TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Feb 2025

Income Metrics

Revenue 1.0B
Gross Profit 468.0M 46.51%
Operating Income 110.2M 10.95%
Net Income 77.5M 7.70%
EPS (Diluted) $2.45

Balance Sheet Metrics

Total Assets 4.6B
Total Liabilities 2.1B
Shareholders Equity 2.6B
Debt to Equity 0.80

Cash Flow Metrics

Operating Cash Flow 196.1M
Free Cash Flow 192.3M

Revenue & Profitability Trend

Acuity Brands Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i3.8B4.0B4.0B3.5B3.3B
Cost of Goods Sold i2.1B2.2B2.3B2.0B1.9B
Gross Profit i1.8B1.7B1.7B1.5B1.4B
Gross Margin % i46.4%43.3%41.8%42.6%42.2%
Operating Expenses
Research & Development i102.3M97.1M95.1M--
Selling, General & Administrative i1.1B1.1B1.1B1.0B1.0B
Other Operating Expenses i-----
Total Operating Expenses i1.2B1.2B1.2B1.0B1.0B
Operating Income i553.3M500.3M509.7M430.9M373.9M
Operating Margin % i14.4%12.7%12.7%12.5%11.2%
Non-Operating Items
Interest Income i29.8M9.0M2.1M1.0M3.1M
Interest Expense i25.3M27.9M27.0M24.2M26.4M
Other Non-Operating Income-9.2M-34.7M9.1M-11.5M-25.9M
Pre-tax Income i548.6M446.7M493.9M396.2M324.7M
Income Tax i126.0M100.7M109.9M89.9M76.4M
Effective Tax Rate % i23.0%22.5%22.3%22.7%23.5%
Net Income i422.6M346.0M384.0M306.3M248.3M
Net Margin % i11.0%8.8%9.6%8.9%7.5%
Key Metrics
EBITDA i670.3M597.5M610.4M523.8M472.2M
EPS (Basic) i$13.68$10.88$11.23$8.44$6.29
EPS (Diluted) i$13.44$10.76$11.08$8.38$6.27
Basic Shares Outstanding i3088500031806000341820003630000039500000
Diluted Shares Outstanding i3088500031806000341820003630000039500000

Income Statement Trend

Acuity Brands Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i845.8M397.9M223.2M491.3M560.7M
Short-term Investments i-----
Accounts Receivable i563.0M555.3M665.9M571.8M500.3M
Inventory i387.6M368.5M485.7M398.7M320.1M
Other Current Assets75.1M73.5M91.2M82.5M58.6M
Total Current Assets i1.9B1.4B1.5B1.5B1.4B
Non-Current Assets
Property, Plant & Equipment i65.6M84.1M74.9M58.0M63.4M
Goodwill i2.6B2.7B2.7B2.8B2.8B
Intangible Assets i440.5M481.2M529.2M573.2M605.9M
Long-term Investments-----
Other Non-Current Assets14.4M32.9M44.2M17.5M26.2M
Total Non-Current Assets i1.9B2.0B2.0B2.0B2.1B
Total Assets i3.8B3.4B3.5B3.6B3.5B
Liabilities
Current Liabilities
Accounts Payable i352.3M285.7M397.8M391.5M326.5M
Short-term Debt i19.2M19.7M33.7M15.9M41.5M
Current Portion of Long-term Debt-----
Other Current Liabilities151.3M161.1M186.5M167.7M141.5M
Total Current Liabilities i687.9M595.4M733.6M692.2M617.6M
Non-Current Liabilities
Long-term Debt i554.3M571.1M562.4M541.0M433.6M
Deferred Tax Liabilities i26.0M59.0M102.1M101.0M94.9M
Other Non-Current Liabilities41.4M36.0M31.4M36.4M30.2M
Total Non-Current Liabilities i747.9M797.7M834.8M838.4M746.6M
Total Liabilities i1.4B1.4B1.6B1.5B1.4B
Equity
Common Stock i500.0K500.0K500.0K500.0K500.0K
Retained Earnings i3.9B3.5B3.2B2.8B2.5B
Treasury Stock i2.5B2.4B2.2B1.7B1.2B
Other Equity-----
Total Shareholders Equity i2.4B2.0B1.9B2.0B2.1B
Key Metrics
Total Debt i573.5M590.8M596.1M556.9M475.1M
Working Capital i1.2B799.8M732.4M852.1M822.1M

Balance Sheet Composition

Acuity Brands Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i422.6M346.0M384.0M306.3M248.3M
Depreciation & Amortization i91.1M93.2M94.8M100.1M101.1M
Stock-Based Compensation i46.6M42.0M37.4M32.5M38.2M
Working Capital Changes i92.5M91.3M-182.3M-15.2M101.9M
Operating Cash Flow i619.2M524.7M334.5M421.0M482.8M
Investing Activities
Capital Expenditures i-64.0M-66.7M-47.6M-39.1M-54.7M
Acquisitions i0-35.5M-12.9M-75.3M-303.0M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-65.1M-90.7M-62.2M-117.9M-359.8M
Financing Activities
Share Repurchases i-88.7M-266.6M-514.8M-434.9M-69.3M
Dividends Paid i-18.2M-16.8M-18.1M-19.1M-20.8M
Debt Issuance i-018.0M493.8M400.0M
Debt Repayment i0-18.0M0-401.1M-355.7M
Financing Cash Flow i-118.0M-333.6M-506.9M-365.8M-51.2M
Free Cash Flow i555.2M511.4M259.8M364.9M449.9M
Net Change in Cash i436.1M100.4M-234.6M-62.7M71.8M

Cash Flow Trend

Acuity Brands Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 24.75
Forward P/E 17.15
Price to Book 3.70
Price to Sales 2.31
PEG Ratio -1.80

Profitability Ratios

Profit Margin 9.63%
Operating Margin 14.51%
Return on Equity 16.60%
Return on Assets 8.90%

Financial Health

Current Ratio 1.99
Debt to Equity 42.01
Beta 1.64

Per Share Data

EPS (TTM) $12.70
Book Value per Share $85.00
Revenue per Share $134.96

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ayi9.6B24.753.7016.60%9.63%42.01
Vertiv Holdings 49.3B61.7515.7634.84%8.93%101.76
Hubbell 22.7B27.786.5125.47%14.76%57.18
Advanced Energy 5.6B65.314.457.05%5.13%54.68
EnerSys 3.7B11.221.9719.09%9.60%74.30
Hayward Holdings 3.5B27.302.379.13%12.04%68.28

Financial data is updated regularly. All figures are in the company's reporting currency.