TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 4.3B
Gross Profit 359.6M 8.40%
Operating Income 174.2M 4.07%
Net Income 62.0M 1.45%
EPS (Diluted) $0.23

Balance Sheet Metrics

Total Assets 13.5B
Total Liabilities 10.5B
Shareholders Equity 3.0B
Debt to Equity 3.45

Cash Flow Metrics

Operating Cash Flow 166.9M
Free Cash Flow 140.1M

Revenue & Profitability Trend

Aramark Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i17.4B16.1B13.7B12.1B12.8B
Cost of Goods Sold i16.0B14.8B12.6B11.0B12.0B
Gross Profit i1.4B1.3B1.1B1.1B835.9M
Gross Margin % i8.2%8.1%7.8%9.0%6.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i283.6M273.7M258.4M346.7M307.0M
Other Operating Expenses i-----
Total Operating Expenses i283.6M273.7M258.4M346.7M307.0M
Operating Income i706.5M625.0M415.4M191.4M-66.3M
Operating Margin % i4.1%3.9%3.0%1.6%-0.5%
Non-Operating Items
Interest Income i22.5M29.8M16.7M15.2M15.0M
Interest Expense i389.2M467.3M384.9M413.7M389.4M
Other Non-Operating Income25.1M376.0M-77.1M-198.6M
Pre-tax Income i364.9M563.5M47.2M-132.9M-647.7M
Income Tax i103.0M116.4M8.4M-40.6M-186.3M
Effective Tax Rate % i28.2%20.7%17.9%0.0%0.0%
Net Income i261.9M673.5M194.2M-92.2M-461.4M
Net Margin % i1.5%4.2%1.4%-0.8%-3.6%
Key Metrics
EBITDA i1.2B1.1B830.0M754.5M535.5M
EPS (Basic) i$1.00$2.59$0.76$-0.36$-1.83
EPS (Diluted) i$0.99$2.57$0.75$-0.36$-1.83
Basic Shares Outstanding i263045000260592000257314000254748000251828000
Diluted Shares Outstanding i263045000260592000257314000254748000251828000

Income Statement Trend

Aramark Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i672.5M1.9B329.5M532.6M2.5B
Short-term Investments i42.3M110.7M---
Accounts Receivable i2.1B2.0B2.1B1.7B1.4B
Inventory i387.6M403.7M552.4M412.7M436.5M
Other Current Assets-----
Total Current Assets i3.4B5.2B3.3B2.9B4.7B
Non-Current Assets
Property, Plant & Equipment i1.2B1.1B1.6B1.6B1.5B
Goodwill i11.3B11.2B13.3B13.2B12.8B
Intangible Assets i1.9B2.0B2.3B2.2B2.1B
Long-term Investments41.2M147.5M149.8M0-
Other Non-Current Assets266.8M2.8B782.7M747.0M718.4M
Total Non-Current Assets i9.3B11.7B11.8B11.5B11.0B
Total Assets i12.7B16.9B15.1B14.4B15.7B
Liabilities
Current Liabilities
Accounts Payable i1.4B1.3B1.3B919.1M663.5M
Short-term Debt i1.0B1.6B133.9M126.1M171.7M
Current Portion of Long-term Debt-----
Other Current Liabilities-395.5M---
Total Current Liabilities i4.2B5.0B3.3B2.9B2.3B
Non-Current Liabilities
Long-term Debt i4.5B5.3B7.7B7.7B9.5B
Deferred Tax Liabilities i375.4M410.9M501.4M383.2M398.8M
Other Non-Current Liabilities118.6M134.0M240.6M276.1M210.6M
Total Non-Current Liabilities i5.4B8.1B8.8B8.8B10.6B
Total Liabilities i9.6B13.2B12.0B11.6B13.0B
Equity
Common Stock i3.0M3.0M3.0M2.9M2.9M
Retained Earnings i239.7M964.2M406.8M327.6M532.4M
Treasury Stock i1.0B981.8M950.5M932.7M908.2M
Other Equity-----
Total Shareholders Equity i3.0B3.7B3.0B2.7B2.7B
Key Metrics
Total Debt i5.6B6.9B7.8B7.8B9.7B
Working Capital i-807.6M190.1M6.1M41.4M2.3B

Balance Sheet Composition

Aramark Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i261.9M447.1M38.8M-92.2M-461.4M
Depreciation & Amortization i435.5M409.9M398.0M550.7M595.2M
Stock-Based Compensation i62.6M76.3M82.3M71.1M30.3M
Working Capital Changes i2.3M-97.8M-95.9M-45.6M154.4M
Operating Cash Flow i721.6M779.9M424.4M371.1M282.5M
Investing Activities
Capital Expenditures i-403.5M-365.5M-295.6M-375.3M-364.4M
Acquisitions i-81.7M579.0M-386.8M-265.8M-22.2M
Investment Purchases i-113.3M-110.0M-78.2M00
Investment Sales i186.4M80.0M00-
Investing Cash Flow i-415.9M223.7M-745.2M-634.4M-361.1M
Financing Activities
Share Repurchases i--00-6.5M
Dividends Paid i-99.9M-114.6M-113.1M-112.0M-110.9M
Debt Issuance i571.3M1.3B205.0M894.0M3.6B
Debt Repayment i-2.0B-2.0B-124.3M-2.8B-1.0B
Financing Cash Flow i-1.6B659.6M-34.6M-2.3B2.8B
Free Cash Flow i299.1M128.1M152.0M249.3M-241.8M
Net Change in Cash i-1.3B1.7B-355.4M-2.6B2.7B

Cash Flow Trend

Aramark Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 33.48
Forward P/E 19.00
Price to Book 3.79
Price to Sales 0.65
PEG Ratio 19.00

Profitability Ratios

Profit Margin 1.98%
Operating Margin 4.07%
Return on Equity 11.73%
Return on Assets 3.62%

Financial Health

Current Ratio 1.21
Debt to Equity 225.59
Beta 1.35

Per Share Data

EPS (TTM) $1.30
Book Value per Share $11.49
Revenue per Share $66.70

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
armk11.4B33.483.7911.73%1.98%225.59
Cintas 89.4B50.3219.0940.27%17.53%56.67
Copart 44.6B30.525.0718.44%32.21%1.15
Global Payments 20.9B13.880.957.10%15.48%73.57
Rb Global 19.9B52.983.777.39%9.68%76.45
Ul Solutions 14.3B42.8314.7642.71%11.60%85.67

Financial data is updated regularly. All figures are in the company's reporting currency.