
Brookfield Business (BBUC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
2.0B
Gross Profit
177.0M
9.00%
Operating Income
102.0M
5.19%
Net Income
-135.0M
-6.87%
Balance Sheet Metrics
Total Assets
19.3B
Total Liabilities
16.7B
Shareholders Equity
2.6B
Debt to Equity
6.47
Cash Flow Metrics
Operating Cash Flow
-1.2B
Free Cash Flow
36.0M
Revenue & Profitability Trend
Brookfield Business Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 8.2B | 7.7B | 6.8B | 6.4B | 9.6B |
Cost of Goods Sold | 7.6B | 6.8B | 6.2B | 6.0B | 8.9B |
Gross Profit | 640.0M | 889.0M | 640.0M | 392.0M | 753.0M |
Gross Margin % | 7.8% | 11.6% | 9.4% | 6.1% | 7.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 326.0M | 268.0M | 203.0M | 167.0M | 313.0M |
Other Operating Expenses | 251.0M | - | - | - | 134.0M |
Total Operating Expenses | 577.0M | 268.0M | 203.0M | 167.0M | 447.0M |
Operating Income | 63.0M | 621.0M | 437.0M | 225.0M | 440.0M |
Operating Margin % | 0.8% | 8.1% | 6.4% | 3.5% | 4.6% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | -1.3B | -654.0M | 748.0M | 2.0M | -176.0M |
Pre-tax Income | -2.1B | -911.0M | 662.0M | 17.0M | -141.0M |
Income Tax | -148.0M | 72.0M | -34.0M | 5.0M | -14.0M |
Effective Tax Rate % | 0.0% | 0.0% | -5.1% | 29.4% | 0.0% |
Net Income | -1.9B | 2.8B | 1.1B | 93.0M | -127.0M |
Net Margin % | -23.5% | 36.8% | 15.8% | 1.5% | -1.3% |
Key Metrics | |||||
EBITDA | 2.1B | 2.2B | 603.0M | 828.0M | 970.0M |
EPS (Basic) | $-12.17 | $7.11 | $12.49 | $0.49 | $-2.22 |
EPS (Diluted) | $-12.17 | $7.11 | $12.49 | $0.49 | $-2.22 |
Basic Shares Outstanding | 72954446 | 72954450 | 72955585 | 74000000 | 74000000 |
Diluted Shares Outstanding | 72954446 | 72954450 | 72955585 | 74000000 | 74000000 |
Income Statement Trend
Brookfield Business Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.0B | 772.0M | 736.0M | 894.0M | 777.0M |
Short-term Investments | 0 | 15.0M | 0 | - | - |
Accounts Receivable | 1.3B | 1.4B | 2.3B | 1.6B | 1.6B |
Inventory | 52.0M | 61.0M | 635.0M | 580.0M | 713.0M |
Other Current Assets | 222.0M | 305.0M | 391.0M | 274.0M | 232.0M |
Total Current Assets | 2.9B | 2.8B | 4.9B | 3.9B | 4.2B |
Non-Current Assets | |||||
Property, Plant & Equipment | 725.0M | 771.0M | 1.1B | 1.0B | 1.0B |
Goodwill | 15.9B | 18.3B | 23.1B | 8.7B | 9.0B |
Intangible Assets | 6.0B | 6.9B | 9.3B | 4.2B | 4.4B |
Long-term Investments | 78.0M | 45.0M | 180.0M | 45.0M | 36.0M |
Other Non-Current Assets | 630.0M | 847.0M | 1.4B | 882.0M | 815.0M |
Total Non-Current Assets | 16.2B | 18.4B | 22.5B | 12.1B | 12.5B |
Total Assets | 19.1B | 21.2B | 27.4B | 15.9B | 16.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 829.0M | 849.0M | 1.3B | 1.4B | 1.4B |
Short-term Debt | 155.0M | 836.0M | 491.0M | 2.0B | 180.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.8B | 1.6B | 1.4B | 126.0M | 400.0M |
