Boeing (BA) | Financial Analysis & Statements
Boeing Co. Large-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
23.9B
Gross Profit
1.8B
7.57%
Operating Income
-815.0M
-3.40%
Net Income
8.2B
34.32%
EPS (Diluted)
$10.23
Balance Sheet Metrics
Total Assets
168.2B
Total Liabilities
162.8B
Shareholders Equity
5.5B
Debt to Equity
29.83
Cash Flow Metrics
Operating Cash Flow
10.0B
Free Cash Flow
366.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Boeing Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 89.5B | 66.5B | 77.8B | 66.6B | 62.3B |
| Cost of Goods Sold | 85.2B | 68.5B | 70.1B | 63.1B | 59.2B |
| Gross Profit | 4.3B | -2.0B | 7.7B | 3.5B | 3.0B |
| Gross Margin % | 4.8% | -3.0% | 9.9% | 5.3% | 4.9% |
| Operating Expenses | |||||
| Research & Development | 3.6B | 3.8B | 3.4B | 2.9B | 2.2B |
| Selling, General & Administrative | 6.1B | 5.0B | 5.2B | 4.2B | 4.2B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 9.7B | 8.8B | 8.5B | 7.0B | 6.4B |
| Operating Income | -5.4B | -10.8B | -821.0M | -3.5B | -3.4B |
| Operating Margin % | -6.1% | -16.3% | -1.1% | -5.3% | -5.4% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 2.8B | 2.7B | 2.5B | 2.6B | 2.7B |
| Other Non-Operating Income | 10.8B | 1.3B | 1.3B | 1.0B | 1.0B |
| Pre-tax Income | 2.6B | -12.2B | -2.0B | -5.0B | -5.0B |
| Income Tax | 397.0M | -381.0M | 237.0M | 31.0M | -743.0M |
| Effective Tax Rate % | 15.1% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | 2.2B | -11.8B | -2.2B | -5.1B | -4.3B |
| Net Margin % | 2.5% | -17.8% | -2.9% | -7.6% | -6.9% |
| Key Metrics | |||||
| EBITDA | -2.3B | -7.8B | 2.3B | -472.0M | -662.0M |
| EPS (Basic) | $2.49 | $-18.36 | $-3.67 | $-8.30 | $-7.15 |
| EPS (Diluted) | $2.48 | $-18.36 | $-3.67 | $-8.30 | $-7.15 |
| Basic Shares Outstanding | 759036145 | 643627451 | 605449591 | 594578313 | 587692308 |
| Diluted Shares Outstanding | 759036145 | 643627451 | 605449591 | 594578313 | 587692308 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Boeing Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 10.9B | 13.8B | 12.7B | 14.6B | 8.1B |
| Short-term Investments | 18.5B | 12.5B | 3.3B | 2.6B | 8.2B |
| Accounts Receivable | 2.8B | 2.7B | 2.7B | 2.6B | 3.0B |
| Inventory | 84.7B | 87.6B | 79.7B | 78.2B | 78.8B |
| Other Current Assets | 2.3B | 3.0B | 2.5B | 2.8B | 2.2B |
| Total Current Assets | 128.5B | 128.0B | 109.3B | 109.5B | 108.7B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 241.0M | 314.0M | 860.0M | 1.4B | 0 |
| Goodwill | 36.1B | 18.1B | 18.3B | 18.4B | 18.7B |
| Intangible Assets | 1.6B | 2.0B | 2.1B | 2.3B | 2.6B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 4.3B | 5.6B | 5.0B | 5.7B | 7.4B |
| Total Non-Current Assets | 39.8B | 28.4B | 27.7B | 27.6B | 29.9B |
| Total Assets | 168.2B | 156.4B | 137.0B | 137.1B | 138.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 13.1B | 11.4B | 12.0B | 10.2B | 9.3B |
| Short-term Debt | 8.8B | 1.6B | 5.5B | 5.5B | 1.6B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 6.7B | 7.6B | 4.7B | 4.1B | 2.0B |
