AvalonBay Communities Inc. | Large-cap | Real Estate

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 745.9M
Gross Profit 477.0M 63.95%
Operating Income 239.4M 32.09%
Net Income 236.6M 31.72%
EPS (Diluted) $1.66

Balance Sheet Metrics

Total Assets 21.2B
Total Liabilities 9.3B
Shareholders Equity 11.9B
Debt to Equity 0.78

Cash Flow Metrics

Operating Cash Flow 468.1M
Free Cash Flow 367.3M

Revenue & Profitability Trend

AvalonBay Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i2.9B2.8B2.6B2.3B2.3B
Cost of Goods Sold i1.1B988.1M919.1M853.9M823.1M
Gross Profit i1.8B1.8B1.7B1.4B1.5B
Gross Margin % i63.2%64.3%64.6%62.8%64.2%
Operating Expenses
Research & Development i--16.6M3.2M12.4M
Selling, General & Administrative i77.7M76.5M74.1M69.6M60.3M
Other Operating Expenses i-----
Total Operating Expenses i77.7M76.5M90.6M72.8M72.7M
Operating Income i915.8M886.3M785.3M612.7M710.5M
Operating Margin % i31.4%32.0%30.3%26.7%30.9%
Non-Operating Items
Interest Income i-----
Interest Expense i226.6M206.0M230.1M220.4M214.2M
Other Non-Operating Income393.5M258.3M595.9M617.8M328.1M
Pre-tax Income i1.1B938.6M1.2B1.0B824.5M
Income Tax i445.0K10.2M14.6M5.7M-3.2M
Effective Tax Rate % i0.0%1.1%1.3%0.6%-0.4%
Net Income i1.1B928.4M1.1B1.0B827.7M
Net Margin % i37.1%33.5%43.8%43.8%36.0%
Key Metrics
EBITDA i1.8B1.7B1.7B1.4B1.4B
EPS (Basic) i$7.61$6.56$8.13$7.19$5.89
EPS (Diluted) i$7.60$6.56$8.12$7.19$5.89
Basic Shares Outstanding i142000934141307186139891551139681493140426390
Diluted Shares Outstanding i142000934141307186139891551139681493140426390

Income Statement Trend

AvalonBay Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i108.6M397.9M613.2M420.3M217.0M
Short-term Investments i-----
Accounts Receivable i-----
Inventory i-----
Other Current Assets--247.5M211.5M207.7M
Total Current Assets i267.1M531.0M734.2M577.5M344.3M
Non-Current Assets
Property, Plant & Equipment i154.7M134.7M143.3M146.6M155.3M
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets584.6M419.6M375.3M251.9M263.1M
Total Non-Current Assets i20.7B20.1B19.7B19.3B18.9B
Total Assets i21.0B20.7B20.5B19.9B19.2B
Liabilities
Current Liabilities
Accounts Payable i86.0M87.7M72.8M63.7M93.6M
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities---304.0K311.0K
Total Current Liabilities i746.3M694.6M659.1M635.7M642.5M
Non-Current Liabilities
Long-term Debt i8.3B8.1B8.5B8.3B7.7B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities62.8M63.8M63.7M59.8M55.9M
Total Non-Current Liabilities i8.3B8.2B8.5B8.3B7.8B
Total Liabilities i9.1B8.9B9.2B9.0B8.4B
Equity
Common Stock i1.4M1.4M1.4M1.4M1.4M
Retained Earnings i591.2M478.2M485.2M240.8M126.0M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i11.9B11.8B11.3B10.9B10.8B
Key Metrics
Total Debt i8.3B8.1B8.5B8.3B7.7B
Working Capital i-479.2M-163.6M75.1M-58.2M-298.2M

Balance Sheet Composition

AvalonBay Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i1.1B928.4M1.1B1.0B827.7M
Depreciation & Amortization i846.9M817.0M815.0M758.6M707.3M
Stock-Based Compensation i25.4M27.1M33.9M25.5M21.6M
Working Capital Changes i00000
Operating Cash Flow i2.0B1.8B2.0B1.8B1.6B
Investing Activities
Capital Expenditures i-----
Acquisitions i-14.2M-18.9M-14.3M-53.5M-36.1M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-105.8M-86.5M-30.5M-82.2M-31.5M
Financing Activities
Share Repurchases i0-1.9M00-183.9M
Dividends Paid i-961.9M-922.7M-889.6M-888.3M-883.6M
Debt Issuance i398.8M399.8M348.6M1.1B1.3B
Debt Repayment i-309.8M-797.0M-143.3M-571.7M-1.1B
Financing Cash Flow i-874.9M-834.4M-671.1M-348.9M-854.3M
Free Cash Flow i1.4B1.4B1.2B1.0B1.1B
Net Change in Cash i1.0B902.5M1.3B1.4B689.5M

Cash Flow Trend

AvalonBay Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 23.17
Forward P/E 34.05
Price to Book 2.25
Price to Sales 8.89
PEG Ratio 3.75

Profitability Ratios

Profit Margin 38.39%
Operating Margin 30.50%
Return on Equity 9.71%
Return on Assets 2.81%

Financial Health

Current Ratio 0.84
Debt to Equity 72.58
Beta 0.87

Per Share Data

EPS (TTM) $8.14
Book Value per Share $84.02
Revenue per Share $21.26

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
avb26.9B23.172.259.71%38.39%72.58
Equity Residential 25.4B24.322.239.08%33.22%75.26
Invitation Homes 18.5B33.881.915.53%20.59%84.59
Essex Property 18.1B21.093.0015.12%42.39%116.68
Mid-America 17.1B29.302.839.57%25.98%83.59
Sun Communities 16.6B140.482.16-0.06%40.26%60.08

Financial data is updated regularly. All figures are in the company's reporting currency.