TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 2.1B
Gross Profit 1.7B 78.88%
Operating Income 220.9M 10.46%
Net Income 11.6M 0.55%

Balance Sheet Metrics

Total Assets 32.0B
Total Liabilities 16.8B
Shareholders Equity 15.2B
Debt to Equity 1.11

Cash Flow Metrics

Operating Cash Flow -38.6M
Free Cash Flow -87.6M

Revenue & Profitability Trend

Franklin Resources Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i8.5B7.8B8.3B8.4B5.6B
Cost of Goods Sold i1.7B1.5B1.4B1.4B1.1B
Gross Profit i6.8B6.3B6.8B7.0B4.5B
Gross Margin % i80.1%80.9%82.8%83.0%80.9%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i4.7B4.1B4.1B4.2B2.9B
Other Operating Expenses i620.1M505.0M500.2M486.1M288.4M
Total Operating Expenses i5.3B4.6B4.6B4.7B3.2B
Operating Income i1.2B1.4B1.9B2.1B1.2B
Operating Margin % i13.7%18.3%23.5%24.5%22.4%
Non-Operating Items
Interest Income i---8.8M14.3M
Interest Expense i97.2M123.7M98.2M85.4M33.4M
Other Non-Operating Income-237.5M24.8M-117.7M465.6M-193.4M
Pre-tax Income i823.2M1.3B1.7B2.4B1.0B
Income Tax i215.3M312.3M396.2M349.6M230.8M
Effective Tax Rate % i26.2%23.3%22.9%14.3%22.7%
Net Income i607.9M1.0B1.3B2.1B787.1M
Net Margin % i7.2%13.1%16.1%24.9%14.1%
Key Metrics
EBITDA i1.8B2.0B2.4B2.6B1.3B
EPS (Basic) i$0.85$1.72$2.53$3.58$1.59
EPS (Diluted) i$0.85$1.72$2.53$3.57$1.59
Basic Shares Outstanding i509500000490000000488700000489900000491900000
Diluted Shares Outstanding i509500000490000000488700000489900000491900000

Income Statement Trend

Franklin Resources Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i4.4B4.4B4.8B4.6B4.0B
Short-term Investments i-----
Accounts Receivable i1.5B1.3B1.3B1.4B1.2B
Inventory i-----
Other Current Assets-----
Total Current Assets i5.9B5.8B6.0B6.1B5.2B
Non-Current Assets
Property, Plant & Equipment i1.2B773.0M778.5M839.0M908.8M
Goodwill i17.2B16.9B16.6B13.6B13.9B
Intangible Assets i4.8B4.9B5.1B4.7B4.9B
Long-term Investments-----
Other Non-Current Assets420.0M398.8M395.4M376.3M319.5M
Total Non-Current Assets i26.6B24.4B22.0B18.1B16.5B
Total Assets i32.5B30.1B28.1B24.2B21.7B
Liabilities
Current Liabilities
Accounts Payable i1.4B879.7M1.1B1.0B1.0B
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i1.8B1.4B1.6B1.7B1.7B
Non-Current Liabilities
Long-term Debt i13.1B11.8B9.4B7.6B6.4B
Deferred Tax Liabilities i284.9M450.4M347.8M311.7M305.3M
Other Non-Current Liabilities907.4M1.3B1.4B614.1M724.1M
Total Non-Current Liabilities i16.1B15.2B12.6B9.7B8.5B
Total Liabilities i17.9B16.5B14.2B11.4B10.3B
Equity
Common Stock i52.4M49.6M50.0M50.2M49.5M
Retained Earnings i11.9B12.4B12.0B11.6B10.5B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i14.6B13.6B13.8B12.7B11.4B
Key Metrics
Total Debt i13.1B11.8B9.4B7.6B6.4B
Working Capital i4.1B4.4B4.4B4.3B3.5B

Balance Sheet Composition

Franklin Resources Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i607.9M1.0B1.3B2.1B787.1M
Depreciation & Amortization i454.7M445.4M377.8M310.6M128.5M
Stock-Based Compensation i246.1M182.6M208.2M171.9M122.3M
Working Capital Changes i-138.9M65.8M251.3M-89.9M600.9M
Operating Cash Flow i759.2M1.1B2.0B1.8B1.0B
Investing Activities
Capital Expenditures i-177.1M-148.8M-90.3M-79.3M-103.7M
Acquisitions i175.1M-500.5M-1.4B-9.0M-3.8B
Investment Purchases i-7.5B-5.2B-4.9B-4.8B-2.0B
Investment Sales i5.7B2.4B3.0B2.2B1.9B
Investing Cash Flow i-2.4B-3.6B-3.3B-2.6B-4.1B
Financing Activities
Share Repurchases i-274.4M-256.3M-180.8M-208.2M-218.2M
Dividends Paid i-656.4M-607.3M-583.1M-559.7M-533.2M
Debt Issuance i4.3B3.5B5.2B4.1B1.4B
Debt Repayment i-2.2B-1.4B-3.0B-2.1B-334.6M
Financing Cash Flow i1.4B2.1B1.6B2.0B734.4M
Free Cash Flow i794.2M940.4M1.9B1.2B979.6M
Net Change in Cash i-248.9M-448.8M258.3M1.2B-2.3B

Cash Flow Trend

Franklin Resources Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 35.83
Forward P/E 9.51
Price to Book 1.05
Price to Sales 1.49
PEG Ratio 9.51

Profitability Ratios

Profit Margin 4.65%
Operating Margin 9.98%
Return on Equity 2.80%
Return on Assets 2.22%

Financial Health

Current Ratio 6.58
Debt to Equity 24.12
Beta 1.47

Per Share Data

EPS (TTM) $0.69
Book Value per Share $23.50
Revenue per Share $16.81

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ben13.0B35.831.052.80%4.65%24.12
BlackRock 173.2B27.053.6114.13%29.69%28.41
Brookfield 103.4B232.592.460.95%0.73%156.81
Brookfield Asset 101.9B46.2311.9420.23%55.26%5.87
Ameriprise 49.3B17.758.1058.24%17.74%53.93
Raymond James 33.7B16.072.9318.87%16.14%36.49

Financial data is updated regularly. All figures are in the company's reporting currency.