DigitalBridge (DBRG) | Financial Analysis & Statements
DigitalBridge Group Inc. Mid-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
42.4M
Gross Profit
59.8M
141.10%
Operating Income
-11.0M
-25.87%
Net Income
26.3M
62.01%
Balance Sheet Metrics
Total Assets
3.4B
Total Liabilities
969.0M
Shareholders Equity
2.5B
Debt to Equity
0.40
Cash Flow Metrics
Operating Cash Flow
83.1M
Free Cash Flow
75.5M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
DigitalBridge Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 71.4M | 578.0M | 821.4M | 694.8M | 387.8M |
| Cost of Goods Sold | -137.1M | 144.6M | 3.2M | 23.2M | 7.2M |
| Gross Profit | 208.5M | 433.3M | 818.2M | 671.6M | 380.7M |
| Gross Margin % | 292.0% | 75.0% | 99.6% | 96.7% | 98.2% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 254.7M | 296.8M | 476.7M | 451.2M | 303.4M |
| Other Operating Expenses | -22.6M | -29.1M | - | - | - |
| Total Operating Expenses | 232.1M | 267.7M | 476.7M | 451.2M | 303.4M |
| Operating Income | -53.1M | 131.9M | 304.9M | 176.1M | 32.9M |
| Operating Margin % | -74.4% | 22.8% | 37.1% | 25.3% | 8.5% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 17.6M | 16.4M | 24.5M | 42.9M | 63.2M |
| Other Non-Operating Income | 53.7M | 53.4M | 85.3M | -179.9M | -25.6M |
| Pre-tax Income | -17.0M | 168.8M | 365.6M | -46.7M | -56.0M |
| Income Tax | 5.7M | 2.9M | 6.0K | 13.1M | -21.5M |
| Effective Tax Rate % | 0.0% | 1.7% | 0.0% | 0.0% | 0.0% |
| Net Income | -27.1M | 147.0M | 45.2M | -570.0M | -816.9M |
| Net Margin % | -37.9% | 25.4% | 5.5% | -82.0% | -210.6% |
| Key Metrics | |||||
| EBITDA | 50.8M | 224.2M | 888.2M | 585.8M | 654.4M |
| EPS (Basic) | $0.46 | $0.07 | $0.78 | $-2.47 | $-3.12 |
| EPS (Diluted) | $0.46 | $0.07 | $0.77 | $-2.47 | $-3.12 |
| Basic Shares Outstanding | 175456000 | 168437000 | 159868000 | 154495000 | 122864000 |
| Diluted Shares Outstanding | 175456000 | 168437000 | 159868000 | 154495000 | 122864000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
DigitalBridge Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 382.5M | 302.2M | 345.3M | 855.6M | 1.6B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 96.5M | 3.1M | 8.9M | 6.3M | 109.4M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 607.2M | 442.0M | 464.4M | 9.5B | 5.8B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 17.2M | 9.7M | 41.1M | 32.6M | 498.6M |
| Goodwill | 979.6M | 1.0B | 1.0B | 682.2M | 2.7B |
| Intangible Assets | 48.4M | 72.5M | 103.8M | 85.7M | 1.2B |
| Long-term Investments | - | - | 0 | 11.8M | 944.0K |
| Other Non-Current Assets | 3.3M | 2.4M | 11.2M | 4.1M | 49.1M |
| Total Non-Current Assets | 2.8B | 3.1B | 3.1B | 1.5B | 8.4B |
| Total Assets | 3.4B | 3.5B | 3.6B | 11.0B | 14.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 43.9M | 26.3M | 13.8M | 25.2M | 121.9M |
| Short-term Debt | - | - | - | 292.2M | 291.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | 259.0K | 153.0K | 5.3B | 3.1B |
