Caci International (CACI) | Financial Analysis & Statements
Caci International Inc. Large-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
2.2B
Gross Profit
206.5M
9.30%
Operating Income
206.5M
9.30%
Net Income
123.9M
5.58%
EPS (Diluted)
$5.59
Balance Sheet Metrics
Total Assets
8.6B
Total Liabilities
4.8B
Shareholders Equity
3.9B
Debt to Equity
1.22
Cash Flow Metrics
Operating Cash Flow
246.4M
Free Cash Flow
138.2M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Caci International Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 8.6B | 7.7B | 6.7B | 6.2B | 6.0B |
| Cost of Goods Sold | 7.9B | 7.0B | 6.1B | 5.7B | 5.5B |
| Gross Profit | 764.2M | 649.7M | 567.5M | 496.3M | 539.5M |
| Gross Margin % | 8.9% | 8.5% | 8.5% | 8.0% | 8.9% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 764.2M | 649.7M | 567.5M | 496.3M | 539.5M |
| Operating Margin % | 8.9% | 8.5% | 8.5% | 8.0% | 8.9% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 158.8M | 105.1M | 83.9M | 41.8M | 39.8M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 605.3M | 544.6M | 483.6M | 454.6M | 499.6M |
| Income Tax | 105.5M | 124.7M | 98.9M | 87.8M | 42.2M |
| Effective Tax Rate % | 17.4% | 22.9% | 20.4% | 19.3% | 8.4% |
| Net Income | 499.8M | 419.9M | 384.7M | 366.8M | 457.4M |
| Net Margin % | 5.8% | 5.5% | 5.7% | 5.9% | 7.6% |
| Key Metrics | |||||
| EBITDA | 959.3M | 791.9M | 709.1M | 631.0M | 664.8M |
| EPS (Basic) | $22.47 | $18.76 | $16.59 | $15.64 | $18.52 |
| EPS (Diluted) | $22.32 | $18.60 | $16.43 | $15.49 | $18.30 |
| Basic Shares Outstanding | 22247000 | 22381000 | 23196000 | 23446000 | 24705000 |
| Diluted Shares Outstanding | 22247000 | 22381000 | 23196000 | 23446000 | 24705000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Caci International Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 106.2M | 134.0M | 115.8M | 114.8M | 88.0M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 1.1B | 885.6M | 763.5M | 800.6M | 763.9M |
| Inventory | 129.1M | 118.4M | 130.6M | 99.4M | 79.7M |
| Other Current Assets | 139.2M | 90.8M | 68.7M | 69.3M | 283.6M |
| Total Current Assets | 1.8B | 1.4B | 1.2B | 1.2B | 1.3B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 343.9M | 305.6M | 313.0M | 317.4M | 356.9M |
| Goodwill | 11.1B | 8.8B | 8.7B | 8.7B | 7.7B |
| Intangible Assets | 1.1B | 474.4M | 507.8M | 581.4M | 476.1M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 97.6M | 192.0M | 189.0M | 161.0M | 82.2M |
| Total Non-Current Assets | 6.9B | 5.4B | 5.4B | 5.4B | 4.8B |
| Total Assets | 8.6B | 6.8B | 6.6B | 6.6B | 6.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 381.6M | 287.1M | 198.2M | 303.4M | 148.6M |
| Short-term Debt | 108.8M | 112.5M | 92.2M | 97.9M | 108.2M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 48.2M | 38.8M | 44.4M | 37.4M | 17.6M |
| Total Current Liabilities | 1.2B | 1.1B | 994.0M | 1.0B | 884.8M |
| Non-Current Liabilities | |||||
| Long-term Debt | 3.2B | 1.8B | 2.0B | 2.0B | 2.1B |
| Deferred Tax Liabilities | 173.0M | 245.8M | 275.0M | 399.9M | 405.4M |
| Other Non-Current Liabilities | 7.6M | 8.6M | 10.1M | 14.8M | 17.0M |
| Total Non-Current Liabilities | 3.5B | 2.2B | 2.4B | 2.5B | 2.6B |
| Total Liabilities | 4.8B | 3.3B | 3.4B | 3.6B | 3.5B |
| Equity | |||||
| Common Stock | 4.3M | 4.3M | 4.3M | 4.3M | 4.3M |
| Retained Earnings | 4.9B | 4.4B | 3.9B | 3.6B | 3.2B |
| Treasury Stock | 1.6B | 1.5B | 1.3B | 1.0B | 976.2M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.9B | 3.5B | 3.2B | 3.1B | 2.7B |
| Key Metrics | |||||
| Total Debt | 3.3B | 1.9B | 2.1B | 2.1B | 2.2B |
| Working Capital | 571.8M | 296.3M | 216.1M | 182.3M | 446.4M |
Balance Sheet Composition
Caci International Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 499.8M | 419.9M | 384.7M | 366.8M | 457.4M |
| Depreciation & Amortization | 195.1M | 142.1M | 141.6M | 134.7M | 125.4M |
| Stock-Based Compensation | 60.2M | 53.9M | 39.6M | 31.7M | 30.5M |
| Working Capital Changes | -334.2M | -264.7M | -53.3M | 63.0M | -243.5M |
| Operating Cash Flow | 396.9M | 371.6M | 438.3M | 677.4M | 558.2M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | -1.7B | -90.2M | -14.5M | -615.5M | -356.3M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -1.7B | -88.3M | -12.0M | -614.6M | -353.5M |
| Financing Activities | |||||
| Share Repurchases | -168.6M | -161.5M | -273.2M | -9.8M | -509.1M |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 8.2B | 3.1B | 3.2B | 2.5B | - |
| Debt Repayment | -6.8B | -3.3B | -3.3B | -2.5B | -3.0B |
| Financing Cash Flow | 1.2B | -338.2M | -365.0M | -30.9M | -3.2B |
| Free Cash Flow | 481.4M | 433.6M | 324.3M | 671.0M | 519.1M |
| Net Change in Cash | -132.2M | -54.9M | 61.3M | 31.9M | -3.0B |
Cash Flow Trend
Caci International Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
22.58
Forward P/E
16.52
Price to Book
2.81
Price to Sales
1.30
PEG Ratio
1.56
Profitability Ratios
Profit Margin
5.77%
Operating Margin
9.30%
Return on Equity
13.18%
Return on Assets
5.92%
Financial Health
Current Ratio
1.97
Debt to Equity
81.91
Beta
0.63
Per Share Data
EPS (TTM)
$23.32
Book Value per Share
$187.37
Revenue per Share
$406.53
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CACI | 11.6B | 22.58 | 2.81 | 13.18% | 5.77% | 81.91 |
| International | 216.8B | 22.93 | 7.34 | 35.16% | 15.69% | 197.33 |
| Accenture plc | 109.7B | 14.61 | 3.51 | 24.76% | 10.61% | 25.47 |
| Fiserv | 36.3B | 9.86 | 1.36 | 13.54% | 17.05% | 120.58 |
| Gartner | 31.8B | 25.78 | 21.36 | 113.19% | 19.82% | 192.54 |
| Cognizant Technology | 26.6B | 12.90 | 1.88 | 15.16% | 10.56% | 7.82 |
Financial data is updated regularly. All figures are in the company's reporting currency.






