General Dynamics (GD) | Financial Analysis & Statements
General Dynamics Corporation Large-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
14.4B
Gross Profit
2.1B
14.89%
Operating Income
1.5B
10.10%
Net Income
1.1B
7.95%
EPS (Diluted)
$4.17
Balance Sheet Metrics
Total Assets
57.2B
Total Liabilities
31.6B
Shareholders Equity
25.6B
Debt to Equity
1.23
Cash Flow Metrics
Operating Cash Flow
1.6B
Free Cash Flow
952.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
General Dynamics Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 52.6B | 47.7B | 42.3B | 39.4B | 38.5B |
| Cost of Goods Sold | 44.6B | 40.4B | 35.6B | 32.8B | 32.1B |
| Gross Profit | 8.0B | 7.4B | 6.7B | 6.6B | 6.4B |
| Gross Margin % | 15.1% | 15.4% | 15.8% | 16.8% | 16.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 2.6B | 2.6B | 2.4B | 2.4B | 2.2B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 2.6B | 2.6B | 2.4B | 2.4B | 2.2B |
| Operating Income | 5.4B | 4.8B | 4.2B | 4.2B | 4.2B |
| Operating Margin % | 10.2% | 10.1% | 10.0% | 10.7% | 10.8% |
| Non-Operating Items | |||||
| Interest Income | 88.0M | 69.0M | 56.0M | 27.0M | 7.0M |
| Interest Expense | 402.0M | 393.0M | 399.0M | 391.0M | 431.0M |
| Other Non-Operating Income | 61.0M | 68.0M | 82.0M | 189.0M | 134.0M |
| Pre-tax Income | 5.1B | 4.5B | 4.0B | 4.0B | 3.9B |
| Income Tax | 893.0M | 758.0M | 669.0M | 646.0M | 616.0M |
| Effective Tax Rate % | 17.5% | 16.7% | 16.8% | 16.0% | 15.9% |
| Net Income | 4.2B | 3.8B | 3.3B | 3.4B | 3.3B |
| Net Margin % | 8.0% | 7.9% | 7.8% | 8.6% | 8.5% |
| Key Metrics | |||||
| EBITDA | 6.4B | 5.8B | 5.2B | 5.3B | 5.2B |
| EPS (Basic) | $15.65 | $13.81 | $12.14 | $12.31 | $11.61 |
| EPS (Diluted) | $15.45 | $13.63 | $12.02 | $12.19 | $11.55 |
| Basic Shares Outstanding | 269100000 | 273900000 | 273143000 | 275300000 | 280400000 |
| Diluted Shares Outstanding | 269100000 | 273900000 | 273143000 | 275300000 | 280400000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
General Dynamics Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 2.3B | 1.7B | 1.9B | 1.2B | 1.6B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 2.4B | 3.0B | 3.0B | 3.0B | 3.0B |
| Inventory | 9.2B | 9.7B | 8.6B | 6.3B | 5.3B |
| Other Current Assets | 1.9B | 1.7B | 2.1B | 1.7B | 1.5B |
| Total Current Assets | 24.2B | 24.4B | 23.6B | 21.1B | 20.0B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 43.4B | 42.6B | 42.8B | 42.5B | 42.2B |
| Intangible Assets | 1.4B | 1.5B | 1.7B | 1.8B | 2.0B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 3.1B | 3.0B | 2.8B | 2.5B | 2.6B |
| Total Non-Current Assets | 33.0B | 31.5B | 31.2B | 30.5B | 30.1B |
| Total Assets | 57.2B | 55.9B | 54.8B | 51.6B | 50.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 2.7B | 3.3B | 3.1B | 3.4B | 3.2B |
| Short-term Debt | 1.3B | 1.8B | 832.0M | 1.5B | 1.3B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.2B | 1.2B | 1.2B | 1.3B | 1.3B |
| Total Current Liabilities | 16.8B | 17.8B | 16.4B | 15.3B | 14.0B |
| Non-Current Liabilities | |||||
| Long-term Debt | 8.5B | 8.9B | 10.3B | 10.6B | 11.8B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 2.6B | 2.1B | 2.0B | 2.5B | 2.6B |
| Total Non-Current Liabilities | 14.8B | 16.0B | 17.1B | 17.7B | 18.5B |
| Total Liabilities | 31.6B | 33.8B | 33.5B | 33.0B | 32.4B |
| Equity | |||||
| Common Stock | 482.0M | 482.0M | 482.0M | 482.0M | 482.0M |
| Retained Earnings | 44.1B | 41.5B | 39.3B | 37.4B | 35.4B |
| Treasury Stock | 22.9B | 22.4B | 21.1B | 20.7B | 19.6B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 25.6B | 22.1B | 21.3B | 18.6B | 17.6B |
| Key Metrics | |||||
| Total Debt | 9.8B | 10.7B | 11.1B | 12.1B | 13.2B |
| Working Capital | 7.5B | 6.6B | 7.2B | 5.7B | 6.0B |
Balance Sheet Composition
General Dynamics Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 4.2B | 3.8B | 3.3B | 3.4B | 3.3B |
| Depreciation & Amortization | 924.0M | 886.0M | 863.0M | 884.0M | 890.0M |
| Stock-Based Compensation | 196.0M | 183.0M | 181.0M | 165.0M | 126.0M |
| Working Capital Changes | 192.0M | -850.0M | 844.0M | 1.1B | 681.0M |
| Operating Cash Flow | 5.1B | 3.8B | 4.9B | 5.0B | 4.3B |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -123.0M | -37.0M | -37.0M | -375.0M | 5.0M |
| Financing Activities | |||||
| Share Repurchases | -637.0M | -1.5B | -434.0M | -1.2B | -1.8B |
| Dividends Paid | -1.6B | -1.5B | -1.4B | -1.4B | -1.3B |
| Debt Issuance | 747.0M | - | 0 | 0 | 1.5B |
| Debt Repayment | -1.5B | -500.0M | -1.2B | -1.0B | -5.0B |
| Financing Cash Flow | -3.2B | -3.4B | -3.1B | -3.5B | -6.6B |
| Free Cash Flow | 4.0B | 3.2B | 3.8B | 3.5B | 3.4B |
| Net Change in Cash | 1.8B | 440.0M | 1.8B | 1.2B | -2.3B |
Cash Flow Trend
General Dynamics Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
20.62
Forward P/E
17.73
Price to Book
3.36
Price to Sales
1.64
PEG Ratio
28.86
Profitability Ratios
Profit Margin
8.01%
Operating Margin
10.14%
Return on Equity
17.66%
Return on Assets
5.99%
Financial Health
Current Ratio
1.44
Debt to Equity
38.21
Beta
0.39
Per Share Data
EPS (TTM)
$15.46
Book Value per Share
$94.90
Revenue per Share
$195.30
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GD | 86.3B | 20.62 | 3.36 | 17.66% | 8.01% | 38.21 |
| General Electric | 297.4B | 35.35 | 15.98 | 45.43% | 17.86% | 116.53 |
| RTX | 234.7B | 33.64 | 3.69 | 11.57% | 8.03% | 57.23 |
| Boeing | 184.0B | 88.37 | 31.57 | 290.08% | 2.50% | 1,032.89 |
| Lockheed Martin | 122.1B | 25.82 | 18.92 | 76.87% | 6.69% | 338.80 |
| Howmet Aerospace | 97.2B | 66.17 | 18.47 | 30.44% | 18.27% | 60.02 |
Financial data is updated regularly. All figures are in the company's reporting currency.






