BlackRock Capital (BCAT) | Financial Analysis & Statements
BlackRock Capital Allocation Trust Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
2.0B
Total Liabilities
370.4M
Shareholders Equity
1.6B
Debt to Equity
0.23
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
BlackRock Capital Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 223.6M | 197.7M | 206.9M | -320.4M | 124.0M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.1M | 2.3M | 1.3M | 1.5M | 1.3M |
| Other Operating Expenses | 501.7K | 999.3K | 864.1K | 706.3K | 1.4M |
| Total Operating Expenses | 1.6M | 3.3M | 2.2M | 2.2M | 2.7M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 222.0M | 194.4M | 204.7M | -322.5M | 121.3M |
| Income Tax | - | - | - | - | - |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | 222.0M | 194.4M | 204.7M | -322.5M | 121.3M |
| Net Margin % | 99.3% | 98.4% | 98.9% | 0.0% | 97.8% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | - | $1.83 | $1.92 | $-2.81 | $1.10 |
| EPS (Diluted) | - | $1.83 | $1.92 | $-2.81 | $1.10 |
| Basic Shares Outstanding | - | 106239388 | 106627196 | 114777109 | 110262813 |
| Diluted Shares Outstanding | - | 106239388 | 106627196 | 114777109 | 110262813 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
BlackRock Capital Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 6.8M | 6.3M | 6.9M | 4.1M | 696.4K |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 2.0B | 1.9B | 2.0B | 2.3B | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 272.7M | 189.9M | 175.2M | 267.2M | 58.9M |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | - | - | - | 1.8M | 690.6M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 370.4M | 203.0M | 194.6M | 432.0M | - |
| Equity | |||||
| Common Stock | 1.4B | 1.7B | 2.0B | 2.1B | - |
| Retained Earnings | 186.2M | -274.3K | -137.0M | -280.9M | - |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.6B | 1.7B | 1.9B | 1.8B | - |
| Key Metrics | |||||
| Total Debt | 0 | 0 | 0 | 1.8M | 690.6M |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
BlackRock Capital Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 222.0M | 194.4M | 204.7M | -322.5M | 121.3M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -857.1K | -4.4M | 5.1M | 1.7M | -2.8M |
| Operating Cash Flow | 217.5M | 186.2M | 208.6M | -323.1M | 120.3M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | - | - | - | - | - |
| Financing Activities | |||||
| Share Repurchases | - | -45.4M | -11.5M | -52.8M | -13.1M |
| Dividends Paid | -344.7M | -281.5M | -164.3M | -138.9M | -120.9M |
| Debt Issuance | 0 | - | - | 288.7K | 690.0M |
| Debt Repayment | - | - | -1.8M | -688.5M | - |
| Financing Cash Flow | -344.7M | -326.9M | -177.6M | -879.9M | 556.0M |
| Free Cash Flow | 329.5M | 354.9M | 181.3M | 867.9M | -591.2M |
| Net Change in Cash | -127.2M | -140.7M | 31.0M | -1.2B | 676.3M |
Cash Flow Trend
BlackRock Capital Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
7.00
Price to Sales
6.95
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
13.92%
Return on Assets
11.29%
Financial Health
Debt to Equity
0.00
Per Share Data
EPS (TTM)
$2.12
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BCAT | 1.6B | 7.00 | - | 13.92% | 0.00% | 0.00 |
| BlackRock | 162.5B | 26.32 | 2.90 | 9.02% | 24.40% | 24.37 |
| Brookfield | 102.6B | 92.57 | 2.32 | 1.95% | 1.68% | 164.04 |
| Sixth Street | 1.8B | 10.27 | 1.10 | 10.61% | 37.97% | 108.43 |
| BlackRock Science | 1.8B | 5.48 | - | 18.31% | 0.00% | 0.00 |
| SRH Total Return | 1.7B | 10.03 | 0.78 | 8.01% | 536.79% | 10.04 |
Financial data is updated regularly. All figures are in the company's reporting currency.





