
Buckle (BKE) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Apr 2025Income Metrics
Revenue
272.1M
Gross Profit
127.0M
46.66%
Operating Income
43.5M
16.00%
Net Income
35.2M
12.93%
EPS (Diluted)
$0.70
Balance Sheet Metrics
Total Assets
977.3M
Total Liabilities
532.1M
Shareholders Equity
445.3M
Debt to Equity
1.19
Cash Flow Metrics
Operating Cash Flow
17.6M
Free Cash Flow
19.6M
Revenue & Profitability Trend
Buckle Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 1.2B | 1.3B | 1.3B | 1.3B | 901.3M |
Cost of Goods Sold | 624.9M | 642.0M | 669.2M | 641.6M | 500.6M |
Gross Profit | 592.8M | 619.1M | 676.0M | 653.0M | 400.7M |
Gross Margin % | 48.7% | 49.1% | 50.3% | 50.4% | 44.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 351.4M | 348.0M | 347.9M | 317.5M | 232.6M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 351.4M | 348.0M | 347.9M | 317.5M | 232.6M |
Operating Income | 241.4M | 271.1M | 328.1M | 335.5M | 168.0M |
Operating Margin % | 19.8% | 21.5% | 24.4% | 25.9% | 18.6% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | 16.4M | 18.2M | 6.9M | 2.3M | 2.9M |
Pre-tax Income | 257.8M | 289.2M | 335.1M | 337.8M | 170.9M |
Income Tax | 62.3M | 69.3M | 80.4M | 82.9M | 40.8M |
Effective Tax Rate % | 24.2% | 24.0% | 24.0% | 24.6% | 23.9% |
Net Income | 195.5M | 219.9M | 254.6M | 254.8M | 130.1M |
Net Margin % | 16.1% | 17.4% | 18.9% | 19.7% | 14.4% |
Key Metrics | |||||
EBITDA | 264.4M | 291.9M | 347.0M | 354.2M | 188.9M |
EPS (Basic) | $3.92 | $4.44 | $5.17 | $5.20 | $2.67 |
EPS (Diluted) | $3.89 | $4.40 | $5.13 | $5.16 | $2.66 |
Basic Shares Outstanding | 49922000 | 49582000 | 49269000 | 48994000 | 48755000 |
Diluted Shares Outstanding | 49922000 | 49582000 | 49269000 | 48994000 | 48755000 |
Income Statement Trend
Buckle Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 266.9M | 268.2M | 252.1M | 254.0M | 318.8M |
Short-term Investments | 23.8M | 22.2M | 21.0M | 12.9M | 3.4M |
Accounts Receivable | 6.8M | 8.7M | 12.6M | 12.1M | 2.8M |
Inventory | 120.8M | 126.3M | 125.1M | 102.1M | 101.1M |
Other Current Assets | 20.9M | 18.8M | 12.5M | 10.1M | 11.2M |
Total Current Assets | 439.2M | 444.3M | 423.3M | 391.2M | 437.2M |
Non-Current Assets | |||||
Property, Plant & Equipment | 289.8M | 280.8M | 271.4M | 258.9M | 279.4M |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 10.3M | 10.9M | 9.8M | 10.9M | 10.5M |
Total Non-Current Assets | 474.0M | 445.6M | 414.2M | 389.7M | 408.6M |
Total Assets | 913.2M | 889.8M | 837.6M | 780.9M | 845.8M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 46.0M | 46.0M | 44.8M | 60.0M | 43.4M |
Short-term Debt | 78.9M | 85.3M | 89.2M | 88.3M | 81.8M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 17.0M | 16.7M | 16.8M | 16.5M | 14.3M |
Total Current Liabilities | 213.9M | 221.5M | 226.0M | 248.5M | 206.4M |
Non-Current Liabilities | |||||
Long-term Debt | 247.3M | 230.1M | 214.6M | 200.1M | 224.5M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 275.4M | 255.1M | 235.2M | 219.4M | 242.8M |
Total Liabilities | 489.4M | 476.6M | 461.3M | 468.0M | 449.2M |
Equity | |||||
Common Stock | 508.0K | 504.0K | 501.0K | 497.0K | 494.0K |
Retained Earnings | 217.5M | 220.0M | 196.8M | 145.1M | 238.1M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 423.8M | 413.2M | 376.3M | 312.9M | 396.6M |
Key Metrics | |||||
Total Debt | 326.3M | 315.4M | 303.8M | 288.3M | 306.3M |
Working Capital | 225.3M | 222.8M | 197.3M | 142.7M | 230.9M |
Balance Sheet Composition
Buckle Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 195.5M | 219.9M | 254.6M | 254.8M | 130.1M |
Depreciation & Amortization | 23.0M | 20.8M | 18.9M | 18.7M | 20.9M |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 8.1M | -2.8M | -39.8M | 42.7M | 51.4M |
Operating Cash Flow | 241.2M | 251.7M | 247.2M | 325.1M | 207.6M |
Investing Activities | |||||
Capital Expenditures | -42.3M | -37.3M | -30.4M | -18.1M | -7.5M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -40.0M | -43.4M | -34.0M | -18.8M | -17.6M |
Investment Sales | 37.0M | 38.9M | 23.0M | 8.2M | 24.3M |
Investing Cash Flow | -45.3M | -41.8M | -41.4M | -28.8M | -768.0K |
Financing Activities | |||||
Share Repurchases | - | - | 0 | 0 | -372.0K |
Dividends Paid | -198.0M | -196.7M | -202.9M | -347.8M | -128.5M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -198.0M | -196.7M | -202.9M | -347.8M | -128.8M |
Free Cash Flow | 199.7M | 217.4M | 212.0M | 292.7M | 219.8M |
Net Change in Cash | -2.1M | 13.1M | 2.9M | -51.5M | 78.0M |
Cash Flow Trend
Buckle Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.24
Forward P/E
14.81
Price to Book
6.26
Price to Sales
2.32
PEG Ratio
14.81
Profitability Ratios
Profit Margin
15.96%
Operating Margin
16.00%
Return on Equity
44.55%
Return on Assets
16.10%
Financial Health
Current Ratio
2.09
Debt to Equity
83.03
Beta
0.97
Per Share Data
EPS (TTM)
$3.90
Book Value per Share
$8.87
Revenue per Share
$24.54
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
bke | 2.8B | 14.24 | 6.26 | 44.55% | 15.96% | 83.03 |
Tjx Companies | 150.2B | 31.68 | 17.67 | 60.36% | 8.48% | 153.62 |
Ross Stores | 48.4B | 23.36 | 8.68 | 39.57% | 9.80% | 89.95 |
Gap | 7.8B | 9.09 | 2.35 | 29.16% | 5.80% | 165.19 |
Urban Outfitters | 6.8B | 15.79 | 2.78 | 19.55% | 7.91% | 46.90 |
Boot Barn Holdings | 5.0B | 25.81 | 4.28 | 18.15% | 9.81% | 50.98 |
Financial data is updated regularly. All figures are in the company's reporting currency.