TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 743.1M
Gross Profit 449.4M 60.48%
Operating Income 220.5M 29.68%
Net Income 151.2M 20.35%
EPS (Diluted) $0.69

Balance Sheet Metrics

Total Assets 5.7B
Total Liabilities 2.7B
Shareholders Equity 3.1B
Debt to Equity 0.86

Cash Flow Metrics

Operating Cash Flow 289.7M
Free Cash Flow 278.9M

Revenue & Profitability Trend

Birkenstock Holding Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i2.1B1.5B1.2B962.1M728.5M
Cost of Goods Sold i870.6M566.1M493.0M416.5M468.3M
Gross Profit i1.2B925.8M749.8M545.6M260.3M
Gross Margin % i58.8%62.1%60.3%56.7%35.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i632.8M558.7M366.7M334.0M287.2M
Other Operating Expenses i-716.1K1.8M-1.7M381.0K-266.0K
Total Operating Expenses i632.1M560.5M365.1M334.4M286.9M
Operating Income i515.7M296.7M317.5M211.2M-26.6M
Operating Margin % i24.4%19.9%25.5%22.0%-3.7%
Non-Operating Items
Interest Income i9.4M2.4M90.0K--
Interest Expense i127.1M123.3M82.6M79.6M87.2M
Other Non-Operating Income-21.6M-17.8M20.1M19.0M-16.1M
Pre-tax Income i343.8M153.7M250.5M150.6M-129.9M
Income Tax i119.6M78.6M63.4M34.2M-23.7M
Effective Tax Rate % i34.8%51.2%25.3%22.7%0.0%
Net Income i224.2M75.0M187.1M116.4M-106.2M
Net Margin % i10.6%5.0%15.1%12.1%-14.6%
Key Metrics
EBITDA i611.0M378.1M394.3M211.2M19.4M
EPS (Basic) i$1.02$0.40$1.00$0.62$-0.57
EPS (Diluted) i$1.02$0.40$1.00$0.62$-0.57
Basic Shares Outstanding i219515635180449684180449684180449684180449684
Diluted Shares Outstanding i219515635180449684180449684180449684180449684

Income Statement Trend

Birkenstock Holding Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i416.4M344.4M307.1M235.3M96.2M
Short-term Investments i24.1M9.7M0--
Accounts Receivable i125.6M91.7M64.6M56.4M59.1M
Inventory i731.1M595.1M535.6M359.2M211.7M
Other Current Assets2.6M3.9M8.7M5.4M2.4M
Total Current Assets i1.4B1.1B959.9M731.2M380.1M
Non-Current Assets
Property, Plant & Equipment i12.6M0000
Goodwill i5.6B4.9B5.2B4.8B208.9M
Intangible Assets i1.9B1.7B1.8B1.7B182.8M
Long-term Investments38.2M31.7M---
Other Non-Current Assets1.8M2.4M20.7M41.7M18.7M
Total Non-Current Assets i4.4B3.7B3.8B3.5B423.5M
Total Assets i5.7B4.8B4.8B4.3B803.6M
Liabilities
Current Liabilities
Accounts Payable i87.4M79.6M57.3M66.4M21.5M
Short-term Debt i76.7M64.4M73.2M64.0M21.1M
Current Portion of Long-term Debt-----
Other Current Liabilities176.2M92.2M65.4M1.8M52.8M
Total Current Liabilities i524.1M378.6M324.0M261.7M169.5M
Non-Current Liabilities
Long-term Debt i1.5B1.9B2.0B1.9B199.4M
Deferred Tax Liabilities i153.3M109.8M92.9M79.0M16.2M
Other Non-Current Liabilities5.5M4.3M35.0K383.0K3.6M
Total Non-Current Liabilities i2.1B2.0B2.1B1.9B225.8M
Total Liabilities i2.6B2.4B2.4B2.2B395.4M
Equity
Common Stock i0182.7M182.7M182.7M0
Retained Earnings i488.6M226.0M151.0M-36.2M95.1M
Treasury Stock i416.3M0---
Other Equity-----
Total Shareholders Equity i3.1B2.4B2.4B2.1B408.2M
Key Metrics
Total Debt i1.6B2.0B2.1B1.9B220.4M
Working Capital i837.1M702.0M635.9M469.5M210.5M

Balance Sheet Composition

Birkenstock Holding Cash Flow Statement From 2020 to 2024

Metric2024202320222020
Operating Activities
Net Income i224.2M75.0M187.1M101.3M
Depreciation & Amortization i118.5M83.4M81.3M46.1M
Stock-Based Compensation i----
Working Capital Changes i-98.3M-109.4M-165.5M32.0M
Operating Cash Flow i516.2M300.4M278.1M207.4M
Investing Activities
Capital Expenditures i-76.5M-101.8M-68.8M-19.3M
Acquisitions i00-1.0M0
Investment Purchases i----
Investment Sales i----
Investing Cash Flow i-66.3M-101.8M-69.8M-936.0K
Financing Activities
Share Repurchases i----
Dividends Paid i000-100.4M
Debt Issuance i742.5M0075.0M
Debt Repayment i-1.6B-81.6M-34.9M-102.4M
Financing Cash Flow i-299.0M-81.6M-34.9M-127.8M
Free Cash Flow i415.2M255.8M161.5M171.3M
Net Change in Cash i150.9M117.0M173.4M78.7M

Cash Flow Trend

Birkenstock Holding Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 26.11
Forward P/E 26.81
Price to Book 3.50
Price to Sales 4.55
PEG Ratio 0.36

Profitability Ratios

Profit Margin 15.14%
Operating Margin 29.69%
Return on Equity 11.64%
Return on Assets 6.79%

Financial Health

Current Ratio 2.78
Debt to Equity 51.97

Per Share Data

EPS (TTM) $1.92
Book Value per Share $14.31
Revenue per Share $10.81

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
birk9.2B26.113.5011.64%15.14%51.97
Nike 114.4B35.858.6523.29%6.95%83.41
Deckers Outdoor 15.3B15.826.2043.58%19.31%12.65
Skechers USA 9.5B14.401.9814.68%7.07%41.79
Crocs 4.6B22.653.2115.39%5.72%124.80
Wolverine World Wide 2.3B26.926.6128.95%4.73%241.04

Financial data is updated regularly. All figures are in the company's reporting currency.