TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 5.3B
Gross Profit 2.5B 47.88%
Operating Income 1.8B 33.85%
Net Income 1.5B 28.71%
EPS (Diluted) $9.64

Balance Sheet Metrics

Total Assets 141.9B
Total Liabilities 91.8B
Shareholders Equity 50.2B
Debt to Equity 1.83

Cash Flow Metrics

Operating Cash Flow -1.1B
Free Cash Flow -1.2B

Revenue & Profitability Trend

BlackRock Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i20.4B17.9B17.9B19.4B16.2B
Cost of Goods Sold i10.3B9.5B9.4B9.9B8.2B
Gross Profit i10.1B8.3B8.4B9.5B8.0B
Gross Margin % i49.4%46.7%47.1%48.8%49.3%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i2.3B1.9B1.8B1.8B1.6B
Other Operating Expenses i-----
Total Operating Expenses i2.3B1.9B1.8B1.8B1.6B
Operating Income i7.5B6.3B6.5B7.5B6.3B
Operating Margin % i36.9%35.5%36.3%38.6%39.0%
Non-Operating Items
Interest Income i767.0M473.0M152.0M87.0M62.0M
Interest Expense i538.0M292.0M212.0M205.0M205.0M
Other Non-Operating Income528.0M641.0M-139.0M803.0M354.0M
Pre-tax Income i8.3B7.2B6.3B8.2B6.5B
Income Tax i1.8B1.5B1.3B2.0B1.2B
Effective Tax Rate % i21.5%20.7%20.6%24.1%19.0%
Net Income i6.5B5.7B5.0B6.2B5.3B
Net Margin % i31.9%31.8%27.9%32.0%32.6%
Key Metrics
EBITDA i8.8B7.2B7.1B8.0B6.7B
EPS (Basic) i$42.45$36.85$34.31$38.60$32.00
EPS (Diluted) i$42.01$36.51$33.97$38.07$31.72
Basic Shares Outstanding i150042269149300000150921161152847435154105843
Diluted Shares Outstanding i150042269149300000150921161152847435154105843

Income Statement Trend

BlackRock Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i12.8B8.7B7.4B9.3B8.7B
Short-term Investments i1.8B1.9B1.3B--
Accounts Receivable i4.3B3.9B3.3B3.8B3.5B
Inventory i-----
Other Current Assets-----
Total Current Assets i25.2B19.2B17.9B20.2B28.7B
Non-Current Assets
Property, Plant & Equipment i1.5B1.4B1.5B1.6B649.0M
Goodwill i72.6B49.3B49.0B49.2B47.4B
Intangible Assets i20.7B18.3B18.3B18.5B18.3B
Long-term Investments-----
Other Non-Current Assets56.4B59.9B57.5B89.0B107.2B
Total Non-Current Assets i113.4B104.0B99.8B132.5B148.3B
Total Assets i138.6B123.2B117.6B152.6B177.0B
Liabilities
Current Liabilities
Accounts Payable i-----
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i1.5B1.2B1.3B1.4B1.0B
Non-Current Liabilities
Long-term Debt i14.2B9.7B8.5B9.3B8.0B
Deferred Tax Liabilities i3.3B3.5B3.4B2.8B3.7B
Other Non-Current Liabilities67.2B65.1B63.4B97.3B124.1B
Total Non-Current Liabilities i87.7B80.7B77.5B112.4B138.3B
Total Liabilities i89.3B82.0B78.8B113.8B139.3B
Equity
Common Stock i2.0M2.0M2.0M2.0M2.0M
Retained Earnings i35.6B32.3B29.9B27.7B24.3B
Treasury Stock i386.0M12.0B10.8B9.1B8.0B
Other Equity-----
Total Shareholders Equity i49.4B41.2B38.8B38.9B37.7B
Key Metrics
Total Debt i14.2B9.7B8.5B9.3B8.0B
Working Capital i23.6B17.9B16.6B18.8B27.7B

Balance Sheet Composition

BlackRock Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i6.5B5.7B5.0B6.2B5.3B
Depreciation & Amortization i529.0M427.0M418.0M415.0M358.0M
Stock-Based Compensation i753.0M630.0M708.0M734.0M622.0M
Working Capital Changes i-83.0M-320.0M-746.0M316.0M284.0M
Operating Cash Flow i5.0B4.9B5.0B5.3B4.7B
Investing Activities
Capital Expenditures i-255.0M-344.0M-533.0M-341.0M-194.0M
Acquisitions i-2.9B-189.0M0-1.1B0
Investment Purchases i-945.0M-872.0M-909.0M-1.0B-430.0M
Investment Sales i766.0M400.0M242.0M429.0M187.0M
Investing Cash Flow i-3.4B-1.0B-1.2B-2.0B-437.0M
Financing Activities
Share Repurchases i-1.9B-1.9B-2.3B-1.5B-1.8B
Dividends Paid i-3.1B-3.0B-3.0B-2.5B-2.3B
Debt Issuance i5.5B1.2B01.0B2.3B
Debt Repayment i-1.1B-59.0M-776.0M-750.0M0
Financing Cash Flow i1.8B-2.1B-5.5B-2.3B244.0M
Free Cash Flow i4.7B3.8B4.4B4.6B3.5B
Net Change in Cash i3.4B1.8B-1.7B981.0M4.5B

Cash Flow Trend

BlackRock Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 27.48
Forward P/E 23.14
Price to Book 3.58
Price to Sales 8.16
PEG Ratio 12.58

Profitability Ratios

Profit Margin 29.69%
Operating Margin 34.23%
Return on Equity 13.92%
Return on Assets 3.61%

Financial Health

Current Ratio 2.13
Debt to Equity 28.51
Beta 1.43

Per Share Data

EPS (TTM) $41.35
Book Value per Share $317.55
Revenue per Share $140.78

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
blk175.9B27.483.5813.92%29.69%28.51
Brookfield 103.4B232.592.460.95%0.73%156.81
Brookfield Asset 99.1B42.9411.6923.07%55.92%11.33
Ameriprise 49.1B17.708.0858.24%17.74%53.93
Raymond James 33.7B16.072.9318.87%16.14%36.49
State Street 31.5B12.481.3410.95%21.39%1.96

Financial data is updated regularly. All figures are in the company's reporting currency.