TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 6.8B
Gross Profit 774.0M 11.36%
Operating Income 175.2M 2.57%
Net Income 79.9M 1.17%

Balance Sheet Metrics

Total Assets 21.4B
Total Liabilities 15.4B
Shareholders Equity 6.0B
Debt to Equity 2.57

Cash Flow Metrics

Operating Cash Flow 432.7M
Free Cash Flow 326.7M

Revenue & Profitability Trend

Arrow Electronics Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i27.9B33.1B37.1B34.5B28.7B
Cost of Goods Sold i24.6B29.0B32.3B30.3B25.5B
Gross Profit i3.3B4.1B4.8B4.2B3.2B
Gross Margin % i11.8%12.5%13.0%12.2%11.1%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i2.2B2.4B2.6B2.4B2.1B
Other Operating Expenses i-----
Total Operating Expenses i2.2B2.4B2.6B2.4B2.1B
Operating Income i907.2M1.6B2.1B1.6B912.2M
Operating Margin % i3.2%4.7%5.6%4.5%3.2%
Non-Operating Items
Interest Income i-----
Interest Expense i269.8M328.7M185.6M131.7M137.2M
Other Non-Operating Income-148.0M-58.2M-8.9M1.1M-15.7M
Pre-tax Income i489.3M1.2B1.9B1.4B759.3M
Income Tax i95.8M255.0M449.0M325.9M172.8M
Effective Tax Rate % i19.6%21.9%23.8%22.7%22.8%
Net Income i393.5M909.4M1.4B1.1B586.5M
Net Margin % i1.4%2.7%3.9%3.2%2.0%
Key Metrics
EBITDA i1.1B1.7B2.3B1.8B1.1B
EPS (Basic) i$7.36$16.03$22.01$15.29$7.49
EPS (Diluted) i$7.29$15.84$21.80$15.10$7.43
Basic Shares Outstanding i5328200056359000648380007247200077992000
Diluted Shares Outstanding i5328200056359000648380007247200077992000

Income Statement Trend

Arrow Electronics Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i188.8M218.1M176.9M222.2M373.6M
Short-term Investments i-----
Accounts Receivable i13.0B12.2B12.3B11.1B9.2B
Inventory i4.7B5.2B5.3B4.2B3.3B
Other Current Assets471.9M684.1M521.3M345.2M286.6M
Total Current Assets i18.4B18.3B18.3B15.9B13.2B
Non-Current Assets
Property, Plant & Equipment i00000
Goodwill i4.2B4.2B4.2B4.4B4.5B
Intangible Assets i96.7M127.4M159.1M195.0M233.8M
Long-term Investments-----
Other Non-Current Assets677.7M627.3M574.5M620.3M675.8M
Total Non-Current Assets i3.4B3.4B3.4B3.6B3.9B
Total Assets i21.8B21.7B21.8B19.5B17.1B
Liabilities
Current Liabilities
Accounts Payable i11.0B10.1B10.5B9.6B7.9B
Short-term Debt i350.0M1.7B589.9M382.6M158.6M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i12.6B13.2B12.4B11.3B9.1B
Non-Current Liabilities
Long-term Debt i2.8B2.2B3.2B2.2B2.1B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities516.2M507.4M579.3M624.2M676.1M
Total Non-Current Liabilities i3.3B2.7B3.8B2.9B2.8B
Total Liabilities i15.9B15.8B16.2B14.2B11.9B
Equity
Common Stock i55.6M57.7M125.4M125.4M125.4M
Retained Earnings i6.0B5.8B9.2B7.8B6.7B
Treasury Stock i328.1M297.7M4.6B3.6B2.8B
Other Equity-----
Total Shareholders Equity i5.8B5.9B5.6B5.3B5.1B
Key Metrics
Total Debt i3.1B3.8B3.8B2.6B2.3B
Working Capital i5.8B5.1B6.0B4.6B4.0B

Balance Sheet Composition

Arrow Electronics Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i393.5M909.4M1.4B1.1B586.5M
Depreciation & Amortization i163.0M181.1M187.4M195.1M189.1M
Stock-Based Compensation i34.6M41.6M42.9M36.1M35.3M
Working Capital Changes i769.1M-374.9M-1.8B-1.3B425.4M
Operating Cash Flow i1.3B685.7M-130.5M43.4M1.3B
Investing Activities
Capital Expenditures i-87.5M-83.3M-78.8M-60.9M-123.6M
Acquisitions i-34.8M--00
Investment Purchases i-----
Investment Sales i10.6M10.7M00-
Investing Cash Flow i-94.4M-72.3M-57.7M-60.1M-138.1M
Financing Activities
Share Repurchases i-265.1M-770.2M-1.0B-911.5M-483.7M
Dividends Paid i-----
Debt Issuance i1.5B496.3M1.2B495.1M0
Debt Repayment i-1.0B-1.3B-350.0M-131.5M-620.9M
Financing Cash Flow i-962.2M-683.2M92.4M-510.3M-1.2B
Free Cash Flow i1.0B622.2M-111.9M335.9M1.2B
Net Change in Cash i209.1M-69.8M-95.7M-527.0M-115.3M

Cash Flow Trend

Arrow Electronics Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 14.05
Forward P/E 9.80
Price to Book 1.01
Price to Sales 0.22
PEG Ratio 9.80

Profitability Ratios

Profit Margin 1.64%
Operating Margin 2.75%
Return on Equity 7.65%
Return on Assets 2.42%

Financial Health

Current Ratio 1.39
Debt to Equity 44.02
Beta 1.10

Per Share Data

EPS (TTM) $8.84
Book Value per Share $122.99
Revenue per Share $544.54

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
arw6.4B14.051.017.65%1.64%44.02
TD Synnex 12.1B17.121.448.91%1.21%49.22
Avnet 4.4B14.590.906.42%1.43%57.98
Insight Enterprises 4.0B30.802.518.67%1.79%96.28
Pc Connection 1.6B18.761.779.78%2.97%0.29
ScanSource 942.5M15.001.067.32%2.27%16.62

Financial data is updated regularly. All figures are in the company's reporting currency.