TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 624.9M
Gross Profit 245.8M 39.34%
Operating Income 72.2M 11.55%
Net Income 51.9M 8.31%
EPS (Diluted) $1.27

Balance Sheet Metrics

Total Assets 3.3B
Total Liabilities 2.0B
Shareholders Equity 1.2B
Debt to Equity 1.68

Cash Flow Metrics

Operating Cash Flow 48.4M
Free Cash Flow -24.8M

Revenue & Profitability Trend

Belden Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i2.5B2.5B2.6B2.3B1.8B
Cost of Goods Sold i1.5B1.6B1.7B1.5B1.2B
Gross Profit i922.2M955.0M916.3M771.8M575.6M
Gross Margin % i37.5%38.0%35.2%33.5%32.9%
Operating Expenses
Research & Development i112.4M116.4M104.4M90.2M73.0M
Selling, General & Administrative i494.6M492.7M448.6M378.0M323.4M
Other Operating Expenses i-----
Total Operating Expenses i607.0M609.1M553.0M468.3M396.5M
Operating Income i266.5M305.5M325.4M273.0M150.1M
Operating Margin % i10.8%12.2%12.5%11.9%8.6%
Non-Operating Items
Interest Income i-----
Interest Expense i38.3M33.6M43.6M62.7M58.9M
Other Non-Operating Income-215.0K13.9M35.5M16.5M-395.0K
Pre-tax Income i227.9M285.8M317.4M226.8M90.8M
Income Tax i29.5M43.2M49.6M27.9M20.1M
Effective Tax Rate % i13.0%15.1%15.6%12.3%22.1%
Net Income i198.4M242.6M254.8M64.3M-55.1M
Net Margin % i8.1%9.7%9.8%2.8%-3.1%
Key Metrics
EBITDA i382.0M406.8M418.2M392.5M258.4M
EPS (Basic) i$4.88$5.75$5.81$1.43$-1.23
EPS (Diluted) i$4.80$5.66$5.72$1.41$-1.23
Basic Shares Outstanding i4069400042237000438450004480200044778000
Diluted Shares Outstanding i4069400042237000438450004480200044778000

Income Statement Trend

Belden Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i370.3M597.0M687.7M641.6M502.0M
Short-term Investments i-----
Accounts Receivable i409.7M413.8M440.1M383.4M296.8M
Inventory i343.1M367.0M341.6M345.2M247.3M
Other Current Assets73.1M79.1M66.9M58.3M52.3M
Total Current Assets i1.2B1.5B1.5B1.9B1.1B
Non-Current Assets
Property, Plant & Equipment i118.6M89.7M73.4M75.6M54.8M
Goodwill i2.5B2.1B2.0B1.9B2.8B
Intangible Assets i419.1M269.1M246.8M238.2M287.1M
Long-term Investments-----
Other Non-Current Assets79.8M66.0M61.1M61.3M78.9M
Total Non-Current Assets i2.1B1.8B1.6B1.5B2.0B
Total Assets i3.3B3.2B3.2B3.4B3.1B
Liabilities
Current Liabilities
Accounts Payable i315.7M343.2M350.1M377.8M244.1M
Short-term Debt i21.1M18.9M16.8M16.5M14.8M
Current Portion of Long-term Debt-----
Other Current Liabilities---97.0M-
Total Current Liabilities i622.7M633.5M639.9M752.9M520.8M
Non-Current Liabilities
Long-term Debt i1.2B1.3B1.2B1.5B1.6B
Deferred Tax Liabilities i77.3M49.5M58.6M51.1M38.4M
Other Non-Current Liabilities39.8M37.2M31.0M14.7M43.0M
Total Non-Current Liabilities i1.4B1.4B1.4B1.7B1.9B
Total Liabilities i2.0B2.1B2.0B2.5B2.4B
Equity
Common Stock i503.0K503.0K503.0K503.0K503.0K
Retained Earnings i1.2B985.8M751.5M505.7M450.9M
Treasury Stock i718.0M597.4M428.8M314.0M332.6M
Other Equity-----
Total Shareholders Equity i1.3B1.2B1.1B956.1M757.1M
Key Metrics
Total Debt i1.3B1.3B1.2B1.5B1.6B
Working Capital i573.5M823.5M896.3M1.1B577.6M

Balance Sheet Composition

Belden Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i198.4M242.6M254.8M64.3M-55.1M
Depreciation & Amortization i115.7M99.4M88.7M88.0M108.7M
Stock-Based Compensation i27.5M21.0M23.7M24.9M20.0M
Working Capital Changes i15.0M-2.1M-48.4M-116.1M-1.3M
Operating Cash Flow i340.7M348.0M318.2M64.6M53.0M
Investing Activities
Capital Expenditures i113.0K13.8M43.5M30.2M3.2M
Acquisitions i-297.8M-97.4M230.0M-27.6M55.4M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-297.7M-83.6M273.5M2.6M58.6M
Financing Activities
Share Repurchases i-134.3M-192.1M-150.0M0-35.0M
Dividends Paid i-8.2M-8.5M-8.9M-9.1M-9.0M
Debt Issuance i-00356.0M190.0M
Debt Repayment i-1.1M-423.0K-230.8M-363.5M-190.2M
Financing Cash Flow i-143.7M-211.9M-393.2M-32.9M-74.9M
Free Cash Flow i223.0M202.9M176.2M177.4M83.1M
Net Change in Cash i-100.7M52.4M198.5M34.3M36.6M

Cash Flow Trend

Belden Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 22.59
Forward P/E 16.24
Price to Book 3.99
Price to Sales 1.88
PEG Ratio 16.24

Profitability Ratios

Profit Margin 8.60%
Operating Margin 11.74%
Return on Equity 18.34%
Return on Assets 5.63%

Financial Health

Current Ratio 1.99
Debt to Equity 113.38
Beta 1.28

Per Share Data

EPS (TTM) $5.50
Book Value per Share $31.15
Revenue per Share $65.13

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
bdc4.9B22.593.9918.34%8.60%113.38
Cisco Systems 262.2B25.365.5622.58%18.45%59.63
Motorola Solutions 76.9B37.1139.05151.52%19.08%419.96
Lumentum Holdings 8.2B318.817.262.48%1.57%229.86
Viasat 3.5B-5.880.77-11.50%-13.11%153.97
CommScope Holding 3.5B58.11-2.8617.08%16.62%-6.26

Financial data is updated regularly. All figures are in the company's reporting currency.