Brightview Holdings (BV) | Financial Analysis & Statements
Brightview Holdings Inc. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
614.7M
Gross Profit
114.3M
18.59%
Operating Income
-7.1M
-1.16%
Net Income
-15.2M
-2.47%
EPS (Diluted)
$-0.26
Balance Sheet Metrics
Total Assets
3.3B
Total Liabilities
1.6B
Shareholders Equity
1.8B
Debt to Equity
0.88
Cash Flow Metrics
Operating Cash Flow
96.9M
Free Cash Flow
26.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Brightview Holdings Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.7B | 2.8B | 2.8B | 2.8B | 2.6B |
| Cost of Goods Sold | 2.1B | 2.1B | 2.1B | 2.1B | 1.9B |
| Gross Profit | 621.7M | 645.6M | 678.9M | 674.8M | 650.8M |
| Gross Margin % | 23.3% | 23.3% | 24.1% | 24.3% | 25.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 457.8M | 496.5M | 533.4M | 534.9M | 508.0M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 457.8M | 496.5M | 533.4M | 534.9M | 508.0M |
| Operating Income | 134.6M | 113.3M | 101.0M | 88.4M | 90.5M |
| Operating Margin % | 5.0% | 4.1% | 3.6% | 3.2% | 3.5% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 53.7M | 62.4M | 97.4M | 53.3M | 42.3M |
| Other Non-Operating Income | 400.0K | 45.6M | -6.7M | -15.5M | 2.7M |
| Pre-tax Income | 81.3M | 96.5M | -3.1M | 19.6M | 50.9M |
| Income Tax | 25.3M | 30.1M | 4.6M | 5.6M | 4.6M |
| Effective Tax Rate % | 31.1% | 31.2% | 0.0% | 28.6% | 9.0% |
| Net Income | 56.0M | 66.4M | -7.7M | 14.0M | 46.3M |
| Net Margin % | 2.1% | 2.4% | -0.3% | 0.5% | 1.8% |
| Key Metrics | |||||
| EBITDA | 306.5M | 259.5M | 244.0M | 223.3M | 230.2M |
| EPS (Basic) | $0.13 | $0.21 | $-0.12 | $0.14 | $0.44 |
| EPS (Diluted) | $0.13 | $0.20 | $-0.12 | $0.14 | $0.44 |
| Basic Shares Outstanding | 95200000 | 94673000 | 93412000 | 97900000 | 105200000 |
| Diluted Shares Outstanding | 95200000 | 94673000 | 93412000 | 97900000 | 105200000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Brightview Holdings Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 74.5M | 140.4M | 67.0M | 20.1M | 123.7M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 393.1M | 415.2M | 442.3M | 397.6M | 378.9M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 85.6M | 86.7M | 89.3M | 129.2M | 97.0M |
| Total Current Assets | 666.3M | 780.1M | 742.1M | 677.1M | 710.8M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 515.4M | 469.6M | 424.9M | 384.0M | 308.6M |
| Goodwill | 4.1B | 4.1B | 4.2B | 4.2B | 4.1B |
| Intangible Assets | 66.5M | 95.8M | 132.3M | 174.3M | 197.6M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 29.8M | 27.0M | 55.1M | 35.4M | 44.5M |
| Total Non-Current Assets | 2.7B | 2.6B | 2.6B | 2.6B | 2.5B |
| Total Assets | 3.4B | 3.4B | 3.4B | 3.3B | 3.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 137.7M | 144.1M | 136.2M | 151.2M | 144.4M |
| Short-term Debt | 69.5M | 61.9M | 48.8M | 38.8M | 32.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 514.5M | 543.3M | 466.7M | 488.4M | 496.1M |
| Non-Current Liabilities | |||||
| Long-term Debt | 843.7M | 865.1M | 953.2M | 1.4B | 1.2B |
| Deferred Tax Liabilities | 63.8M | 43.9M | 51.1M | 68.6M | 70.8M |
| Other Non-Current Liabilities | 47.1M | 44.3M | 34.6M | 38.6M | 38.7M |
| Total Non-Current Liabilities | 1.1B | 1.1B | 1.1B | 1.6B | 1.4B |
| Total Liabilities | 1.6B | 1.6B | 1.6B | 2.1B | 1.9B |
| Equity | |||||
| Common Stock | 1.1M | 1.1M | 1.1M | 1.1M | 1.1M |
| Retained Earnings | -12.9M | -68.9M | -135.3M | -127.6M | -141.6M |
| Treasury Stock | 197.8M | 173.5M | 170.4M | 168.2M | 4.4M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.8B | 1.8B | 1.7B | 1.2B | 1.3B |
| Key Metrics | |||||
| Total Debt | 913.2M | 927.0M | 1.0B | 1.4B | 1.2B |
| Working Capital | 151.8M | 236.8M | 275.4M | 188.7M | 214.7M |
Balance Sheet Composition
Brightview Holdings Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 56.0M | 66.4M | -7.7M | 14.0M | 46.3M |
| Depreciation & Amortization | 171.5M | 144.2M | 149.7M | 150.4M | 137.0M |
| Stock-Based Compensation | 18.2M | 20.2M | 22.1M | 18.9M | 19.7M |
| Working Capital Changes | 41.0M | 33.0M | -4.0M | -83.4M | -87.7M |
| Operating Cash Flow | 320.2M | 259.7M | 136.8M | 95.3M | 143.8M |
| Investing Activities | |||||
| Capital Expenditures | -226.6M | -60.3M | -49.7M | -100.2M | -51.7M |
| Acquisitions | 0 | 51.0M | -13.8M | -93.1M | -107.7M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -223.9M | -5.6M | -61.4M | -193.7M | -158.7M |
| Financing Activities | |||||
| Share Repurchases | -24.2M | -3.1M | -2.2M | -163.8M | -1.9M |
| Dividends Paid | -35.8M | -17.8M | 0 | 0 | - |
| Debt Issuance | 14.5M | 500.0K | 33.5M | 1.3B | 0 |
| Debt Repayment | -77.5M | -123.6M | -1.1B | -1.6B | -55.5M |
| Financing Cash Flow | -133.8M | -126.6M | 11.9M | 148.2M | -23.1M |
| Free Cash Flow | 37.6M | 127.2M | 58.6M | -400.0K | 87.2M |
| Net Change in Cash | -37.5M | 127.5M | 87.3M | 49.8M | -38.0M |
Cash Flow Trend
Brightview Holdings Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
176.14
Forward P/E
14.71
Price to Book
0.93
Price to Sales
0.43
PEG Ratio
5.87
Profitability Ratios
Profit Margin
1.91%
Operating Margin
-1.16%
Return on Equity
2.90%
Return on Assets
2.91%
Financial Health
Current Ratio
1.26
Debt to Equity
52.66
Beta
1.29
Per Share Data
EPS (TTM)
$0.07
Book Value per Share
$13.27
Revenue per Share
$28.28
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BV | 1.2B | 176.14 | 0.93 | 2.90% | 1.91% | 52.66 |
| Cintas | 71.1B | 36.93 | 14.59 | 41.30% | 17.57% | 60.94 |
| Copart | 32.8B | 21.22 | 3.32 | 17.13% | 33.76% | 0.98 |
| Acuren | 1.9B | 44.48 | 0.87 | -5.23% | -5.69% | 78.57 |
| CBIZ | 1.6B | 16.92 | 0.94 | 6.52% | 4.19% | 104.03 |
| BlackSky Technology | 1.4B | - | 14.56 | -74.40% | -65.93% | 220.78 |
Financial data is updated regularly. All figures are in the company's reporting currency.





