Avista Corp. | Mid-cap | Utilities

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 411.0M
Gross Profit 281.0M 68.37%
Operating Income 57.0M 13.87%
Net Income 14.0M 3.41%
EPS (Diluted) $0.17

Balance Sheet Metrics

Total Assets 8.0B
Total Liabilities 5.3B
Shareholders Equity 2.6B
Debt to Equity 2.01

Cash Flow Metrics

Operating Cash Flow 178.0M
Free Cash Flow 81.0M

Revenue & Profitability Trend

Avista Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i1.9B1.8B1.7B1.4B1.3B
Cost of Goods Sold i798.0M702.4M735.9M497.1M398.5M
Gross Profit i1.1B1.0B974.3M941.8M923.4M
Gross Margin % i58.8%59.9%57.0%65.5%69.9%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-----
Other Operating Expenses i444.0M416.4M416.9M372.3M360.0M
Total Operating Expenses i444.0M416.4M416.9M372.3M360.0M
Operating Income i306.0M257.7M190.2M228.2M232.7M
Operating Margin % i15.8%14.7%11.1%15.9%17.6%
Non-Operating Items
Interest Income i14.0M14.7M3.9M3.1M3.2M
Interest Expense i145.0M139.7M115.0M102.2M101.0M
Other Non-Operating Income8.0M4.9M58.8M30.1M1.6M
Pre-tax Income i183.0M137.6M138.0M159.4M136.5M
Income Tax i3.0M-33.6M-17.2M12.0M7.1M
Effective Tax Rate % i1.6%-24.4%-12.5%7.5%5.2%
Net Income i180.0M171.2M155.2M147.3M129.5M
Net Margin % i9.3%9.8%9.1%10.2%9.8%
Key Metrics
EBITDA i600.0M539.0M450.9M465.3M453.9M
EPS (Basic) i$2.29$2.24$2.13$2.06$1.91
EPS (Diluted) i$2.29$2.24$2.12$2.06$1.90
Basic Shares Outstanding i7872500076396000729890007149752367962000
Diluted Shares Outstanding i7872500076396000729890007149752367962000

Income Statement Trend

Avista Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i30.0M35.0M13.4M22.2M14.2M
Short-term Investments i-----
Accounts Receivable i205.0M216.7M255.7M203.0M163.8M
Inventory i193.0M160.0M107.7M84.7M67.5M
Other Current Assets148.0M156.3M199.7M47.6M20.0M
Total Current Assets i656.0M661.8M721.8M434.5M344.0M
Non-Current Assets
Property, Plant & Equipment i132.0M137.8M133.7M133.9M138.7M
Goodwill i122.0M124.3M122.8M113.3M104.9M
Intangible Assets i18.0M19.4M17.9M8.5M-
Long-term Investments-----
Other Non-Current Assets29.0M23.5M22.8M20.7M39.6M
Total Non-Current Assets i7.3B7.0B6.7B6.4B6.1B
Total Assets i7.9B7.7B7.4B6.9B6.4B
Liabilities
Current Liabilities
Accounts Payable i125.0M143.3M203.0M133.1M106.6M
Short-term Debt i354.0M364.0M476.5M541.4M210.2M
Current Portion of Long-term Debt-----
Other Current Liabilities187.0M166.3M172.3M137.2M88.4M
Total Current Liabilities i771.0M775.2M964.5M913.1M505.9M
Non-Current Liabilities
Long-term Debt i2.8B2.7B2.4B2.1B2.2B
Deferred Tax Liabilities i779.0M746.6M703.8M672.0M624.6M
Other Non-Current Liabilities98.0M43.4M16.6M15.3M14.0M
Total Non-Current Liabilities i4.6B4.4B4.1B3.8B3.9B
Total Liabilities i5.4B5.2B5.1B4.7B4.4B
Equity
Common Stock i1.7B1.6B1.5B1.4B1.3B
Retained Earnings i871.0M841.4M811.5M785.6M758.0M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i2.6B2.5B2.3B2.2B2.0B
Key Metrics
Total Debt i3.1B3.0B2.9B2.6B2.4B
Working Capital i-115.0M-113.4M-242.7M-478.6M-161.9M

Balance Sheet Composition

Avista Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i180.0M171.2M155.2M147.3M129.5M
Depreciation & Amortization i274.0M265.4M253.1M232.2M224.2M
Stock-Based Compensation i9.0M8.4M8.7M4.7M5.8M
Working Capital Changes i-1.0M34.6M-106.2M-16.3M-35.4M
Operating Cash Flow i517.0M429.4M142.0M261.4M302.4M
Investing Activities
Capital Expenditures i-----
Acquisitions i-10.0M----
Investment Purchases i--13.4M-10.6M-16.0M-5.9M
Investment Sales i03.2M1.0M8.3M6.8M
Investing Cash Flow i-6.0M-11.8M-8.2M-5.0M-6.4M
Financing Activities
Share Repurchases i-----
Dividends Paid i-150.0M-140.9M-129.1M-118.2M-110.3M
Debt Issuance i84.0M250.0M399.9M140.0M165.0M
Debt Repayment i-3.0M-16.7M-253.1M-2.9M-54.8M
Financing Cash Flow i084.9M327.3M185.5M84.0M
Free Cash Flow i1.0M-51.6M-327.8M-172.6M-73.3M
Net Change in Cash i511.0M502.6M461.1M442.0M380.0M

Cash Flow Trend

Avista Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 16.66
Forward P/E 14.47
Price to Book 1.14
Price to Sales 1.55
PEG Ratio 14.47

Profitability Ratios

Profit Margin 9.16%
Operating Margin 14.36%
Return on Equity 6.92%
Return on Assets 2.65%

Financial Health

Current Ratio 1.00
Debt to Equity 120.64
Beta 0.38

Per Share Data

EPS (TTM) $2.24
Book Value per Share $32.61
Revenue per Share $24.49

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ava3.0B16.661.146.92%9.16%120.64
Sempra 53.3B19.781.688.64%20.35%101.71
AES 9.3B10.092.771.74%7.66%313.24
Algonquin Power 4.4B20.320.972.42%-50.50%123.18
Allete 3.8B20.701.333.14%11.98%59.26
Unitil 809.6M17.131.529.04%9.54%153.57

Financial data is updated regularly. All figures are in the company's reporting currency.