| Total Current Liabilities | 100.1M | 60.2M | 99.2M | 5.6B | 3.4B |
| Non-Current Liabilities | |||||
| Long-term Debt | 331.0M | 339.7M | 420.8M | 609.9M | 5.3B |
| Deferred Tax Liabilities | 5.4M | 5.8M | 8.4M | 42.0K | 2.0M |
| Other Non-Current Liabilities | 77.6M | 54.5M | 55.5M | 46.1M | 102.3M |
| Total Non-Current Liabilities | 868.8M | 962.0M | 954.2M | 897.3M | 5.5B |
| Total Liabilities | 969.0M | 1.0B | 1.1B | 6.5B | 8.9B |
| Equity | |||||
| Common Stock | 1.8M | 1.7M | 1.6M | 6.4M | 5.7M |
| Retained Earnings | -6.8B | -6.8B | -6.8B | -7.0B | -6.6B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.5B | 2.5B | 2.5B | 4.6B | 5.3B |
| Key Metrics | |||||
| Total Debt | 331.0M | 339.7M | 420.8M | 902.0M | 5.6B |
| Working Capital | 507.1M | 381.8M | 365.2M | 3.9B | 2.4B |
Balance Sheet Composition
DigitalBridge Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -27.1M | 147.0M | 45.2M | -570.0M | -816.9M |
| Depreciation & Amortization | 29.5M | 33.7M | 487.2M | 579.5M | 641.6M |
| Stock-Based Compensation | 34.2M | 34.7M | 67.6M | 54.7M | 59.4M |
| Working Capital Changes | 76.2M | -19.1M | -7.1M | 35.4M | -72.7M |
| Operating Cash Flow | 275.8M | 71.8M | 167.1M | -47.3M | -174.6M |
| Investing Activities | |||||
| Capital Expenditures | -1.4M | -3.6M | 0 | 0 | 14.9M |
| Acquisitions | -123.6M | -7.9M | -102.5M | 11.6M | 104.6M |
| Investment Purchases | 0 | - | -4.1M | - | -21.4M |
| Investment Sales | 0 | 0 | 3.4M | 10.6M | 18.4M |
| Investing Cash Flow | -126.0M | -10.5M | -96.4M | 65.6M | 566.5M |
| Financing Activities | |||||
| Share Repurchases | 0 | 0 | -4.8M | -107.8M | -150.2M |
| Dividends Paid | -65.8M | -65.4M | -65.2M | -64.0M | -73.4M |
| Debt Issuance | 0 | 0 | 1.7B | 1.2B | 2.4B |
| Debt Repayment | 0 | -5.0M | -1.4B | -514.5M | -1.7B |
| Financing Cash Flow | -48.3M | -90.8M | 58.2M | 923.8M | 711.3M |
| Free Cash Flow | 258.0M | 56.5M | 233.6M | 262.6M | 248.2M |
| Net Change in Cash | 101.6M | -29.5M | 128.8M | 942.0M | 1.1B |
Cash Flow Trend
DigitalBridge Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
32.52
Forward P/E
39.02
Price to Book
2.17
Price to Sales
32.47
PEG Ratio
-0.10
Profitability Ratios
Profit Margin
151.00%
Operating Margin
-22.89%
Return on Equity
-0.92%
Return on Assets
-0.96%
Financial Health
Current Ratio
1.00
Debt to Equity
13.51
Beta
1.62
Per Share Data
EPS (TTM)
$0.48
Book Value per Share
$7.19
Revenue per Share
$0.54
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| DBRG | 3.1B | 32.52 | 2.17 | -0.92% | 151.00% | 13.51 |
| BlackRock | 162.5B | 26.32 | 2.90 | 9.02% | 24.40% | 24.37 |
| Brookfield | 102.6B | 92.57 | 2.32 | 1.95% | 1.68% | 164.04 |
| Affiliated Managers | 7.6B | 12.75 | 2.65 | 19.93% | 34.54% | 64.54 |
| Janus Henderson | 7.9B | 9.85 | 1.55 | 16.20% | 26.34% | 8.25 |
| Brookfield Business | 6.9B | 6.88 | 3.08 | 2.37% | -0.10% | 291.12 |
Financial data is updated regularly. All figures are in the company's reporting currency.






