
Banco (BLX) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
77.9M
Net Income
51.7M
66.37%
EPS (Diluted)
$1.40
Balance Sheet Metrics
Total Assets
12.4B
Total Liabilities
11.0B
Shareholders Equity
1.4B
Debt to Equity
8.04
Cash Flow Metrics
Operating Cash Flow
451.6M
Free Cash Flow
196.3M
Revenue & Profitability Trend
Banco Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 284.8M | 237.3M | 146.1M | 101.6M | 99.7M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 67.8M | 60.8M | 45.4M | 30.2M | 28.4M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 67.8M | 60.8M | 45.4M | 30.2M | 28.4M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 205.9M | 166.2M | 92.0M | 62.7M | 63.6M |
Income Tax | - | - | - | - | - |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | 205.9M | 166.2M | 92.0M | 62.7M | 63.6M |
Net Margin % | 72.3% | 70.0% | 63.0% | 61.7% | 63.8% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $5.60 | $4.55 | $2.54 | $1.62 | $1.60 |
EPS (Diluted) | $5.60 | $4.55 | $2.54 | $1.62 | $1.60 |
Basic Shares Outstanding | 36740000 | 36481000 | 36304000 | 38796000 | 39656000 |
Diluted Shares Outstanding | 36740000 | 36481000 | 36304000 | 38796000 | 39656000 |
Income Statement Trend
Banco Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.0B | 2.0B | 1.2B | 1.3B | 863.8M |
Short-term Investments | 99.5M | - | - | - | - |
Accounts Receivable | 122.2M | 115.5M | 71.7M | 24.7M | 28.3M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 22.2M | 13.6M | 13.6M | 14.6M | 13.8M |
Goodwill | 3.7M | 2.6M | 2.1M | 1.6M | 2.0M |
Intangible Assets | 3.7M | 2.6M | 2.1M | 1.6M | 2.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 11.9B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 92.9M | 97.2M | 69.8M | 14.9M | 17.5M |
Short-term Debt | 1.7B | 1.7B | 2.2B | 1.6B | 382.2M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 2.7B | 2.6B | 2.2B | 1.7B | 1.6B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 10.5B | - | - | - | - |
Equity | |||||
Common Stock | 280.0M | 280.0M | 280.0M | 280.0M | 280.0M |
Retained Earnings | 792.0M | 673.3M | 543.6M | 487.9M | 464.1M |
Treasury Stock | 105.6M | 110.2M | 114.1M | 115.8M | 58.0M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.3B | 1.2B | 1.1B | 991.8M | 1.0B |
Key Metrics | |||||
Total Debt | 4.4B | 4.4B | 4.4B | 3.3B | 2.0B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Banco Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 205.9M | 166.2M | 92.0M | 62.7M | 63.6M |
Depreciation & Amortization | 3.6M | 3.1M | 2.7M | 3.5M | 4.3M |
Stock-Based Compensation | 7.5M | 5.5M | 2.2M | 1.9M | 1.7M |
Working Capital Changes | 909.4M | 1.2B | 159.9M | -133.3M | 255.0M |
Operating Cash Flow | 867.2M | 1.2B | 108.8M | -152.0M | 232.2M |
Investing Activities | |||||
Capital Expenditures | -1.8M | -761.0K | -1.7M | -453.0K | -997.0K |
Acquisitions | - | - | - | - | - |
Investment Purchases | -474.7M | -447.1M | -459.0M | -628.4M | -372.1M |
Investment Sales | 298.7M | 436.5M | 245.4M | 183.2M | 54.5M |
Investing Cash Flow | -177.9M | -11.4M | -215.3M | -445.7M | -318.6M |
Financing Activities | |||||
Share Repurchases | - | 0 | 0 | -60.1M | 0 |
Dividends Paid | -72.8M | -36.3M | -36.1M | -38.6M | -44.7M |
Debt Issuance | 1.2B | 496.3M | 1.0B | 266.6M | 827.7M |
Debt Repayment | -827.5M | -222.3M | -537.8M | -98.7M | -782.4M |
Financing Cash Flow | 232.9M | -262.9M | 1.0B | 1.3B | -1.2B |
Free Cash Flow | -126.6M | 1.1B | -772.4M | -872.5M | 1.2B |
Net Change in Cash | 922.1M | 894.2M | 936.8M | 668.2M | -1.3B |
Cash Flow Trend
Banco Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
7.15
Forward P/E
8.46
Price to Book
1.12
Price to Sales
5.13
PEG Ratio
8.46
Profitability Ratios
Profit Margin
71.99%
Operating Margin
75.90%
Return on Equity
16.45%
Return on Assets
1.87%
Financial Health
Debt to Equity
2.96
Beta
0.85
Per Share Data
EPS (TTM)
$5.97
Book Value per Share
$38.02
Revenue per Share
$8.29
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
blx | 1.6B | 7.15 | 1.12 | 16.45% | 71.99% | 2.96 |
PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
Deutsche Bank AG | 69.8B | 12.59 | 0.88 | 8.14% | 20.55% | 7.12 |
First Busey | 2.0B | 17.70 | 0.82 | 4.14% | 15.55% | 0.21 |
Customers Bancorp | 2.0B | 15.47 | 1.11 | 8.17% | 24.73% | 0.82 |
Nicolet Bankshares | 1.9B | 14.47 | 1.58 | 11.89% | 37.26% | 0.11 |
Financial data is updated regularly. All figures are in the company's reporting currency.