Lockheed Martin (LMT) | Financial Analysis & Statements
Lockheed Martin Corporation Large-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
20.3B
Gross Profit
2.3B
11.43%
Operating Income
2.3B
11.47%
Net Income
1.3B
6.61%
Balance Sheet Metrics
Total Assets
59.8B
Total Liabilities
53.1B
Shareholders Equity
6.7B
Debt to Equity
7.90
Cash Flow Metrics
Operating Cash Flow
2.9B
Free Cash Flow
2.8B
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Lockheed Martin Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 75.0B | 71.0B | 67.6B | 66.0B | 67.0B |
| Cost of Goods Sold | 67.4B | 64.1B | 59.1B | 57.7B | 58.0B |
| Gross Profit | 7.6B | 6.9B | 8.5B | 8.3B | 9.1B |
| Gross Margin % | 10.2% | 9.8% | 12.5% | 12.6% | 13.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | - | - |
| Other Operating Expenses | -112.0M | -83.0M | -28.0M | -61.0M | -62.0M |
| Total Operating Expenses | -112.0M | -83.0M | -28.0M | -61.0M | -62.0M |
| Operating Income | 7.7B | 7.0B | 8.5B | 8.3B | 9.1B |
| Operating Margin % | 10.3% | 9.9% | 12.6% | 12.7% | 13.6% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 1.1B | 1.0B | 916.0M | 623.0M | 569.0M |
| Other Non-Operating Income | -691.0M | 243.0M | 507.0M | -1.0B | -1.0B |
| Pre-tax Income | 5.9B | 6.2B | 8.1B | 6.7B | 7.6B |
| Income Tax | 905.0M | 884.0M | 1.2B | 948.0M | 1.2B |
| Effective Tax Rate % | 15.3% | 14.2% | 14.5% | 14.2% | 16.4% |
| Net Income | 5.0B | 5.3B | 6.9B | 5.7B | 6.3B |
| Net Margin % | 6.7% | 7.5% | 10.2% | 8.7% | 9.4% |
| Key Metrics | |||||
| EBITDA | 8.7B | 8.8B | 10.4B | 8.7B | 9.5B |
| EPS (Basic) | $21.56 | $22.39 | $27.65 | $21.74 | $22.85 |
| EPS (Diluted) | $21.49 | $22.31 | $27.55 | $21.66 | $22.76 |
| Basic Shares Outstanding | 232700000 | 238300000 | 250300000 | 263700000 | 276400000 |
| Diluted Shares Outstanding | 232700000 | 238300000 | 250300000 | 263700000 | 276400000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Lockheed Martin Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 4.1B | 2.5B | 1.4B | 2.5B | 3.6B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 3.9B | 2.4B | 2.1B | 2.5B | 2.0B |
| Inventory | 3.5B | 3.5B | 3.1B | 3.1B | 3.0B |
| Other Current Assets | 815.0M | 584.0M | 632.0M | 533.0M | 688.0M |
| Total Current Assets | 25.4B | 21.8B | 20.5B | 21.0B | 19.8B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 26.9B | 24.1B | 23.8B | 24.0B | 24.3B |
| Intangible Assets | 4.3B | 2.0B | 2.2B | 2.5B | 2.7B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 10.0B | 12.0B | 10.6B | 10.7B | 9.9B |
| Total Non-Current Assets | 34.5B | 33.8B | 31.9B | 31.9B | 31.1B |
| Total Assets | 59.8B | 55.6B | 52.5B | 52.9B | 50.9B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 3.6B | 2.2B | 2.3B | 2.1B | 780.0M |
| Short-term Debt | 1.2B | 643.0M | 168.0M | 118.0M | 6.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 3.9B | 3.6B | 2.1B | 2.1B | 2.0B |
| Total Current Liabilities | 23.3B | 19.4B | 16.9B | 15.9B | 14.0B |
| Non-Current Liabilities | |||||
| Long-term Debt | 20.5B | 19.6B | 17.3B | 15.4B | 11.7B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 5.3B | 5.4B | 5.2B | 6.8B | 5.9B |
| Total Non-Current Liabilities | 29.8B | 29.9B | 28.7B | 27.7B | 25.9B |
| Total Liabilities | 53.1B | 49.3B | 45.6B | 43.6B | 39.9B |
| Equity | |||||
| Common Stock | 229.0M | 234.0M | 240.0M | 254.0M | 271.0M |
| Retained Earnings | 14.0B | 14.6B | 15.4B | 16.9B | 21.6B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 6.7B | 6.3B | 6.8B | 9.3B | 11.0B |
| Key Metrics | |||||
| Total Debt | 21.7B | 20.3B | 17.5B | 15.5B | 11.7B |
| Working Capital | 2.0B | 2.4B | 3.6B | 5.1B | 5.8B |
Balance Sheet Composition
Lockheed Martin Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 5.0B | 5.3B | 6.9B | 5.7B | 6.3B |
| Depreciation & Amortization | 1.7B | 1.6B | 1.4B | 1.4B | 1.4B |
| Stock-Based Compensation | 304.0M | 277.0M | 265.0M | 238.0M | 227.0M |
| Working Capital Changes | 441.0M | -294.0M | 317.0M | -733.0M | -258.0M |
| Operating Cash Flow | 8.3B | 6.8B | 8.0B | 6.1B | 7.5B |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | - | - | - | 0 |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -328.0M | -107.0M | -3.0M | -119.0M | 361.0M |
| Financing Activities | |||||
| Share Repurchases | -3.0B | -3.7B | -6.0B | -7.9B | -4.1B |
| Dividends Paid | -3.1B | -3.1B | -3.1B | -3.0B | -2.9B |
| Debt Issuance | 2.0B | 3.0B | 2.0B | 6.2B | 0 |
| Debt Repayment | -642.0M | -168.0M | -115.0M | -2.2B | -500.0M |
| Financing Cash Flow | -4.9B | -4.1B | -7.3B | -7.1B | -7.6B |
| Free Cash Flow | 6.9B | 5.3B | 6.2B | 6.1B | 7.7B |
| Net Change in Cash | 3.0B | 2.5B | 627.0M | -1.1B | 220.0M |
Cash Flow Trend
Lockheed Martin Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
25.82
Forward P/E
17.34
Price to Book
18.92
Price to Sales
1.71
PEG Ratio
0.16
Profitability Ratios
Profit Margin
6.69%
Operating Margin
9.01%
Return on Equity
76.87%
Return on Assets
7.57%
Financial Health
Current Ratio
1.09
Debt to Equity
338.80
Beta
0.24
Per Share Data
EPS (TTM)
$21.51
Book Value per Share
$29.35
Revenue per Share
$322.51
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| LMT | 122.1B | 25.82 | 18.92 | 76.87% | 6.69% | 338.80 |
| General Electric | 297.4B | 35.35 | 15.98 | 45.43% | 17.86% | 116.53 |
| RTX | 234.7B | 33.64 | 3.69 | 11.57% | 8.03% | 57.23 |
| Boeing | 184.0B | 88.37 | 31.57 | 290.08% | 2.50% | 1,032.89 |
| Howmet Aerospace | 97.2B | 66.17 | 18.47 | 30.44% | 18.27% | 60.02 |
| General Dynamics | 86.3B | 20.62 | 3.36 | 17.66% | 8.01% | 38.21 |
Financial data is updated regularly. All figures are in the company's reporting currency.






