
Conagra Brands (CAG) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: May 2025Income Metrics
Revenue
2.8B
Gross Profit
707.2M
25.42%
Operating Income
374.2M
13.45%
Net Income
256.0M
9.20%
Balance Sheet Metrics
Total Assets
20.9B
Total Liabilities
12.0B
Shareholders Equity
8.9B
Debt to Equity
1.34
Cash Flow Metrics
Operating Cash Flow
250.9M
Free Cash Flow
260.6M
Revenue & Profitability Trend
Conagra Brands Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 11.6B | 12.1B | 12.3B | 11.5B | 11.2B |
Cost of Goods Sold | 8.6B | 8.7B | 9.0B | 8.7B | 8.0B |
Gross Profit | 3.0B | 3.3B | 3.3B | 2.8B | 3.2B |
Gross Margin % | 25.9% | 27.7% | 26.6% | 24.6% | 28.4% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 1.5B | 2.5B | 2.2B | 1.5B | 1.4B |
Other Operating Expenses | - | - | -24.2M | -67.3M | -54.5M |
Total Operating Expenses | 1.5B | 2.5B | 2.2B | 1.4B | 1.3B |
Operating Income | 1.5B | 852.8M | 1.1B | 1.3B | 1.8B |
Operating Margin % | 12.6% | 7.1% | 8.8% | 11.7% | 15.9% |
Non-Operating Items | |||||
Interest Income | 2.5M | 5.7M | 3.9M | 2.1M | 1.9M |
Interest Expense | 419.2M | 436.2M | 413.5M | 382.0M | 422.3M |
Other Non-Operating Income | 106.7M | 187.9M | 236.2M | 212.6M | 54.5M |
Pre-tax Income | 1.2B | 610.2M | 901.9M | 1.2B | 1.4B |
Income Tax | 3.7M | 262.5M | 218.7M | 290.5M | 193.8M |
Effective Tax Rate % | 0.3% | 43.0% | 24.2% | 24.6% | 13.7% |
Net Income | 1.2B | 347.7M | 683.2M | 888.2M | 1.3B |
Net Margin % | 9.9% | 2.9% | 5.6% | 7.7% | 11.6% |
Key Metrics | |||||
EBITDA | 2.1B | 1.4B | 1.7B | 1.9B | 2.2B |
EPS (Basic) | $2.41 | $0.73 | $1.43 | $1.85 | $2.67 |
EPS (Diluted) | $2.40 | $0.72 | $1.42 | $1.84 | $2.66 |
Basic Shares Outstanding | 478300000 | 478600000 | 478900000 | 480300000 | 485800000 |
Diluted Shares Outstanding | 478300000 | 478600000 | 478900000 | 480300000 | 485800000 |
Income Statement Trend
Conagra Brands Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 68.0M | 77.7M | 93.3M | 83.3M | 79.2M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 770.0M | 871.8M | 952.8M | 867.4M | 793.9M |
Inventory | 2.0B | 2.1B | 2.2B | 2.0B | 1.7B |
Other Current Assets | 90.6M | 85.0M | 92.4M | 116.3M | 95.0M |
Total Current Assets | 3.1B | 3.1B | 3.4B | 3.0B | 2.7B |
Non-Current Assets | |||||
Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
Goodwill | 23.4B | 23.9B | 25.4B | 26.5B | 26.8B |
Intangible Assets | 2.4B | 2.7B | 3.2B | 3.9B | 4.1B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 2.1B | 1.5B | 1.6B | 1.5B | 1.5B |
Total Non-Current Assets | 17.9B | 17.7B | 18.7B | 19.4B | 19.5B |
Total Assets | 20.9B | 20.9B | 22.1B | 22.4B | 22.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.6B | 1.5B | 1.5B | 1.9B | 1.7B |
Short-term Debt | 1.8B | 948.7M | 2.2B | 891.6M | 730.5M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 2.7M | 14.8M | 16.1M | 1.7M | 1.6M |
Total Current Liabilities | 4.3B | 3.2B | 4.4B | 3.5B | 3.3B |
