TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 2.3B
Gross Profit 206.7M 8.97%
Operating Income 206.7M 8.97%
Net Income 157.9M 6.85%

Balance Sheet Metrics

Total Assets 8.6B
Total Liabilities 4.8B
Shareholders Equity 3.9B
Debt to Equity 1.22

Cash Flow Metrics

Operating Cash Flow 2.5M
Free Cash Flow 128.0M

Revenue & Profitability Trend

Caci International Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i8.6B7.7B6.7B6.2B6.0B
Cost of Goods Sold i7.9B7.0B6.1B5.7B5.5B
Gross Profit i764.2M649.7M567.5M496.3M539.5M
Gross Margin % i8.9%8.5%8.5%8.0%8.9%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-----
Other Operating Expenses i-----
Total Operating Expenses i00000
Operating Income i764.2M649.7M567.5M496.3M539.5M
Operating Margin % i8.9%8.5%8.5%8.0%8.9%
Non-Operating Items
Interest Income i-----
Interest Expense i158.8M105.1M83.9M41.8M39.8M
Other Non-Operating Income-----
Pre-tax Income i605.3M544.6M483.6M454.6M499.6M
Income Tax i105.5M124.7M98.9M87.8M42.2M
Effective Tax Rate % i17.4%22.9%20.4%19.3%8.4%
Net Income i499.8M419.9M384.7M366.8M457.4M
Net Margin % i5.8%5.5%5.7%5.9%7.6%
Key Metrics
EBITDA i959.3M791.9M709.1M631.0M664.8M
EPS (Basic) i$22.47$18.76$16.59$15.64$18.52
EPS (Diluted) i$22.32$18.60$16.43$15.49$18.30
Basic Shares Outstanding i2224700022381000231960002344600024705000
Diluted Shares Outstanding i2224700022381000231960002344600024705000

Income Statement Trend

Caci International Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i106.2M134.0M115.8M114.8M88.0M
Short-term Investments i-----
Accounts Receivable i1.1B885.6M763.5M800.6M763.9M
Inventory i129.1M118.4M130.6M99.4M79.7M
Other Current Assets139.2M90.8M68.7M69.3M283.6M
Total Current Assets i1.8B1.4B1.2B1.2B1.3B
Non-Current Assets
Property, Plant & Equipment i343.9M305.6M313.0M317.4M356.9M
Goodwill i11.1B8.8B8.7B8.7B7.7B
Intangible Assets i1.1B474.4M507.8M581.4M476.1M
Long-term Investments-----
Other Non-Current Assets97.6M192.0M189.0M161.0M82.2M
Total Non-Current Assets i6.9B5.4B5.4B5.4B4.8B
Total Assets i8.6B6.8B6.6B6.6B6.2B
Liabilities
Current Liabilities
Accounts Payable i381.6M287.1M198.2M303.4M148.6M
Short-term Debt i108.8M112.5M92.2M97.9M108.2M
Current Portion of Long-term Debt-----
Other Current Liabilities48.2M38.8M44.4M37.4M17.6M
Total Current Liabilities i1.2B1.1B994.0M1.0B884.8M
Non-Current Liabilities
Long-term Debt i3.2B1.8B2.0B2.0B2.1B
Deferred Tax Liabilities i173.0M245.8M275.0M399.9M405.4M
Other Non-Current Liabilities7.6M8.6M10.1M14.8M17.0M
Total Non-Current Liabilities i3.5B2.2B2.4B2.5B2.6B
Total Liabilities i4.8B3.3B3.4B3.6B3.5B
Equity
Common Stock i4.3M4.3M4.3M4.3M4.3M
Retained Earnings i4.9B4.4B3.9B3.6B3.2B
Treasury Stock i1.6B1.5B1.3B1.0B976.2M
Other Equity-----
Total Shareholders Equity i3.9B3.5B3.2B3.1B2.7B
Key Metrics
Total Debt i3.3B1.9B2.1B2.1B2.2B
Working Capital i571.8M296.3M216.1M182.3M446.4M

Balance Sheet Composition

Caci International Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i499.8M419.9M384.7M366.8M457.4M
Depreciation & Amortization i195.1M142.1M141.6M134.7M125.4M
Stock-Based Compensation i60.2M53.9M39.6M31.7M30.5M
Working Capital Changes i-334.2M-264.7M-53.3M63.0M-243.5M
Operating Cash Flow i396.9M371.6M438.3M677.4M558.2M
Investing Activities
Capital Expenditures i-----
Acquisitions i-1.7B-90.2M-14.5M-615.5M-356.3M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-1.7B-88.3M-12.0M-614.6M-353.5M
Financing Activities
Share Repurchases i-168.6M-161.5M-273.2M-9.8M-509.1M
Dividends Paid i-----
Debt Issuance i8.2B3.1B3.2B2.5B-
Debt Repayment i-6.8B-3.3B-3.3B-2.5B-3.0B
Financing Cash Flow i1.2B-338.2M-365.0M-30.9M-3.2B
Free Cash Flow i481.4M433.6M324.3M671.0M519.1M
Net Change in Cash i-132.2M-54.9M61.3M31.9M-3.0B

Cash Flow Trend

Caci International Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 23.76
Forward P/E 19.71
Price to Book 2.99
Price to Sales 1.35
PEG Ratio 1.26

Profitability Ratios

Profit Margin 5.79%
Operating Margin 8.62%
Return on Equity 13.49%
Return on Assets 6.30%

Financial Health

Current Ratio 1.47
Debt to Equity 85.69
Beta 0.63

Per Share Data

EPS (TTM) $22.32
Book Value per Share $177.06
Revenue per Share $387.82

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
caci11.7B23.762.9913.49%5.79%85.69
International 270.7B46.599.7622.67%9.11%245.47
Accenture plc 154.6B20.214.8925.51%11.02%25.38
Fiserv 71.2B21.302.7512.46%16.00%115.31
Fidelity National 34.8B266.842.461.03%1.09%91.53
Cognizant Technology 33.3B13.722.1616.69%11.89%7.70

Financial data is updated regularly. All figures are in the company's reporting currency.