
Boeing (BA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
22.7B
Gross Profit
2.4B
10.70%
Operating Income
-268.0M
-1.18%
Net Income
-612.0M
-2.69%
EPS (Diluted)
$-0.92
Balance Sheet Metrics
Total Assets
156.5B
Total Liabilities
159.8B
Shareholders Equity
-3.3B
Cash Flow Metrics
Operating Cash Flow
-1.2B
Free Cash Flow
-2.3B
Revenue & Profitability Trend
Boeing Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 66.5B | 77.8B | 66.6B | 62.3B | 58.2B |
Cost of Goods Sold | 68.5B | 70.1B | 63.1B | 59.2B | 63.8B |
Gross Profit | -2.0B | 7.7B | 3.5B | 3.0B | -5.7B |
Gross Margin % | -3.0% | 9.9% | 5.3% | 4.9% | -9.8% |
Operating Expenses | |||||
Research & Development | 3.8B | 3.4B | 2.9B | 2.2B | 2.5B |
Selling, General & Administrative | 5.0B | 5.2B | 4.2B | 4.2B | 4.8B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 8.8B | 8.5B | 7.0B | 6.4B | 7.3B |
Operating Income | -10.8B | -821.0M | -3.5B | -3.4B | -13.0B |
Operating Margin % | -16.3% | -1.1% | -5.3% | -5.4% | -22.3% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 2.7B | 2.5B | 2.6B | 2.7B | 2.2B |
Other Non-Operating Income | 1.3B | 1.3B | 1.0B | 1.0B | 658.0M |
Pre-tax Income | -12.2B | -2.0B | -5.0B | -5.0B | -14.5B |
Income Tax | -381.0M | 237.0M | 31.0M | -743.0M | -2.5B |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -11.8B | -2.2B | -5.1B | -4.3B | -11.9B |
Net Margin % | -17.8% | -2.9% | -7.6% | -6.9% | -20.5% |
Key Metrics | |||||
EBITDA | -7.8B | 2.3B | -472.0M | -662.0M | -10.3B |
EPS (Basic) | $-18.36 | $-3.67 | $-8.30 | $-7.15 | $-20.88 |
EPS (Diluted) | $-18.36 | $-3.67 | $-8.30 | $-7.15 | $-20.88 |
Basic Shares Outstanding | 646900000 | 605449591 | 594578313 | 587692308 | 568630268 |
Diluted Shares Outstanding | 646900000 | 605449591 | 594578313 | 587692308 | 568630268 |
Income Statement Trend
Boeing Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 13.8B | 12.7B | 14.6B | 8.1B | 7.8B |
Short-term Investments | 12.5B | 3.3B | 2.6B | 8.2B | 17.8B |
Accounts Receivable | 2.7B | 2.7B | 2.6B | 3.0B | 2.4B |
Inventory | 87.6B | 79.7B | 78.2B | 78.8B | 81.7B |
Other Current Assets | 3.0B | 2.5B | 2.8B | 2.2B | 4.3B |
Total Current Assets | 128.0B | 109.3B | 109.5B | 108.7B | 121.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 314.0M | 860.0M | 1.4B | 0 | 0 |
Goodwill | 18.1B | 18.3B | 18.4B | 18.7B | 19.0B |
Intangible Assets | 2.0B | 2.1B | 2.3B | 2.6B | 2.8B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 5.6B | 5.0B | 5.7B | 7.4B | 6.7B |
Total Non-Current Assets | 28.4B | 27.7B | 27.6B | 29.9B | 30.5B |
Total Assets | 156.4B | 137.0B | 137.1B | 138.6B | 152.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 11.4B | 12.0B | 10.2B | 9.3B | 12.9B |
Short-term Debt | 1.6B | 5.5B | 5.5B | 1.6B | 2.0B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 7.6B | 4.7B | 4.1B | 2.0B | 1.9B |
