
Caci International (CACI) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
2.3B
Gross Profit
206.7M
8.97%
Operating Income
206.7M
8.97%
Net Income
157.9M
6.85%
Balance Sheet Metrics
Total Assets
8.6B
Total Liabilities
4.8B
Shareholders Equity
3.9B
Debt to Equity
1.22
Cash Flow Metrics
Operating Cash Flow
2.5M
Free Cash Flow
128.0M
Revenue & Profitability Trend
Caci International Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 8.6B | 7.7B | 6.7B | 6.2B | 6.0B |
Cost of Goods Sold | 7.9B | 7.0B | 6.1B | 5.7B | 5.5B |
Gross Profit | 764.2M | 649.7M | 567.5M | 496.3M | 539.5M |
Gross Margin % | 8.9% | 8.5% | 8.5% | 8.0% | 8.9% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 0 | 0 | 0 | 0 | 0 |
Operating Income | 764.2M | 649.7M | 567.5M | 496.3M | 539.5M |
Operating Margin % | 8.9% | 8.5% | 8.5% | 8.0% | 8.9% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 158.8M | 105.1M | 83.9M | 41.8M | 39.8M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 605.3M | 544.6M | 483.6M | 454.6M | 499.6M |
Income Tax | 105.5M | 124.7M | 98.9M | 87.8M | 42.2M |
Effective Tax Rate % | 17.4% | 22.9% | 20.4% | 19.3% | 8.4% |
Net Income | 499.8M | 419.9M | 384.7M | 366.8M | 457.4M |
Net Margin % | 5.8% | 5.5% | 5.7% | 5.9% | 7.6% |
Key Metrics | |||||
EBITDA | 959.3M | 791.9M | 709.1M | 631.0M | 664.8M |
EPS (Basic) | $22.47 | $18.76 | $16.59 | $15.64 | $18.52 |
EPS (Diluted) | $22.32 | $18.60 | $16.43 | $15.49 | $18.30 |
Basic Shares Outstanding | 22247000 | 22381000 | 23196000 | 23446000 | 24705000 |
Diluted Shares Outstanding | 22247000 | 22381000 | 23196000 | 23446000 | 24705000 |
Income Statement Trend
Caci International Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 106.2M | 134.0M | 115.8M | 114.8M | 88.0M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 1.1B | 885.6M | 763.5M | 800.6M | 763.9M |
Inventory | 129.1M | 118.4M | 130.6M | 99.4M | 79.7M |
Other Current Assets | 139.2M | 90.8M | 68.7M | 69.3M | 283.6M |
Total Current Assets | 1.8B | 1.4B | 1.2B | 1.2B | 1.3B |
Non-Current Assets | |||||
Property, Plant & Equipment | 343.9M | 305.6M | 313.0M | 317.4M | 356.9M |
Goodwill | 11.1B | 8.8B | 8.7B | 8.7B | 7.7B |
Intangible Assets | 1.1B | 474.4M | 507.8M | 581.4M | 476.1M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 97.6M | 192.0M | 189.0M | 161.0M | 82.2M |
Total Non-Current Assets | 6.9B | 5.4B | 5.4B | 5.4B | 4.8B |
Total Assets | 8.6B | 6.8B | 6.6B | 6.6B | 6.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 381.6M | 287.1M | 198.2M | 303.4M | 148.6M |
Short-term Debt | 108.8M | 112.5M | 92.2M | 97.9M | 108.2M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 48.2M | 38.8M | 44.4M | 37.4M | 17.6M |
Total Current Liabilities | 1.2B | 1.1B | 994.0M | 1.0B | 884.8M |
Non-Current Liabilities | |||||
Long-term Debt | 3.2B | 1.8B | 2.0B | 2.0B | 2.1B |
Deferred Tax Liabilities | 173.0M | 245.8M | 275.0M | 399.9M | 405.4M |
Other Non-Current Liabilities | 7.6M | 8.6M | 10.1M | 14.8M | 17.0M |
Total Non-Current Liabilities | 3.5B | 2.2B | 2.4B | 2.5B | 2.6B |
Total Liabilities | 4.8B | 3.3B | 3.4B | 3.6B | 3.5B |
Equity | |||||
Common Stock | 4.3M | 4.3M | 4.3M | 4.3M | 4.3M |
Retained Earnings | 4.9B | 4.4B | 3.9B | 3.6B | 3.2B |
Treasury Stock | 1.6B | 1.5B | 1.3B | 1.0B | 976.2M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 3.9B | 3.5B | 3.2B | 3.1B | 2.7B |
Key Metrics | |||||
Total Debt | 3.3B | 1.9B | 2.1B | 2.1B | 2.2B |
Working Capital | 571.8M | 296.3M | 216.1M | 182.3M | 446.4M |
Balance Sheet Composition
Caci International Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 499.8M | 419.9M | 384.7M | 366.8M | 457.4M |
Depreciation & Amortization | 195.1M | 142.1M | 141.6M | 134.7M | 125.4M |
Stock-Based Compensation | 60.2M | 53.9M | 39.6M | 31.7M | 30.5M |
Working Capital Changes | -334.2M | -264.7M | -53.3M | 63.0M | -243.5M |
Operating Cash Flow | 396.9M | 371.6M | 438.3M | 677.4M | 558.2M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | -1.7B | -90.2M | -14.5M | -615.5M | -356.3M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -1.7B | -88.3M | -12.0M | -614.6M | -353.5M |
Financing Activities | |||||
Share Repurchases | -168.6M | -161.5M | -273.2M | -9.8M | -509.1M |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 8.2B | 3.1B | 3.2B | 2.5B | - |
Debt Repayment | -6.8B | -3.3B | -3.3B | -2.5B | -3.0B |
Financing Cash Flow | 1.2B | -338.2M | -365.0M | -30.9M | -3.2B |
Free Cash Flow | 481.4M | 433.6M | 324.3M | 671.0M | 519.1M |
Net Change in Cash | -132.2M | -54.9M | 61.3M | 31.9M | -3.0B |
Cash Flow Trend
Caci International Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
23.76
Forward P/E
19.71
Price to Book
2.99
Price to Sales
1.35
PEG Ratio
1.26
Profitability Ratios
Profit Margin
5.79%
Operating Margin
8.62%
Return on Equity
13.49%
Return on Assets
6.30%
Financial Health
Current Ratio
1.47
Debt to Equity
85.69
Beta
0.63
Per Share Data
EPS (TTM)
$22.32
Book Value per Share
$177.06
Revenue per Share
$387.82
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
caci | 11.7B | 23.76 | 2.99 | 13.49% | 5.79% | 85.69 |
International | 270.7B | 46.59 | 9.76 | 22.67% | 9.11% | 245.47 |
Accenture plc | 154.6B | 20.21 | 4.89 | 25.51% | 11.02% | 25.38 |
Fiserv | 71.2B | 21.30 | 2.75 | 12.46% | 16.00% | 115.31 |
Fidelity National | 34.8B | 266.84 | 2.46 | 1.03% | 1.09% | 91.53 |
Cognizant Technology | 33.3B | 13.72 | 2.16 | 16.69% | 11.89% | 7.70 |
Financial data is updated regularly. All figures are in the company's reporting currency.