
Birkenstock Holding (BIRK) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
745.4M
Gross Profit
450.8M
60.48%
Operating Income
221.2M
29.68%
Net Income
151.7M
20.35%
EPS (Diluted)
$0.69
Balance Sheet Metrics
Total Assets
5.8B
Total Liabilities
2.7B
Shareholders Equity
3.1B
Debt to Equity
0.86
Cash Flow Metrics
Operating Cash Flow
290.5M
Free Cash Flow
279.8M
Revenue & Profitability Trend
Birkenstock Holding Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.1B | 1.5B | 1.2B | 962.1M | 728.5M |
Cost of Goods Sold | 873.3M | 566.1M | 493.0M | 416.5M | 468.3M |
Gross Profit | 1.2B | 925.8M | 749.8M | 545.6M | 260.3M |
Gross Margin % | 58.8% | 62.1% | 60.3% | 56.7% | 35.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 634.7M | 558.7M | 366.7M | 334.0M | 287.2M |
Other Operating Expenses | -718.3K | 1.8M | -1.7M | 381.0K | -266.0K |
Total Operating Expenses | 634.0M | 560.5M | 365.1M | 334.4M | 286.9M |
Operating Income | 517.3M | 296.7M | 317.5M | 211.2M | -26.6M |
Operating Margin % | 24.4% | 19.9% | 25.5% | 22.0% | -3.7% |
Non-Operating Items | |||||
Interest Income | 9.4M | 2.4M | 90.0K | - | - |
Interest Expense | 127.5M | 123.3M | 82.6M | 79.6M | 87.2M |
Other Non-Operating Income | -21.7M | -17.8M | 20.1M | 19.0M | -16.1M |
Pre-tax Income | 344.8M | 153.7M | 250.5M | 150.6M | -129.9M |
Income Tax | 119.9M | 78.6M | 63.4M | 34.2M | -23.7M |
Effective Tax Rate % | 34.8% | 51.2% | 25.3% | 22.7% | 0.0% |
Net Income | 224.9M | 75.0M | 187.1M | 116.4M | -106.2M |
Net Margin % | 10.6% | 5.0% | 15.1% | 12.1% | -14.6% |
Key Metrics | |||||
EBITDA | 612.9M | 378.1M | 394.3M | 211.2M | 19.4M |
EPS (Basic) | $1.02 | $0.40 | $1.00 | $0.62 | $-0.57 |
EPS (Diluted) | $1.02 | $0.40 | $1.00 | $0.62 | $-0.57 |
Basic Shares Outstanding | 220187241 | 180449684 | 180449684 | 180449684 | 180449684 |
Diluted Shares Outstanding | 220187241 | 180449684 | 180449684 | 180449684 | 180449684 |
Income Statement Trend
Birkenstock Holding Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 417.7M | 344.4M | 307.1M | 235.3M | 96.2M |
Short-term Investments | 24.2M | 9.7M | 0 | - | - |
Accounts Receivable | 126.0M | 91.7M | 64.6M | 56.4M | 59.1M |
Inventory | 733.3M | 595.1M | 535.6M | 359.2M | 211.7M |
Other Current Assets | 2.6M | 3.9M | 8.7M | 5.4M | 2.4M |
Total Current Assets | 1.4B | 1.1B | 959.9M | 731.2M | 380.1M |
Non-Current Assets | |||||
Property, Plant & Equipment | 12.7M | 0 | 0 | 0 | 0 |
Goodwill | 5.6B | 4.9B | 5.2B | 4.8B | 208.9M |
Intangible Assets | 1.9B | 1.7B | 1.8B | 1.7B | 182.8M |
Long-term Investments | 38.3M | 31.7M | - | - | - |
Other Non-Current Assets | 1.8M | 2.4M | 20.7M | 41.7M | 18.7M |
Total Non-Current Assets | 4.4B | 3.7B | 3.8B | 3.5B | 423.5M |
Total Assets | 5.7B | 4.8B | 4.8B | 4.3B | 803.6M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 87.7M | 79.6M | 57.3M | 66.4M | 21.5M |
