
Aramark (ARMK) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
4.3B
Gross Profit
359.6M
8.40%
Operating Income
174.2M
4.07%
Net Income
62.0M
1.45%
EPS (Diluted)
$0.23
Balance Sheet Metrics
Total Assets
13.5B
Total Liabilities
10.5B
Shareholders Equity
3.0B
Debt to Equity
3.45
Cash Flow Metrics
Operating Cash Flow
166.9M
Free Cash Flow
140.1M
Revenue & Profitability Trend
Aramark Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 17.4B | 16.1B | 13.7B | 12.1B | 12.8B |
Cost of Goods Sold | 16.0B | 14.8B | 12.6B | 11.0B | 12.0B |
Gross Profit | 1.4B | 1.3B | 1.1B | 1.1B | 835.9M |
Gross Margin % | 8.2% | 8.1% | 7.8% | 9.0% | 6.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 283.6M | 273.7M | 258.4M | 346.7M | 307.0M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 283.6M | 273.7M | 258.4M | 346.7M | 307.0M |
Operating Income | 706.5M | 625.0M | 415.4M | 191.4M | -66.3M |
Operating Margin % | 4.1% | 3.9% | 3.0% | 1.6% | -0.5% |
Non-Operating Items | |||||
Interest Income | 22.5M | 29.8M | 16.7M | 15.2M | 15.0M |
Interest Expense | 389.2M | 467.3M | 384.9M | 413.7M | 389.4M |
Other Non-Operating Income | 25.1M | 376.0M | - | 77.1M | -198.6M |
Pre-tax Income | 364.9M | 563.5M | 47.2M | -132.9M | -647.7M |
Income Tax | 103.0M | 116.4M | 8.4M | -40.6M | -186.3M |
Effective Tax Rate % | 28.2% | 20.7% | 17.9% | 0.0% | 0.0% |
Net Income | 261.9M | 673.5M | 194.2M | -92.2M | -461.4M |
Net Margin % | 1.5% | 4.2% | 1.4% | -0.8% | -3.6% |
Key Metrics | |||||
EBITDA | 1.2B | 1.1B | 830.0M | 754.5M | 535.5M |
EPS (Basic) | $1.00 | $2.59 | $0.76 | $-0.36 | $-1.83 |
EPS (Diluted) | $0.99 | $2.57 | $0.75 | $-0.36 | $-1.83 |
Basic Shares Outstanding | 263045000 | 260592000 | 257314000 | 254748000 | 251828000 |
Diluted Shares Outstanding | 263045000 | 260592000 | 257314000 | 254748000 | 251828000 |
Income Statement Trend
Aramark Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 672.5M | 1.9B | 329.5M | 532.6M | 2.5B |
Short-term Investments | 42.3M | 110.7M | - | - | - |
Accounts Receivable | 2.1B | 2.0B | 2.1B | 1.7B | 1.4B |
Inventory | 387.6M | 403.7M | 552.4M | 412.7M | 436.5M |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 3.4B | 5.2B | 3.3B | 2.9B | 4.7B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.2B | 1.1B | 1.6B | 1.6B | 1.5B |
Goodwill | 11.3B | 11.2B | 13.3B | 13.2B | 12.8B |
Intangible Assets | 1.9B | 2.0B | 2.3B | 2.2B | 2.1B |
Long-term Investments | 41.2M | 147.5M | 149.8M | 0 | - |
Other Non-Current Assets | 266.8M | 2.8B | 782.7M | 747.0M | 718.4M |
Total Non-Current Assets | 9.3B | 11.7B | 11.8B | 11.5B | 11.0B |
Total Assets | 12.7B | 16.9B | 15.1B | 14.4B | 15.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.4B | 1.3B | 1.3B | 919.1M | 663.5M |
Short-term Debt | 1.0B | 1.6B | 133.9M | 126.1M | 171.7M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | 395.5M | - | - | - |
Total Current Liabilities | 4.2B | 5.0B | 3.3B | 2.9B | 2.3B |
