TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 17.9B
Gross Profit 6.9B 38.73%
Operating Income 4.5B 24.94%
Net Income 215.0M 1.20%
EPS (Diluted) $0.02

Balance Sheet Metrics

Total Assets 491.6B
Total Liabilities 332.6B
Shareholders Equity 158.9B
Debt to Equity 2.09

Cash Flow Metrics

Operating Cash Flow 3.5B
Free Cash Flow 4.0M

Revenue & Profitability Trend

Brookfield Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i86.0B95.9B92.8B75.7B62.8B
Cost of Goods Sold i67.9B81.4B78.5B64.0B53.2B
Gross Profit i18.1B14.5B14.3B11.7B9.6B
Gross Margin % i21.0%15.1%15.4%15.5%15.3%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i---116.0M101.0M
Other Operating Expenses i76.0M69.0M122.0M116.0M101.0M
Total Operating Expenses i76.0M69.0M122.0M232.0M202.0M
Operating Income i18.0B14.4B14.1B11.6B9.5B
Operating Margin % i20.9%15.1%15.2%15.3%15.1%
Non-Operating Items
Interest Income i-----
Interest Expense i16.6B15.5B10.7B7.6B7.2B
Other Non-Operating Income1.5B7.2B3.2B10.7B-717.0M
Pre-tax Income i2.8B6.1B6.7B14.7B1.5B
Income Tax i982.0M1.0B1.5B2.3B837.0M
Effective Tax Rate % i34.6%16.5%22.0%15.8%54.2%
Net Income i1.9B5.1B5.2B12.4B707.0M
Net Margin % i2.2%5.3%5.6%16.4%1.1%
Key Metrics
EBITDA i31.8B31.5B25.5B24.3B16.0B
EPS (Basic) i$0.31$0.62$1.22$2.47$-0.12
EPS (Diluted) i$0.31$0.61$1.19$2.39$-0.12
Basic Shares Outstanding i15115000001558500000156750000015365000001511400000
Diluted Shares Outstanding i15115000001558500000156750000015365000001511400000

Income Statement Trend

Brookfield Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i15.1B11.2B14.4B12.7B9.9B
Short-term Investments i5.1B5.7B7.6B7.0B5.5B
Accounts Receivable i20.3B20.3B19.5B16.1B14.2B
Inventory i5.4B7.1B9.1B8.6B6.3B
Other Current Assets-----
Total Current Assets i56.2B46.7B53.4B56.3B41.9B
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i107.5B108.8B95.7B71.1B54.1B
Intangible Assets i36.1B39.0B38.4B30.6B24.7B
Long-term Investments-----
Other Non-Current Assets16.7B15.9B15.0B11.9B12.1B
Total Non-Current Assets i434.2B443.4B387.9B334.7B301.8B
Total Assets i490.4B490.1B441.3B391.0B343.7B
Liabilities
Current Liabilities
Accounts Payable i30.1B33.4B33.6B29.1B25.9B
Short-term Debt i51.3B57.6B43.3B32.8B21.3B
Current Portion of Long-term Debt-----
Other Current Liabilities4.7B118.0M876.0M3.1B2.4B
Total Current Liabilities i86.1B91.1B77.7B65.1B49.5B
Non-Current Liabilities
Long-term Debt i183.5B176.1B170.8B143.1B127.1B
Deferred Tax Liabilities i25.3B25.0B23.2B20.3B15.9B
Other Non-Current Liabilities139.0M263.0M1.1B1.5B1.5B
Total Non-Current Liabilities i238.9B230.7B221.6B191.2B171.6B
Total Liabilities i325.0B321.9B299.4B256.3B221.1B
Equity
Common Stock i10.8B10.9B10.9B10.5B7.4B
Retained Earnings i17.1B18.0B18.0B17.7B15.2B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i165.4B168.2B141.9B134.7B122.6B
Key Metrics
Total Debt i234.8B233.7B214.1B175.9B148.4B
Working Capital i-29.9B-44.4B-24.4B-8.8B-7.6B

Balance Sheet Composition

Brookfield Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i1.9B5.1B5.2B12.4B707.0M
Depreciation & Amortization i9.7B9.1B7.7B6.4B5.8B
Stock-Based Compensation i-----
Working Capital Changes i00000
Operating Cash Flow i11.4B7.5B11.9B17.9B6.9B
Investing Activities
Capital Expenditures i-8.4B-6.9B-6.6B-6.2B-3.9B
Acquisitions i-11.4B-14.5B-23.5B-10.6B-3.6B
Investment Purchases i-11.4B-51.9B-68.0B-35.1B-25.5B
Investment Sales i8.2B50.1B64.0B35.6B22.6B
Investing Cash Flow i-22.9B-23.1B-33.9B-16.0B-11.0B
Financing Activities
Share Repurchases i-1.0B-646.0M-686.0M-368.0M-419.0M
Dividends Paid i-663.0M-602.0M-1.0B-1.5B-867.0M
Debt Issuance i111.9B84.9B91.0B81.7B39.8B
Debt Repayment i-86.4B-72.8B-61.8B-63.9B-34.3B
Financing Cash Flow i26.9B19.9B32.5B16.3B8.7B
Free Cash Flow i-3.6B-1.6B1.5B993.0M4.3B
Net Change in Cash i15.4B4.3B10.5B18.2B4.6B

Cash Flow Trend

Brookfield Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 232.59
Forward P/E 11.49
Price to Book 2.46
Price to Sales 1.24
PEG Ratio 11.49

Profitability Ratios

Profit Margin 0.73%
Operating Margin 27.05%
Return on Equity 0.95%
Return on Assets 2.69%

Financial Health

Current Ratio 1.68
Debt to Equity 156.81
Beta 2.19

Per Share Data

EPS (TTM) $0.29
Book Value per Share $27.44
Revenue per Share $55.45

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
bn103.4B232.592.460.95%0.73%156.81
BlackRock 175.9B27.483.5813.92%29.69%28.51
Brookfield Asset 99.1B42.9411.6923.07%55.92%11.33
Ameriprise 49.1B17.708.0858.24%17.74%53.93
Raymond James 33.7B16.072.9318.87%16.14%36.49
State Street 31.5B12.481.3410.95%21.39%1.96

Financial data is updated regularly. All figures are in the company's reporting currency.