Total Current Liabilities | 4.8B | 4.8B | 6.0B | 5.6B | 4.3B |
Non-Current Liabilities | |||||
Long-term Debt | 8.6B | 8.3B | 12.9B | 5.6B | 5.5B |
Deferred Tax Liabilities | 988.0M | 1.3B | 1.5B | 487.0M | 514.0M |
Other Non-Current Liabilities | 1.3B | 1.4B | 1.7B | 1.8B | 2.0B |
Total Non-Current Liabilities | 11.7B | 11.6B | 17.3B | 9.2B | 9.7B |
Total Liabilities | 16.5B | 16.4B | 23.3B | 14.8B | 14.0B |
Equity | |||||
Common Stock | 737.0M | 737.0M | 737.0M | 159.0M | 2.0B |
Retained Earnings | -247.0M | 637.0M | 118.0M | -712.0M | -730.0M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.6B | 4.8B | 4.1B | 1.1B | 2.7B |
Key Metrics | |||||
Total Debt | 8.8B | 9.1B | 13.4B | 7.6B | 5.7B |
Working Capital | -1.9B | -2.1B | -1.1B | -1.8B | -103.0M |
Balance Sheet Composition
Brookfield Business Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -1.9B | 2.8B | 1.1B | 93.0M | -127.0M |
Depreciation & Amortization | 780.0M | 1.0B | 892.0M | 603.0M | 585.0M |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -366.0M | -126.0M | -551.0M | -133.0M | -61.0M |
Operating Cash Flow | -1.5B | 3.8B | 88.0M | 518.0M | 301.0M |
Investing Activities | |||||
Capital Expenditures | -296.0M | -615.0M | -622.0M | -719.0M | -468.0M |
Acquisitions | -32.0M | 4.4B | -8.7B | -9.0M | 349.0M |
Investment Purchases | -17.0M | -15.0M | -3.0M | 0 | -2.0M |
Investment Sales | 2.0M | 3.0M | 134.0M | 8.0M | 121.0M |
Investing Cash Flow | -335.0M | 3.8B | -9.2B | -478.0M | -235.0M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -18.0M | -18.0M | -96.0M | 0 | -31.0M |
Debt Issuance | 1.6B | 2.6B | 9.0B | 484.0M | 1.1B |
Debt Repayment | -1.3B | -3.2B | -1.5B | -390.0M | -1.2B |
Financing Cash Flow | 797.0M | -3.9B | 9.3B | 14.0M | -293.0M |
Free Cash Flow | -408.0M | -496.0M | -474.0M | -110.0M | 37.0M |
Net Change in Cash | -1.0B | 3.7B | 190.0M | 54.0M | -227.0M |
Cash Flow Trend
Brookfield Business Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
6.88
Price to Sales
0.28
Profitability Ratios
Profit Margin
-12.62%
Operating Margin
5.16%
Return on Equity
-54.49%
Return on Assets
1.26%
Financial Health
Current Ratio
0.56
Debt to Equity
312.21
Beta
1.45
Per Share Data
EPS (TTM)
$-14.36
Book Value per Share
$-2.27
Revenue per Share
$117.72
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
bbuc | 2.0B | 6.88 | - | -54.49% | -12.62% | 312.21 |
BlackRock | 174.5B | 27.25 | 3.55 | 13.92% | 29.69% | 28.51 |
Brookfield | 103.4B | 232.59 | 2.46 | 0.95% | 0.73% | 156.81 |
WisdomTree | 2.0B | 33.01 | 4.35 | 14.12% | 16.25% | 115.79 |
DigitalBridge | 2.0B | 1,118.00 | 1.65 | 0.56% | 31.19% | 13.68 |
Morgan Stanley | 1.8B | 9.36 | 0.88 | 11.70% | 0.00% | 0.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.