Non-Current Liabilities | |||||
Long-term Debt | 4.5B | 5.3B | 7.7B | 7.7B | 9.5B |
Deferred Tax Liabilities | 375.4M | 410.9M | 501.4M | 383.2M | 398.8M |
Other Non-Current Liabilities | 118.6M | 134.0M | 240.6M | 276.1M | 210.6M |
Total Non-Current Liabilities | 5.4B | 8.1B | 8.8B | 8.8B | 10.6B |
Total Liabilities | 9.6B | 13.2B | 12.0B | 11.6B | 13.0B |
Equity | |||||
Common Stock | 3.0M | 3.0M | 3.0M | 2.9M | 2.9M |
Retained Earnings | 239.7M | 964.2M | 406.8M | 327.6M | 532.4M |
Treasury Stock | 1.0B | 981.8M | 950.5M | 932.7M | 908.2M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 3.0B | 3.7B | 3.0B | 2.7B | 2.7B |
Key Metrics | |||||
Total Debt | 5.6B | 6.9B | 7.8B | 7.8B | 9.7B |
Working Capital | -807.6M | 190.1M | 6.1M | 41.4M | 2.3B |
Balance Sheet Composition
Aramark Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 261.9M | 447.1M | 38.8M | -92.2M | -461.4M |
Depreciation & Amortization | 435.5M | 409.9M | 398.0M | 550.7M | 595.2M |
Stock-Based Compensation | 62.6M | 76.3M | 82.3M | 71.1M | 30.3M |
Working Capital Changes | 2.3M | -97.8M | -95.9M | -45.6M | 154.4M |
Operating Cash Flow | 721.6M | 779.9M | 424.4M | 371.1M | 282.5M |
Investing Activities | |||||
Capital Expenditures | -403.5M | -365.5M | -295.6M | -375.3M | -364.4M |
Acquisitions | -81.7M | 579.0M | -386.8M | -265.8M | -22.2M |
Investment Purchases | -113.3M | -110.0M | -78.2M | 0 | 0 |
Investment Sales | 186.4M | 80.0M | 0 | 0 | - |
Investing Cash Flow | -415.9M | 223.7M | -745.2M | -634.4M | -361.1M |
Financing Activities | |||||
Share Repurchases | - | - | 0 | 0 | -6.5M |
Dividends Paid | -99.9M | -114.6M | -113.1M | -112.0M | -110.9M |
Debt Issuance | 571.3M | 1.3B | 205.0M | 894.0M | 3.6B |
Debt Repayment | -2.0B | -2.0B | -124.3M | -2.8B | -1.0B |
Financing Cash Flow | -1.6B | 659.6M | -34.6M | -2.3B | 2.8B |
Free Cash Flow | 299.1M | 128.1M | 152.0M | 249.3M | -241.8M |
Net Change in Cash | -1.3B | 1.7B | -355.4M | -2.6B | 2.7B |
Cash Flow Trend
Aramark Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
33.48
Forward P/E
19.00
Price to Book
3.79
Price to Sales
0.65
PEG Ratio
19.00
Profitability Ratios
Profit Margin
1.98%
Operating Margin
4.07%
Return on Equity
11.73%
Return on Assets
3.62%
Financial Health
Current Ratio
1.21
Debt to Equity
225.59
Beta
1.35
Per Share Data
EPS (TTM)
$1.30
Book Value per Share
$11.49
Revenue per Share
$66.70
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
armk | 11.4B | 33.48 | 3.79 | 11.73% | 1.98% | 225.59 |
Cintas | 89.4B | 50.32 | 19.09 | 40.27% | 17.53% | 56.67 |
Copart | 44.6B | 30.52 | 5.07 | 18.44% | 32.21% | 1.15 |
Global Payments | 20.9B | 13.88 | 0.95 | 7.10% | 15.48% | 73.57 |
Rb Global | 19.9B | 52.98 | 3.77 | 7.39% | 9.68% | 76.45 |
Ul Solutions | 14.3B | 42.83 | 14.76 | 42.71% | 11.60% | 85.67 |
Financial data is updated regularly. All figures are in the company's reporting currency.