Short-term Debt | 76.9M | 64.4M | 73.2M | 64.0M | 21.1M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 176.7M | 92.2M | 65.4M | 1.8M | 52.8M |
Total Current Liabilities | 525.7M | 378.6M | 324.0M | 261.7M | 169.5M |
Non-Current Liabilities | |||||
Long-term Debt | 1.5B | 1.9B | 2.0B | 1.9B | 199.4M |
Deferred Tax Liabilities | 153.8M | 109.8M | 92.9M | 79.0M | 16.2M |
Other Non-Current Liabilities | 5.5M | 4.3M | 35.0K | 383.0K | 3.6M |
Total Non-Current Liabilities | 2.1B | 2.0B | 2.1B | 1.9B | 225.8M |
Total Liabilities | 2.7B | 2.4B | 2.4B | 2.2B | 395.4M |
Equity | |||||
Common Stock | 0 | 182.7M | 182.7M | 182.7M | 0 |
Retained Earnings | 490.1M | 226.0M | 151.0M | -36.2M | 95.1M |
Treasury Stock | 417.6M | 0 | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 3.1B | 2.4B | 2.4B | 2.1B | 408.2M |
Key Metrics | |||||
Total Debt | 1.6B | 2.0B | 2.1B | 1.9B | 220.4M |
Working Capital | 839.7M | 702.0M | 635.9M | 469.5M | 210.5M |
Balance Sheet Composition
Birkenstock Holding Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2020 |
---|---|---|---|---|
Operating Activities | ||||
Net Income | 224.9M | 75.0M | 187.1M | 101.3M |
Depreciation & Amortization | 118.9M | 83.4M | 81.3M | 46.1M |
Stock-Based Compensation | - | - | - | - |
Working Capital Changes | -98.6M | -109.4M | -165.5M | 32.0M |
Operating Cash Flow | 517.8M | 300.4M | 278.1M | 207.4M |
Investing Activities | ||||
Capital Expenditures | -76.8M | -101.8M | -68.8M | -19.3M |
Acquisitions | 0 | 0 | -1.0M | 0 |
Investment Purchases | - | - | - | - |
Investment Sales | - | - | - | - |
Investing Cash Flow | -66.5M | -101.8M | -69.8M | -936.0K |
Financing Activities | ||||
Share Repurchases | - | - | - | - |
Dividends Paid | 0 | 0 | 0 | -100.4M |
Debt Issuance | 744.7M | 0 | 0 | 75.0M |
Debt Repayment | -1.6B | -81.6M | -34.9M | -102.4M |
Financing Cash Flow | -299.9M | -81.6M | -34.9M | -127.8M |
Free Cash Flow | 416.4M | 255.8M | 161.5M | 171.3M |
Net Change in Cash | 151.4M | 117.0M | 173.4M | 78.7M |
Cash Flow Trend
Birkenstock Holding Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
23.96
Forward P/E
24.60
Price to Book
3.21
Price to Sales
4.17
PEG Ratio
0.33
Profitability Ratios
Profit Margin
15.14%
Operating Margin
29.69%
Return on Equity
11.64%
Return on Assets
6.79%
Financial Health
Current Ratio
2.78
Debt to Equity
51.97
Per Share Data
EPS (TTM)
$1.92
Book Value per Share
$14.31
Revenue per Share
$10.81
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
birk | 8.5B | 23.96 | 3.21 | 11.64% | 15.14% | 51.97 |
Nike | 106.2B | 36.89 | 7.89 | 21.12% | 6.23% | 82.13 |
Deckers Outdoor | 16.0B | 15.83 | 6.20 | 43.58% | 19.31% | 12.65 |
Skechers USA | 9.5B | 14.41 | 1.99 | 14.68% | 7.07% | 41.79 |
Crocs | 4.6B | 23.07 | 3.27 | 15.39% | 5.72% | 124.80 |
Steven Madden | 2.5B | 27.11 | 3.00 | 11.43% | 3.92% | 62.44 |
Financial data is updated regularly. All figures are in the company's reporting currency.