| Total Current Liabilities | 108.1B | 97.1B | 95.8B | 90.1B | 82.0B |
| Non-Current Liabilities | |||||
| Long-term Debt | 45.6B | 52.6B | 47.1B | 51.8B | 56.8B |
| Deferred Tax Liabilities | 216.0M | 122.0M | 229.0M | 230.0M | 218.0M |
| Other Non-Current Liabilities | 2.4B | 2.3B | 2.3B | 2.2B | 1.8B |
| Total Non-Current Liabilities | 54.7B | 63.2B | 58.4B | 62.9B | 71.4B |
| Total Liabilities | 162.8B | 160.3B | 154.2B | 152.9B | 153.4B |
| Equity | |||||
| Common Stock | 5.1B | 5.1B | 5.1B | 5.1B | 5.1B |
| Retained Earnings | 17.3B | 15.4B | 27.3B | 29.5B | 34.4B |
| Treasury Stock | 28.0B | 32.4B | 49.5B | 50.8B | 51.9B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 5.5B | -3.9B | -17.2B | -15.8B | -14.8B |
| Key Metrics | |||||
| Total Debt | 54.4B | 54.2B | 52.6B | 57.3B | 58.4B |
| Working Capital | 20.3B | 30.9B | 13.4B | 19.5B | 26.7B |
Balance Sheet Composition
Boeing Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 2.2B | -11.8B | -2.2B | -5.1B | -4.3B |
| Depreciation & Amortization | 2.0B | 1.8B | 1.9B | 2.0B | 2.1B |
| Stock-Based Compensation | 426.0M | 407.0M | 690.0M | 725.0M | 833.0M |
| Working Capital Changes | -2.3B | -10.3B | 3.3B | 1.2B | -3.3B |
| Operating Cash Flow | 4.1B | -17.8B | 5.1B | 450.0M | 450.0M |
| Investing Activities | |||||
| Capital Expenditures | -2.9B | -2.2B | -1.5B | -1.2B | -451.0M |
| Acquisitions | 9.3B | 74.0M | -70.0M | - | -6.0M |
| Investment Purchases | -51.9B | -13.9B | -16.4B | -5.1B | -35.7B |
| Investment Sales | 46.6B | 4.7B | 15.7B | 10.6B | 45.5B |
| Investing Cash Flow | 508.0M | -11.9B | -2.4B | 4.4B | 9.3B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -331.0M | - | - | - | - |
| Debt Issuance | 165.0M | 10.2B | 75.0M | 34.0M | 9.8B |
| Debt Repayment | -3.6B | -8.7B | -5.2B | -1.3B | -15.4B |
| Financing Cash Flow | -3.8B | 25.2B | -5.5B | -1.3B | -5.6B |
| Free Cash Flow | -1.9B | -14.4B | 4.4B | 2.3B | -4.4B |
| Net Change in Cash | 813.0M | -4.5B | -2.8B | 3.5B | 4.1B |
Cash Flow Trend
Boeing Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
88.37
Forward P/E
50.12
Price to Book
31.57
Price to Sales
1.93
PEG Ratio
-0.30
Profitability Ratios
Profit Margin
2.50%
Operating Margin
-3.18%
Return on Equity
290.08%
Return on Assets
-2.00%
Financial Health
Current Ratio
1.19
Debt to Equity
1,032.89
Beta
1.13
Per Share Data
EPS (TTM)
$2.48
Book Value per Share
$6.94
Revenue per Share
$117.75
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BA | 184.0B | 88.37 | 31.57 | 290.08% | 2.50% | 1,032.89 |
| General Electric | 297.4B | 35.35 | 15.98 | 45.43% | 17.86% | 116.53 |
| RTX | 234.7B | 33.64 | 3.69 | 11.57% | 8.03% | 57.23 |
| Lockheed Martin | 122.1B | 25.82 | 18.92 | 76.87% | 6.69% | 338.80 |
| Howmet Aerospace | 97.2B | 66.17 | 18.47 | 30.44% | 18.27% | 60.02 |
| General Dynamics | 86.3B | 20.62 | 3.36 | 17.66% | 8.01% | 38.21 |
Financial data is updated regularly. All figures are in the company's reporting currency.






