Banco Latinoamericano de Comercio Exterior S.A. | Small-cap | Financial Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 77.9M
Net Income 51.7M 66.37%
EPS (Diluted) $1.40

Balance Sheet Metrics

Total Assets 12.4B
Total Liabilities 11.0B
Shareholders Equity 1.4B
Debt to Equity 8.04

Cash Flow Metrics

Operating Cash Flow 451.6M
Free Cash Flow 196.3M

Revenue & Profitability Trend

Banco Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i284.8M237.3M146.1M101.6M99.7M
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i67.8M60.8M45.4M30.2M28.4M
Other Operating Expenses i-----
Total Operating Expenses i67.8M60.8M45.4M30.2M28.4M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i205.9M166.2M92.0M62.7M63.6M
Income Tax i-----
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i205.9M166.2M92.0M62.7M63.6M
Net Margin % i72.3%70.0%63.0%61.7%63.8%
Key Metrics
EBITDA i-----
EPS (Basic) i$5.60$4.55$2.54$1.62$1.60
EPS (Diluted) i$5.60$4.55$2.54$1.62$1.60
Basic Shares Outstanding i3674000036481000363040003879600039656000
Diluted Shares Outstanding i3674000036481000363040003879600039656000

Income Statement Trend

Banco Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i2.0B2.0B1.2B1.3B863.8M
Short-term Investments i99.5M----
Accounts Receivable i122.2M115.5M71.7M24.7M28.3M
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i22.2M13.6M13.6M14.6M13.8M
Goodwill i3.7M2.6M2.1M1.6M2.0M
Intangible Assets i3.7M2.6M2.1M1.6M2.0M
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i11.9B----
Liabilities
Current Liabilities
Accounts Payable i92.9M97.2M69.8M14.9M17.5M
Short-term Debt i1.7B1.7B2.2B1.6B382.2M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i2.7B2.6B2.2B1.7B1.6B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i10.5B----
Equity
Common Stock i280.0M280.0M280.0M280.0M280.0M
Retained Earnings i792.0M673.3M543.6M487.9M464.1M
Treasury Stock i105.6M110.2M114.1M115.8M58.0M
Other Equity-----
Total Shareholders Equity i1.3B1.2B1.1B991.8M1.0B
Key Metrics
Total Debt i4.4B4.4B4.4B3.3B2.0B
Working Capital i00000

Balance Sheet Composition

Banco Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i205.9M166.2M92.0M62.7M63.6M
Depreciation & Amortization i3.6M3.1M2.7M3.5M4.3M
Stock-Based Compensation i7.5M5.5M2.2M1.9M1.7M
Working Capital Changes i909.4M1.2B159.9M-133.3M255.0M
Operating Cash Flow i867.2M1.2B108.8M-152.0M232.2M
Investing Activities
Capital Expenditures i-1.8M-761.0K-1.7M-453.0K-997.0K
Acquisitions i-----
Investment Purchases i-474.7M-447.1M-459.0M-628.4M-372.1M
Investment Sales i298.7M436.5M245.4M183.2M54.5M
Investing Cash Flow i-177.9M-11.4M-215.3M-445.7M-318.6M
Financing Activities
Share Repurchases i-00-60.1M0
Dividends Paid i-72.8M-36.3M-36.1M-38.6M-44.7M
Debt Issuance i1.2B496.3M1.0B266.6M827.7M
Debt Repayment i-827.5M-222.3M-537.8M-98.7M-782.4M
Financing Cash Flow i232.9M-262.9M1.0B1.3B-1.2B
Free Cash Flow i-126.6M1.1B-772.4M-872.5M1.2B
Net Change in Cash i922.1M894.2M936.8M668.2M-1.3B

Cash Flow Trend

Banco Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 7.15
Forward P/E 8.46
Price to Book 1.12
Price to Sales 5.13
PEG Ratio 8.46

Profitability Ratios

Profit Margin 71.99%
Operating Margin 75.90%
Return on Equity 16.45%
Return on Assets 1.87%

Financial Health

Debt to Equity 2.96
Beta 0.85

Per Share Data

EPS (TTM) $5.97
Book Value per Share $38.02
Revenue per Share $8.29

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
blx1.6B7.151.1216.45%71.99%2.96
PNC Financial 70.3B12.561.3911.33%28.75%1.12
Deutsche Bank AG 69.8B12.590.888.14%20.55%7.12
First Busey 2.0B17.700.824.14%15.55%0.21
Customers Bancorp 2.0B15.471.118.17%24.73%0.82
Nicolet Bankshares 1.9B14.471.5811.89%37.26%0.11

Financial data is updated regularly. All figures are in the company's reporting currency.