Non-Current Liabilities | |||||
Long-term Debt | 6.2B | 7.7B | 7.3B | 8.3B | 8.5B |
Deferred Tax Liabilities | 810.3M | - | 1.1B | 1.3B | 1.3B |
Other Non-Current Liabilities | 639.6M | 134.8M | 132.0M | 133.7M | 172.4M |
Total Non-Current Liabilities | 7.7B | 9.1B | 8.8B | 10.1B | 10.3B |
Total Liabilities | 12.0B | 12.4B | 13.2B | 13.6B | 13.6B |
Equity | |||||
Common Stock | 2.9B | 2.9B | 2.9B | 2.9B | 2.9B |
Retained Earnings | 6.8B | 6.3B | 6.6B | 6.6B | 6.3B |
Treasury Stock | 3.1B | 3.1B | 3.1B | 3.0B | 3.0B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 8.9B | 8.5B | 8.8B | 8.9B | 8.6B |
Key Metrics | |||||
Total Debt | 8.1B | 8.6B | 9.4B | 9.2B | 9.2B |
Working Capital | -1.2B | -92.3M | -1.1B | -485.1M | -604.1M |
Balance Sheet Composition
Conagra Brands Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.2B | 347.7M | 683.2M | 888.2M | 1.3B |
Depreciation & Amortization | 390.2M | 400.9M | 369.9M | 375.4M | 387.7M |
Stock-Based Compensation | 41.5M | 30.8M | 79.2M | 26.1M | 63.9M |
Working Capital Changes | -152.9M | 120.9M | -830.3M | -112.9M | -215.4M |
Operating Cash Flow | 1.4B | 896.9M | 297.9M | 1.1B | 2.8B |
Investing Activities | |||||
Capital Expenditures | -385.9M | -387.3M | -359.0M | -444.2M | -503.9M |
Acquisitions | -153.8M | 0 | 0 | 100.0K | 160.9M |
Investment Purchases | 0 | -10.3M | -5.2M | -4.5M | -11.8M |
Investment Sales | 0 | 10.3M | 5.2M | 10.4M | 14.5M |
Investing Cash Flow | -542.2M | -375.0M | -354.9M | -434.9M | -340.3M |
Financing Activities | |||||
Share Repurchases | -64.0M | 0 | -150.0M | -50.0M | -298.1M |
Dividends Paid | -669.2M | -659.3M | -623.8M | -581.8M | -474.6M |
Debt Issuance | 0 | 500.0M | 500.0M | 499.1M | 988.2M |
Debt Repayment | -744.9M | -2.0B | -1.0B | -964.2M | -2.8B |
Financing Cash Flow | -1.6B | -1.8B | -963.9M | -1.6B | -1.9B |
Free Cash Flow | 1.3B | 1.6B | 633.2M | 712.9M | 961.7M |
Net Change in Cash | -717.0M | -1.3B | -1.0B | -958.2M | 532.8M |
Cash Flow Trend
Conagra Brands Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.03
Forward P/E
7.17
Price to Book
1.03
Price to Sales
0.79
PEG Ratio
7.17
Profitability Ratios
Profit Margin
9.92%
Operating Margin
13.70%
Return on Equity
13.21%
Return on Assets
5.03%
Financial Health
Current Ratio
0.71
Debt to Equity
93.04
Beta
0.07
Per Share Data
EPS (TTM)
$2.40
Book Value per Share
$18.71
Revenue per Share
$24.28
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cag | 9.4B | 8.03 | 1.03 | 13.21% | 9.92% | 93.04 |
Kraft Heinz | 32.3B | 13.01 | 0.78 | -11.64% | -20.83% | 51.12 |
Kellanova | 27.8B | 20.91 | 6.76 | 35.33% | 10.56% | 154.85 |
Ingredion | 8.2B | 12.55 | 1.97 | 17.17% | 9.24% | 42.30 |
Lamb Weston Holdings | 8.1B | 23.20 | 4.65 | 20.26% | 5.54% | 244.82 |
Post Holdings | 6.0B | 18.42 | 1.47 | 9.20% | 4.62% | 183.46 |
Financial data is updated regularly. All figures are in the company's reporting currency.