
Franklin Resources (BEN) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
2.1B
Gross Profit
1.7B
78.88%
Operating Income
220.9M
10.46%
Net Income
11.6M
0.55%
Balance Sheet Metrics
Total Assets
32.0B
Total Liabilities
16.8B
Shareholders Equity
15.2B
Debt to Equity
1.11
Cash Flow Metrics
Operating Cash Flow
-38.6M
Free Cash Flow
-87.6M
Revenue & Profitability Trend
Franklin Resources Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 8.5B | 7.8B | 8.3B | 8.4B | 5.6B |
Cost of Goods Sold | 1.7B | 1.5B | 1.4B | 1.4B | 1.1B |
Gross Profit | 6.8B | 6.3B | 6.8B | 7.0B | 4.5B |
Gross Margin % | 80.1% | 80.9% | 82.8% | 83.0% | 80.9% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 4.7B | 4.1B | 4.1B | 4.2B | 2.9B |
Other Operating Expenses | 620.1M | 505.0M | 500.2M | 486.1M | 288.4M |
Total Operating Expenses | 5.3B | 4.6B | 4.6B | 4.7B | 3.2B |
Operating Income | 1.2B | 1.4B | 1.9B | 2.1B | 1.2B |
Operating Margin % | 13.7% | 18.3% | 23.5% | 24.5% | 22.4% |
Non-Operating Items | |||||
Interest Income | - | - | - | 8.8M | 14.3M |
Interest Expense | 97.2M | 123.7M | 98.2M | 85.4M | 33.4M |
Other Non-Operating Income | -237.5M | 24.8M | -117.7M | 465.6M | -193.4M |
Pre-tax Income | 823.2M | 1.3B | 1.7B | 2.4B | 1.0B |
Income Tax | 215.3M | 312.3M | 396.2M | 349.6M | 230.8M |
Effective Tax Rate % | 26.2% | 23.3% | 22.9% | 14.3% | 22.7% |
Net Income | 607.9M | 1.0B | 1.3B | 2.1B | 787.1M |
Net Margin % | 7.2% | 13.1% | 16.1% | 24.9% | 14.1% |
Key Metrics | |||||
EBITDA | 1.8B | 2.0B | 2.4B | 2.6B | 1.3B |
EPS (Basic) | $0.85 | $1.72 | $2.53 | $3.58 | $1.59 |
EPS (Diluted) | $0.85 | $1.72 | $2.53 | $3.57 | $1.59 |
Basic Shares Outstanding | 509500000 | 490000000 | 488700000 | 489900000 | 491900000 |
Diluted Shares Outstanding | 509500000 | 490000000 | 488700000 | 489900000 | 491900000 |
Income Statement Trend
Franklin Resources Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 4.4B | 4.4B | 4.8B | 4.6B | 4.0B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 1.5B | 1.3B | 1.3B | 1.4B | 1.2B |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 5.9B | 5.8B | 6.0B | 6.1B | 5.2B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.2B | 773.0M | 778.5M | 839.0M | 908.8M |
Goodwill | 17.2B | 16.9B | 16.6B | 13.6B | 13.9B |
Intangible Assets | 4.8B | 4.9B | 5.1B | 4.7B | 4.9B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 420.0M | 398.8M | 395.4M | 376.3M | 319.5M |
Total Non-Current Assets | 26.6B | 24.4B | 22.0B | 18.1B | 16.5B |
Total Assets | 32.5B | 30.1B | 28.1B | 24.2B | 21.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.4B | 879.7M | 1.1B | 1.0B | 1.0B |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 1.8B | 1.4B | 1.6B | 1.7B | 1.7B |
Non-Current Liabilities | |||||
Long-term Debt | 13.1B | 11.8B | 9.4B | 7.6B | 6.4B |
Deferred Tax Liabilities | 284.9M | 450.4M | 347.8M | 311.7M | 305.3M |
Other Non-Current Liabilities | 907.4M | 1.3B | 1.4B | 614.1M | 724.1M |
Total Non-Current Liabilities | 16.1B | 15.2B | 12.6B | 9.7B | 8.5B |
Total Liabilities | 17.9B | 16.5B | 14.2B | 11.4B | 10.3B |
Equity | |||||
Common Stock | 52.4M | 49.6M | 50.0M | 50.2M | 49.5M |
Retained Earnings | 11.9B | 12.4B | 12.0B | 11.6B | 10.5B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 14.6B | 13.6B | 13.8B | 12.7B | 11.4B |
Key Metrics | |||||
Total Debt | 13.1B | 11.8B | 9.4B | 7.6B | 6.4B |
Working Capital | 4.1B | 4.4B | 4.4B | 4.3B | 3.5B |
Balance Sheet Composition
Franklin Resources Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 607.9M | 1.0B | 1.3B | 2.1B | 787.1M |
Depreciation & Amortization | 454.7M | 445.4M | 377.8M | 310.6M | 128.5M |
Stock-Based Compensation | 246.1M | 182.6M | 208.2M | 171.9M | 122.3M |
Working Capital Changes | -138.9M | 65.8M | 251.3M | -89.9M | 600.9M |
Operating Cash Flow | 759.2M | 1.1B | 2.0B | 1.8B | 1.0B |
Investing Activities | |||||
Capital Expenditures | -177.1M | -148.8M | -90.3M | -79.3M | -103.7M |
Acquisitions | 175.1M | -500.5M | -1.4B | -9.0M | -3.8B |
Investment Purchases | -7.5B | -5.2B | -4.9B | -4.8B | -2.0B |
Investment Sales | 5.7B | 2.4B | 3.0B | 2.2B | 1.9B |
Investing Cash Flow | -2.4B | -3.6B | -3.3B | -2.6B | -4.1B |
Financing Activities | |||||
Share Repurchases | -274.4M | -256.3M | -180.8M | -208.2M | -218.2M |
Dividends Paid | -656.4M | -607.3M | -583.1M | -559.7M | -533.2M |
Debt Issuance | 4.3B | 3.5B | 5.2B | 4.1B | 1.4B |
Debt Repayment | -2.2B | -1.4B | -3.0B | -2.1B | -334.6M |
Financing Cash Flow | 1.4B | 2.1B | 1.6B | 2.0B | 734.4M |
Free Cash Flow | 794.2M | 940.4M | 1.9B | 1.2B | 979.6M |
Net Change in Cash | -248.9M | -448.8M | 258.3M | 1.2B | -2.3B |
Cash Flow Trend
Franklin Resources Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
35.83
Forward P/E
9.51
Price to Book
1.05
Price to Sales
1.49
PEG Ratio
9.51
Profitability Ratios
Profit Margin
4.65%
Operating Margin
9.98%
Return on Equity
2.80%
Return on Assets
2.22%
Financial Health
Current Ratio
6.58
Debt to Equity
24.12
Beta
1.47
Per Share Data
EPS (TTM)
$0.69
Book Value per Share
$23.50
Revenue per Share
$16.81
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ben | 13.0B | 35.83 | 1.05 | 2.80% | 4.65% | 24.12 |
BlackRock | 173.2B | 27.05 | 3.61 | 14.13% | 29.69% | 28.41 |
Brookfield | 103.4B | 232.59 | 2.46 | 0.95% | 0.73% | 156.81 |
Brookfield Asset | 101.9B | 46.23 | 11.94 | 20.23% | 55.26% | 5.87 |
Ameriprise | 49.3B | 17.75 | 8.10 | 58.24% | 17.74% | 53.93 |
Raymond James | 33.7B | 16.07 | 2.93 | 18.87% | 16.14% | 36.49 |
Financial data is updated regularly. All figures are in the company's reporting currency.