Total Current Liabilities | 97.1B | 95.8B | 90.1B | 82.0B | 87.3B |
Non-Current Liabilities | |||||
Long-term Debt | 52.6B | 47.1B | 51.8B | 56.8B | 61.9B |
Deferred Tax Liabilities | 122.0M | 229.0M | 230.0M | 218.0M | 1.0B |
Other Non-Current Liabilities | 2.3B | 2.3B | 2.2B | 1.8B | 1.5B |
Total Non-Current Liabilities | 63.2B | 58.4B | 62.9B | 71.4B | 82.9B |
Total Liabilities | 160.3B | 154.2B | 152.9B | 153.4B | 170.2B |
Equity | |||||
Common Stock | 5.1B | 5.1B | 5.1B | 5.1B | 5.1B |
Retained Earnings | 15.4B | 27.3B | 29.5B | 34.4B | 38.6B |
Treasury Stock | 32.4B | 49.5B | 50.8B | 51.9B | 52.6B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | -3.9B | -17.2B | -15.8B | -14.8B | -18.1B |
Key Metrics | |||||
Total Debt | 54.2B | 52.6B | 57.3B | 58.4B | 63.9B |
Working Capital | 30.9B | 13.4B | 19.5B | 26.7B | 34.4B |
Balance Sheet Composition
Boeing Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -11.8B | -2.2B | -5.1B | -4.3B | -11.9B |
Depreciation & Amortization | 1.8B | 1.9B | 2.0B | 2.1B | 2.2B |
Stock-Based Compensation | 407.0M | 690.0M | 725.0M | 833.0M | 250.0M |
Working Capital Changes | -10.3B | 3.3B | 1.2B | -3.3B | -18.4B |
Operating Cash Flow | -17.8B | 5.1B | 450.0M | 450.0M | -19.7B |
Investing Activities | |||||
Capital Expenditures | -2.2B | -1.5B | -1.2B | -451.0M | -1.0B |
Acquisitions | 74.0M | -70.0M | - | -6.0M | - |
Investment Purchases | -13.9B | -16.4B | -5.1B | -35.7B | -37.6B |
Investment Sales | 4.7B | 15.7B | 10.6B | 45.5B | 20.3B |
Investing Cash Flow | -11.9B | -2.4B | 4.4B | 9.3B | -18.4B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | -1.2B |
Debt Issuance | 10.2B | 75.0M | 34.0M | 9.8B | 47.2B |
Debt Repayment | -8.7B | -5.2B | -1.3B | -15.4B | -11.0B |
Financing Cash Flow | 25.2B | -5.5B | -1.3B | -5.6B | 34.9B |
Free Cash Flow | -14.4B | 4.4B | 2.3B | -4.4B | -19.7B |
Net Change in Cash | -4.5B | -2.8B | 3.5B | 4.1B | -3.1B |
Cash Flow Trend
Boeing Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-12.48
Forward P/E
487.49
Price to Book
-52.59
Price to Sales
2.30
PEG Ratio
487.49
Profitability Ratios
Profit Margin
-14.18%
Operating Margin
-0.98%
Return on Equity
303.40%
Return on Assets
-3.73%
Financial Health
Current Ratio
1.23
Debt to Equity
-16.88
Beta
1.48
Per Share Data
EPS (TTM)
$-16.54
Book Value per Share
$-4.37
Revenue per Share
$105.06
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ba | 173.3B | -12.48 | -52.59 | 303.40% | -14.18% | -16.88 |
General Electric | 291.6B | 39.23 | 15.24 | 39.57% | 18.64% | 103.37 |
RTX | 207.3B | 34.04 | 3.32 | 10.32% | 7.35% | 67.86 |
Lockheed Martin | 99.4B | 23.87 | 18.51 | 73.06% | 5.85% | 405.66 |
General Dynamics | 84.6B | 21.12 | 3.58 | 17.92% | 8.13% | 45.03 |
Northrop Grumman | 83.2B | 21.46 | 5.38 | 26.50% | 9.74% | 116.90 |
Financial data is updated regularly. All figures are in the company's reporting currency.