
Community Bank (CBU) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
196.2M
Net Income
49.6M
25.28%
EPS (Diluted)
$0.93
Balance Sheet Metrics
Total Assets
16.8B
Total Liabilities
14.9B
Shareholders Equity
1.8B
Debt to Equity
8.14
Cash Flow Metrics
Operating Cash Flow
59.4M
Free Cash Flow
52.0M
Revenue & Profitability Trend
Community Bank Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 746.3M | 651.9M | 679.4M | 620.6M | 596.4M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 316.8M | 297.5M | 270.4M | 250.8M | 237.8M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 316.8M | 297.5M | 270.4M | 250.8M | 237.8M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 236.7M | 168.2M | 240.3M | 241.3M | 206.1M |
Income Tax | 54.2M | 36.3M | 52.2M | 51.7M | 41.4M |
Effective Tax Rate % | 22.9% | 21.6% | 21.7% | 21.4% | 20.1% |
Net Income | 182.5M | 131.9M | 188.1M | 189.7M | 164.7M |
Net Margin % | 24.5% | 20.2% | 27.7% | 30.6% | 27.6% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $3.44 | $2.45 | $3.48 | $3.51 | $3.10 |
EPS (Diluted) | $3.44 | $2.45 | $3.46 | $3.48 | $3.08 |
Basic Shares Outstanding | 52755000 | 53601000 | 54046264 | 54043875 | 53121290 |
Diluted Shares Outstanding | 52755000 | 53601000 | 54046264 | 54043875 | 53121290 |
Income Statement Trend
Community Bank Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 191.9M | 191.0M | 209.9M | 1.9B | 1.6B |
Short-term Investments | 317.1M | 2.9B | 4.2B | 4.9B | 3.5B |
Accounts Receivable | 54.3M | 54.5M | 52.6M | 35.9M | 39.0M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 125.6M | 111.4M | 103.0M | 117.1M | 127.9M |
Goodwill | 1.8B | 1.7B | 1.7B | 1.7B | 1.6B |
Intangible Assets | 48.2M | 52.6M | 61.0M | 65.2M | 52.9M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 16.4B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | 133.9M | 210.8M | 230.7M |
Short-term Debt | 118.0M | 53.0M | 768.4M | 0 | 0 |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 619.3M | 407.6M | 22.7M | 5.2M | 87.3M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 14.6B | - | - | - | - |
Equity | |||||
Common Stock | 54.7M | 54.4M | 54.2M | 54.1M | 53.8M |
Retained Earnings | 1.3B | 1.2B | 1.2B | 1.1B | 960.2M |
Treasury Stock | 100.5M | 55.6M | 26.5M | 10.6M | 6.2M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.8B | 1.7B | 1.6B | 2.1B | 2.1B |
Key Metrics | |||||
Total Debt | 737.3M | 460.6M | 791.1M | 5.2M | 87.3M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Community Bank Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 182.5M | 131.9M | 188.1M | 189.7M | 164.7M |
Depreciation & Amortization | 28.7M | 28.4M | 30.4M | 30.2M | 30.6M |
Stock-Based Compensation | 8.4M | 9.3M | 7.7M | 6.3M | 6.4M |
Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow | 217.7M | 159.6M | 225.4M | 232.2M | 197.5M |
Investing Activities | |||||
Capital Expenditures | -15.0M | -11.1M | -10.5M | -13.2M | -14.4M |
Acquisitions | -15.6M | -8.5M | -915.0K | -30.0M | 32.9M |
Investment Purchases | -166.2M | -68.1M | -1.4B | -2.0B | -1.1B |
Investment Sales | 126.7M | 1.3B | 266.9M | 426.7M | 886.1M |
Investing Cash Flow | -70.0M | 1.3B | -1.1B | -1.6B | -213.6M |
Financing Activities | |||||
Share Repurchases | -46.0M | -30.2M | -16.6M | -5.1M | -271.0K |
Dividends Paid | -95.8M | -95.1M | -93.4M | -91.1M | -87.1M |
Debt Issuance | 250.0M | 400.0M | 0 | 0 | 30.9M |
Debt Repayment | -47.1M | -15.0M | -95.0K | -82.1M | -15.2M |
Financing Cash Flow | 128.6M | -457.1M | 658.2M | -169.7M | -65.4M |
Free Cash Flow | 221.6M | 209.8M | 201.7M | 189.2M | 164.7M |
Net Change in Cash | 276.3M | 961.6M | -251.6M | -1.5B | -81.5M |
Cash Flow Trend
Community Bank Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.48
Forward P/E
13.73
Price to Book
1.49
Price to Sales
3.72
PEG Ratio
13.73
Profitability Ratios
Profit Margin
25.75%
Operating Margin
36.35%
Return on Equity
10.96%
Return on Assets
1.20%
Financial Health
Debt to Equity
0.49
Beta
0.81
Per Share Data
EPS (TTM)
$3.67
Book Value per Share
$35.62
Revenue per Share
$14.37
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cbu | 2.8B | 14.48 | 1.49 | 10.96% | 25.75% | 0.49 |
PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
U.S. Bancorp | 69.8B | 10.73 | 1.28 | 11.67% | 27.00% | 1.34 |
SouthState | 9.3B | 13.70 | 1.06 | 8.19% | 28.66% | 0.32 |
Webster Financial | 9.2B | 11.25 | 1.02 | 9.44% | 34.45% | 0.50 |
Western Alliance | 8.7B | 10.27 | 1.27 | 12.42% | 27.12% | 0.96 |
Financial data is updated regularly. All figures are in the company's reporting currency.