TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Apr 2025

Income Metrics

Revenue 272.1M
Gross Profit 127.0M 46.66%
Operating Income 43.5M 16.00%
Net Income 35.2M 12.93%
EPS (Diluted) $0.70

Balance Sheet Metrics

Total Assets 977.3M
Total Liabilities 532.1M
Shareholders Equity 445.3M
Debt to Equity 1.19

Cash Flow Metrics

Operating Cash Flow 17.6M
Free Cash Flow 19.6M

Revenue & Profitability Trend

Buckle Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i1.2B1.3B1.3B1.3B901.3M
Cost of Goods Sold i624.9M642.0M669.2M641.6M500.6M
Gross Profit i592.8M619.1M676.0M653.0M400.7M
Gross Margin % i48.7%49.1%50.3%50.4%44.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i351.4M348.0M347.9M317.5M232.6M
Other Operating Expenses i-----
Total Operating Expenses i351.4M348.0M347.9M317.5M232.6M
Operating Income i241.4M271.1M328.1M335.5M168.0M
Operating Margin % i19.8%21.5%24.4%25.9%18.6%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income16.4M18.2M6.9M2.3M2.9M
Pre-tax Income i257.8M289.2M335.1M337.8M170.9M
Income Tax i62.3M69.3M80.4M82.9M40.8M
Effective Tax Rate % i24.2%24.0%24.0%24.6%23.9%
Net Income i195.5M219.9M254.6M254.8M130.1M
Net Margin % i16.1%17.4%18.9%19.7%14.4%
Key Metrics
EBITDA i264.4M291.9M347.0M354.2M188.9M
EPS (Basic) i$3.92$4.44$5.17$5.20$2.67
EPS (Diluted) i$3.89$4.40$5.13$5.16$2.66
Basic Shares Outstanding i4992200049582000492690004899400048755000
Diluted Shares Outstanding i4992200049582000492690004899400048755000

Income Statement Trend

Buckle Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i266.9M268.2M252.1M254.0M318.8M
Short-term Investments i23.8M22.2M21.0M12.9M3.4M
Accounts Receivable i6.8M8.7M12.6M12.1M2.8M
Inventory i120.8M126.3M125.1M102.1M101.1M
Other Current Assets20.9M18.8M12.5M10.1M11.2M
Total Current Assets i439.2M444.3M423.3M391.2M437.2M
Non-Current Assets
Property, Plant & Equipment i289.8M280.8M271.4M258.9M279.4M
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets10.3M10.9M9.8M10.9M10.5M
Total Non-Current Assets i474.0M445.6M414.2M389.7M408.6M
Total Assets i913.2M889.8M837.6M780.9M845.8M
Liabilities
Current Liabilities
Accounts Payable i46.0M46.0M44.8M60.0M43.4M
Short-term Debt i78.9M85.3M89.2M88.3M81.8M
Current Portion of Long-term Debt-----
Other Current Liabilities17.0M16.7M16.8M16.5M14.3M
Total Current Liabilities i213.9M221.5M226.0M248.5M206.4M
Non-Current Liabilities
Long-term Debt i247.3M230.1M214.6M200.1M224.5M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i275.4M255.1M235.2M219.4M242.8M
Total Liabilities i489.4M476.6M461.3M468.0M449.2M
Equity
Common Stock i508.0K504.0K501.0K497.0K494.0K
Retained Earnings i217.5M220.0M196.8M145.1M238.1M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i423.8M413.2M376.3M312.9M396.6M
Key Metrics
Total Debt i326.3M315.4M303.8M288.3M306.3M
Working Capital i225.3M222.8M197.3M142.7M230.9M

Balance Sheet Composition

Buckle Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i195.5M219.9M254.6M254.8M130.1M
Depreciation & Amortization i23.0M20.8M18.9M18.7M20.9M
Stock-Based Compensation i-----
Working Capital Changes i8.1M-2.8M-39.8M42.7M51.4M
Operating Cash Flow i241.2M251.7M247.2M325.1M207.6M
Investing Activities
Capital Expenditures i-42.3M-37.3M-30.4M-18.1M-7.5M
Acquisitions i-----
Investment Purchases i-40.0M-43.4M-34.0M-18.8M-17.6M
Investment Sales i37.0M38.9M23.0M8.2M24.3M
Investing Cash Flow i-45.3M-41.8M-41.4M-28.8M-768.0K
Financing Activities
Share Repurchases i--00-372.0K
Dividends Paid i-198.0M-196.7M-202.9M-347.8M-128.5M
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-198.0M-196.7M-202.9M-347.8M-128.8M
Free Cash Flow i199.7M217.4M212.0M292.7M219.8M
Net Change in Cash i-2.1M13.1M2.9M-51.5M78.0M

Cash Flow Trend

Buckle Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 14.24
Forward P/E 14.81
Price to Book 6.26
Price to Sales 2.32
PEG Ratio 14.81

Profitability Ratios

Profit Margin 15.96%
Operating Margin 16.00%
Return on Equity 44.55%
Return on Assets 16.10%

Financial Health

Current Ratio 2.09
Debt to Equity 83.03
Beta 0.97

Per Share Data

EPS (TTM) $3.90
Book Value per Share $8.87
Revenue per Share $24.54

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
bke2.8B14.246.2644.55%15.96%83.03
Tjx Companies 150.2B31.6817.6760.36%8.48%153.62
Ross Stores 48.4B23.368.6839.57%9.80%89.95
Gap 7.8B9.092.3529.16%5.80%165.19
Urban Outfitters 6.8B15.792.7819.55%7.91%46.90
Boot Barn Holdings 5.0B25.814.2818.15%9.81%50.98

Financial data is updated regularly. All figures are in the company's reporting currency.