.6M | 93.7M | 341.8M | 2.0B | -154.1M |
| Depreciation & Amortization | 753.6M | 765.8M | 693.2M | 685.2M | 745.8M |
| Stock-Based Compensation | 60.8M | 66.5M | 59.5M | 35.4M | 20.4M |
| Working Capital Changes | -28.1M | 11.1M | 297.2M | -53.0M | -209.7M |
| Operating Cash Flow | 1.7B | 795.5M | 1.2B | 3.1B | 341.7M |
| Investing Activities | |||||
| Capital Expenditures | -387.8M | -101.9M | -167.5M | -163.3M | -114.8M |
| Acquisitions | - | - | - | 0 | 0 |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -1.1B | -714.2M | -1.1B | -943.6M | -710.8M |
| Financing Activities | |||||
| Share Repurchases | -136.4M | 0 | -75.4M | -873.7M | 0 |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 4.9B | 4.1B | 4.5B | 6.3B | 6.8B |
| Debt Repayment | -5.0B | -4.2B | -4.1B | -7.3B | -7.7B |
| Financing Cash Flow | -343.1M | -135.1M | 146.0M | -2.1B | -2.0B |
| Free Cash Flow | 1.2B | 747.4M | 827.2M | 2.9B | 1.5B |
| Net Change in Cash | 244.6M | -53.8M | 252.6M | 90.8M | -2.3B |
Cash Flow Trend
Antero Resources Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
18.82
Forward P/E
8.22
Price to Book
1.56
Price to Sales
2.29
PEG Ratio
0.60
Profitability Ratios
Profit Margin
12.34%
Operating Margin
22.20%
Return on Equity
9.04%
Return on Assets
4.34%
Financial Health
Current Ratio
0.55
Debt to Equity
45.71
Beta
0.42
Per Share Data
EPS (TTM)
$2.03
Book Value per Share
$24.48
Revenue per Share
$16.59
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AR | 11.7B | 18.82 | 1.56 | 9.04% | 12.34% | 45.71 |
| ConocoPhillips | 147.0B | 18.36 | 2.28 | 12.36% | 13.25% | 37.83 |
| Canadian Natural | 94.8B | 12.02 | 2.91 | 25.81% | 27.91% | 44.46 |
| Eog Resources | 71.8B | 14.52 | 2.39 | 16.83% | 21.98% | 30.62 |
| Occidental Petroleum | 57.3B | 41.73 | 2.00 | 5.93% | 10.77% | 63.80 |
| Diamondback Energy | 55.0B | 34.07 | 1.51 | 3.74% | 11.64% | 33.78 |
Financial data is updated regularly. All figures are in the company's reporting currency.






