Buckle (BKE) | Financial Analysis & Statements
Buckle Inc. Mid-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jan 2026Income Metrics
Revenue
399.1M
Gross Profit
210.0M
52.60%
Operating Income
100.6M
25.21%
Net Income
80.8M
20.25%
EPS (Diluted)
$1.59
Balance Sheet Metrics
Total Assets
991.3M
Total Liabilities
566.6M
Shareholders Equity
424.6M
Debt to Equity
1.33
Cash Flow Metrics
Operating Cash Flow
111.7M
Free Cash Flow
101.4M
Revenue & Profitability Trend
Quarter Income Flow
Jan 31, 2026
Annual Income Flow
2026
Buckle Income Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | 1.3B | 1.2B | 1.3B | 1.3B | 1.3B |
| Cost of Goods Sold | 662.0M | 624.9M | 642.0M | 669.2M | 641.6M |
| Gross Profit | 635.9M | 592.8M | 619.1M | 676.0M | 653.0M |
| Gross Margin % | 49.0% | 48.7% | 49.1% | 50.3% | 50.4% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 374.4M | 351.4M | 348.0M | 347.9M | 317.5M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 374.4M | 351.4M | 348.0M | 347.9M | 317.5M |
| Operating Income | 261.4M | 241.4M | 271.1M | 328.1M | 335.5M |
| Operating Margin % | 20.1% | 19.8% | 21.5% | 24.4% | 25.9% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | 14.7M | 16.4M | 18.2M | 6.9M | 2.3M |
| Pre-tax Income | 276.1M | 257.8M | 289.2M | 335.1M | 337.8M |
| Income Tax | 66.4M | 62.3M | 69.3M | 80.4M | 82.9M |
| Effective Tax Rate % | 24.0% | 24.2% | 24.0% | 24.0% | 24.6% |
| Net Income | 209.7M | 195.5M | 219.9M | 254.6M | 254.8M |
| Net Margin % | 16.2% | 16.1% | 17.4% | 18.9% | 19.7% |
| Key Metrics | |||||
| EBITDA | 286.9M | 264.4M | 291.9M | 347.0M | 354.2M |
| EPS (Basic) | $4.17 | $3.92 | $4.44 | $5.17 | $5.20 |
| EPS (Diluted) | $4.14 | $3.89 | $4.40 | $5.13 | $5.16 |
| Basic Shares Outstanding | 50268000 | 49922000 | 49582000 | 49269000 | 48994000 |
| Diluted Shares Outstanding | 50268000 | 49922000 | 49582000 | 49269000 | 48994000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Buckle Balance Sheet From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 249.5M | 266.9M | 268.2M | 252.1M | 254.0M |
| Short-term Investments | 24.7M | 23.8M | 22.2M | 21.0M | 12.9M |
| Accounts Receivable | 11.0M | 6.8M | 8.7M | 12.6M | 12.1M |
| Inventory | 139.5M | 120.8M | 126.3M | 125.1M | 102.1M |
| Other Current Assets | 23.2M | 20.9M | 18.8M | 12.5M | 10.1M |
| Total Current Assets | 447.9M | 439.2M | 444.3M | 423.3M | 391.2M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 339.7M | 289.8M | 280.8M | 271.4M | 258.9M |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 8.9M | 10.3M | 10.9M | 9.8M | 10.9M |
| Total Non-Current Assets | 543.4M | 474.0M | 445.6M | 414.2M | 389.7M |
| Total Assets | 991.3M | 913.2M | 889.8M | 837.6M | 780.9M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 47.7M | 46.0M | 46.0M | 44.8M | 60.0M |
| Short-term Debt | 85.9M | 78.9M | 85.3M | 89.2M | 88.3M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 17.2M | 17.0M | 16.7M | 16.8M | 16.5M |
| Total Current Liabilities | 236.7M | 213.9M | 221.5M | 226.0M | 248.5M |
| Non-Current Liabilities | |||||
| Long-term Debt | 297.9M | 247.3M | 230.1M | 214.6M | 200.1M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 329.9M | 275.4M | 255.1M | 235.2M | 219.4M |
| Total Liabilities | 566.6M | 489.4M | 476.6M | 461.3M | 468.0M |
| Equity | |||||
| Common Stock | 512.0K | 508.0K | 504.0K | 501.0K | 497.0K |
| Retained Earnings | 202.1M | 217.5M | 220.0M | 196.8M | 145.1M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 424.6M | 423.8M | 413.2M | 376.3M | 312.9M |
| Key Metrics | |||||
| Total Debt | 383.8M | 326.3M | 315.4M | 303.8M | 288.3M |
| Working Capital | 211.2M | 225.3M | 222.8M | 197.3M | 142.7M |
Balance Sheet Composition
Buckle Cash Flow Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 209.7M | 195.5M | 219.9M | 254.6M | 254.8M |
| Depreciation & Amortization | 25.4M | 23.0M | 20.8M | 18.9M | 18.7M |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -4.7M | 8.1M | -2.8M | -39.8M | 42.7M |
| Operating Cash Flow | 247.7M | 241.2M | 251.7M | 247.2M | 325.1M |
| Investing Activities | |||||
| Capital Expenditures | -39.6M | -42.3M | -37.3M | -30.4M | -18.1M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -38.9M | -40.0M | -43.4M | -34.0M | -18.8M |
| Investment Sales | 35.0M | 37.0M | 38.9M | 23.0M | 8.2M |
| Investing Cash Flow | -43.5M | -45.3M | -41.8M | -41.4M | -28.8M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | 0 | 0 |
| Dividends Paid | -225.1M | -198.0M | -196.7M | -202.9M | -347.8M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -225.1M | -198.0M | -196.7M | -202.9M | -347.8M |
| Free Cash Flow | 205.8M | 199.7M | 217.4M | 212.0M | 292.7M |
| Net Change in Cash | -20.9M | -2.1M | 13.1M | 2.9M | -51.5M |
Cash Flow Trend
Buckle Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.62
Forward P/E
12.26
Price to Book
6.70
Price to Sales
2.24
PEG Ratio
3.50
Profitability Ratios
Profit Margin
16.16%
Operating Margin
25.22%
Return on Equity
49.44%
Return on Assets
17.16%
Financial Health
Current Ratio
1.89
Debt to Equity
90.39
Beta
1.09
Per Share Data
EPS (TTM)
$4.14
Book Value per Share
$8.41
Revenue per Share
$25.82
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BKE | 2.9B | 13.62 | 6.70 | 49.44% | 16.16% | 90.39 |
| Tjx Companies | 175.8B | 32.45 | 17.20 | 59.13% | 9.10% | 132.38 |
| Ross Stores | 73.2B | 34.38 | 11.82 | 36.68% | 9.43% | 84.24 |
| Gap | 9.5B | 13.64 | 3.30 | 19.34% | 38.79% | 1.88 |
| Gap | 9.4B | 12.17 | 2.54 | 23.10% | 5.31% | 147.62 |
| Urban Outfitters | 6.7B | 14.76 | 2.38 | 17.59% | 7.54% | 43.53 |
Financial data is updated regularly. All figures are in the company's reporting currency.






