Bowhead Specialty (BOW) | Financial Analysis & Statements
Bowhead Specialty Holdings Inc. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
151.7M
Net Income
14.8M
9.78%
EPS (Diluted)
$0.44
Balance Sheet Metrics
Total Assets
2.4B
Total Liabilities
1.9B
Shareholders Equity
449.3M
Debt to Equity
4.28
Cash Flow Metrics
Operating Cash Flow
-47.6M
Free Cash Flow
58.6M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Bowhead Specialty Income Statement From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue | 551.5M | 425.6M | 283.4M | 187.6M |
| Cost of Goods Sold | - | - | - | - |
| Gross Profit | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling, General & Administrative | - | - | - | - |
| Other Operating Expenses | 106.8M | 93.8M | 64.1M | 46.0M |
| Total Operating Expenses | 106.8M | 93.8M | 64.1M | 46.0M |
| Operating Income | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | ||||
| Interest Income | - | - | - | - |
| Interest Expense | 2.0M | 725.0K | - | - |
| Other Non-Operating Income | 2.0M | 444.0K | 125.0K | 14.0K |
| Pre-tax Income | 67.3M | 50.5M | 32.1M | 14.7M |
| Income Tax | 13.5M | 12.3M | 7.1M | 3.4M |
| Effective Tax Rate % | 20.1% | 24.3% | 22.0% | 23.2% |
| Net Income | 53.8M | 38.2M | 25.0M | 11.3M |
| Net Margin % | 9.8% | 9.0% | 8.8% | 6.0% |
| Key Metrics | ||||
| EBITDA | - | - | - | - |
| EPS (Basic) | - | $1.17 | $0.79 | $0.36 |
| EPS (Diluted) | - | $1.17 | $0.79 | $0.36 |
| Basic Shares Outstanding | - | 32662683 | 31529412 | 31529412 |
| Diluted Shares Outstanding | - | 32662683 | 31529412 | 31529412 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Bowhead Specialty Balance Sheet From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Assets | ||||
| Current Assets | ||||
| Cash & Equivalents | 193.5M | 97.5M | 118.1M | 64.7M |
| Short-term Investments | 772.2M | 890.0M | 563.4M | 282.9M |
| Accounts Receivable | 484.1M | 318.7M | 38.8M | 29.5M |
| Inventory | - | - | - | - |
| Other Current Assets | - | - | - | - |
| Total Current Assets | - | - | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment | - | - | - | - |
| Goodwill | - | - | - | - |
| Intangible Assets | - | - | - | - |
| Long-term Investments | - | - | - | - |
| Other Non-Current Assets | - | - | - | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 2.4B | 1.7B | - | - |
| Liabilities | ||||
| Current Liabilities | ||||
| Accounts Payable | 65.8M | 51.9M | 40.4M | 23.7M |
| Short-term Debt | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | - | - | - | - |
| Non-Current Liabilities | ||||
| Long-term Debt | 146.4M | - | - | - |
| Deferred Tax Liabilities | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - |
| Total Liabilities | 1.9B | 1.3B | - | - |
| Equity | ||||
| Common Stock | 328.0K | 327.0K | 0 | 0 |
| Retained Earnings | 116.7M | 62.9M | 24.7M | -381.0K |
| Treasury Stock | - | - | - | - |
| Other Equity | - | - | - | - |
| Total Shareholders Equity | 449.3M | 370.4M | 192.1M | 83.4M |
| Key Metrics | ||||
| Total Debt | 146.4M | 0 | 0 | 0 |
| Working Capital | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Bowhead Specialty Cash Flow Statement From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 53.8M | 38.2M | 25.0M | 11.3M |
| Depreciation & Amortization | - | - | - | - |
| Stock-Based Compensation | 7.2M | 4.1M | 683.0K | 368.0K |
| Working Capital Changes | -164.5M | -139.0M | -78.0M | -52.1M |
| Operating Cash Flow | -108.0M | -101.8M | -56.1M | -42.8M |
| Investing Activities | ||||
| Capital Expenditures | -5.6M | -3.1M | -3.8M | -4.0M |
| Acquisitions | - | - | - | - |
| Investment Purchases | -828.2M | -612.9M | -367.2M | -198.3M |
| Investment Sales | 369.3M | 290.2M | 96.3M | 14.8M |
| Investing Cash Flow | -464.4M | -325.9M | -274.8M | -187.5M |
| Financing Activities | ||||
| Share Repurchases | - | 0 | 0 | -25.0M |
| Dividends Paid | - | - | - | - |
| Debt Issuance | 150.0M | - | - | - |
| Debt Repayment | - | - | - | - |
| Financing Cash Flow | 144.5M | 133.8M | 155.3M | -2.0M |
| Free Cash Flow | 326.0M | 291.2M | 232.4M | 177.7M |
| Net Change in Cash | -427.9M | -293.8M | -175.5M | -232.2M |
Cash Flow Trend
Bowhead Specialty Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.93
Forward P/E
9.94
Price to Book
1.73
Price to Sales
1.41
PEG Ratio
1.72
Profitability Ratios
Profit Margin
9.75%
Operating Margin
13.70%
Return on Equity
13.12%
Return on Assets
2.32%
Financial Health
Current Ratio
1.44
Debt to Equity
33.26
Per Share Data
EPS (TTM)
$1.59
Book Value per Share
$13.70
Revenue per Share
$16.85
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BOW | 782.5M | 14.93 | 1.73 | 13.12% | 9.75% | 33.26 |
| Chubb | 130.2B | 11.64 | 1.75 | 14.34% | 17.29% | 30.94 |
| Progressive | 120.1B | 10.45 | 3.75 | 37.90% | 12.93% | 26.17 |
| HCI | 2.0B | 6.77 | 1.92 | 40.46% | 33.19% | 6.09 |
| Kemper | 1.9B | 14.25 | 0.71 | 4.86% | 2.99% | 56.29 |
| Horace Mann | 1.9B | 11.62 | 1.24 | 11.70% | 9.53% | 110.13 |
Financial data is updated regularly. All figures are in the company's reporting currency.






