TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 326.0M
Gross Profit 88.7M 27.21%
Operating Income -19.1M -5.85%
Net Income -23.4M -7.18%
EPS (Diluted) $-0.10

Balance Sheet Metrics

Total Assets 2.6B
Total Liabilities 2.0B
Shareholders Equity 601.5M
Debt to Equity 3.34

Cash Flow Metrics

Operating Cash Flow -62.4M
Free Cash Flow -124.9M

Revenue & Profitability Trend

Bloom Energy Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i1.5B1.3B1.2B972.2M794.2M
Cost of Goods Sold i1.1B1.1B1.1B774.6M628.5M
Gross Profit i404.6M197.8M148.3M197.6M165.8M
Gross Margin % i27.5%14.8%12.4%20.3%20.9%
Operating Expenses
Research & Development i148.6M155.9M150.6M103.4M83.6M
Selling, General & Administrative i233.1M250.8M258.7M208.7M163.0M
Other Operating Expenses i-----
Total Operating Expenses i381.7M406.7M409.3M312.1M246.6M
Operating Income i22.9M-208.9M-261.0M-114.5M-80.8M
Operating Margin % i1.6%-15.7%-21.8%-11.8%-10.2%
Non-Operating Items
Interest Income i25.3M19.9M3.9M262.0K1.5M
Interest Expense i62.6M108.3M53.5M69.0M78.8M
Other Non-Operating Income-12.0M-8.7M-3.4M-9.1M-20.7M
Pre-tax Income i-26.4M-306.0M-314.0M-192.3M-178.8M
Income Tax i846.0K1.9M1.1M1.0M256.0K
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-27.2M-307.9M-315.1M-193.4M-179.1M
Net Margin % i-1.8%-23.1%-26.3%-19.9%-22.5%
Key Metrics
EBITDA i117.2M-129.2M-190.5M-68.9M-35.3M
EPS (Basic) i$-0.13$-1.42$-1.62$-0.95$-1.14
EPS (Diluted) i$-0.13$-1.42$-1.62$-0.95$-1.14
Basic Shares Outstanding i227365000212681000185907000173438000138722000
Diluted Shares Outstanding i227365000212681000185907000173438000138722000

Income Statement Trend

Bloom Energy Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i802.9M664.6M348.5M396.0M246.9M
Short-term Investments i-----
Accounts Receivable i335.8M340.7M251.0M87.8M96.2M
Inventory i544.7M502.5M268.4M143.4M142.1M
Other Current Assets13.3M13.1M14.5M10.8M20.3M
Total Current Assets i2.0B1.7B1.1B806.4M618.6M
Non-Current Assets
Property, Plant & Equipment i288.1M449.5M665.9M781.5M705.0M
Goodwill i---3.9M0
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets82.8M82.6M154.2M192.1M187.7M
Total Non-Current Assets i613.2M720.5M890.7M919.2M835.8M
Total Assets i2.7B2.4B1.9B1.7B1.5B
Liabilities
Current Liabilities
Accounts Payable i92.7M132.1M161.8M73.0M58.3M
Short-term Debt i146.7M60.3M60.6M54.5M141.5M
Current Portion of Long-term Debt-----
Other Current Liabilities5.2M5.1M15.8M29.8M62.2M
Total Current Liabilities i636.8M470.4M541.9M342.5M436.4M
Non-Current Liabilities
Long-term Debt i1.4B1.4B960.0M1.1B771.9M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities9.2M9.0M9.5M16.8M8.1M
Total Non-Current Liabilities i1.4B1.4B1.0B1.4B876.6M
Total Liabilities i2.1B1.9B1.6B1.7B1.3B
Equity
Common Stock i23.0K21.0K20.0K18.0K17.0K
Retained Earnings i-3.9B-3.9B-3.6B-3.3B-3.1B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i585.2M520.7M378.8M-1.5M141.4M
Key Metrics
Total Debt i1.5B1.5B1.0B1.1B913.4M
Working Capital i1.4B1.2B514.0M463.9M182.2M

Balance Sheet Composition

Bloom Energy Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-27.2M-307.9M-315.1M-193.4M-179.1M
Depreciation & Amortization i53.0M62.6M61.6M53.5M52.3M
Stock-Based Compensation i82.4M84.5M112.3M73.3M73.9M
Working Capital Changes i-83.1M-422.8M-218.1M-19.8M-87.7M
Operating Cash Flow i50.5M-492.0M-332.6M-76.5M-128.7M
Investing Activities
Capital Expenditures i-58.8M-83.7M-116.8M-49.8M-37.9M
Acquisitions i-003.1M0
Investment Purchases i-----
Investment Sales i---00
Investing Cash Flow i-58.8M-83.7M-116.8M-46.7M-37.9M
Financing Activities
Share Repurchases i-----
Dividends Paid i-1.5M----
Debt Issuance i404.3M642.1M3.3M152.8M356.3M
Debt Repayment i-231.2M-209.8M-162.7M-137.0M-189.4M
Financing Cash Flow i175.2M737.9M211.4M306.4M176.0M
Free Cash Flow i33.1M-456.3M-308.5M-110.5M-136.7M
Net Change in Cash i166.9M162.1M-238.0M183.1M9.4M

Cash Flow Trend

Bloom Energy Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 407.55
Forward P/E 121.16
Price to Book 17.61
Price to Sales 6.44
PEG Ratio -12.23

Profitability Ratios

Profit Margin 1.45%
Operating Margin -0.87%
Return on Equity 4.68%
Return on Assets 1.78%

Financial Health

Current Ratio 4.99
Debt to Equity 246.09
Beta 3.29

Per Share Data

EPS (TTM) $0.11
Book Value per Share $2.55
Revenue per Share $7.09

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
be10.5B407.5517.614.68%1.45%246.09
Vertiv Holdings 49.3B61.7515.7634.84%8.93%101.76
Hubbell 22.7B27.786.5125.47%14.76%57.18
nVent Electric plc 14.2B57.244.037.53%17.72%53.96
Acuity Brands 9.6B24.753.7016.60%9.63%42.01
Advanced Energy 5.6B65.314.457.05%5.13%54.68

Financial data is updated regularly. All figures are in the company's reporting currency.