Western Alliance (WAL) | Financial Analysis & Statements
Western Alliance Bancorporation Mid-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
963.2M
Net Income
293.2M
30.44%
EPS (Diluted)
$2.59
Balance Sheet Metrics
Total Assets
92.8B
Total Liabilities
84.8B
Shareholders Equity
7.9B
Debt to Equity
10.68
Cash Flow Metrics
Operating Cash Flow
137.3M
Free Cash Flow
-118.2M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Western Alliance Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.5B | 3.1B | 2.1B | 2.3B | 1.9B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 903.7M | 663.8M | 778.5M | 592.7M | 503.2M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 903.7M | 663.8M | 778.5M | 592.7M | 503.2M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 1.2B | 991.2M | 933.6M | 1.3B | 1.1B |
| Income Tax | 216.6M | 203.5M | 211.2M | 258.8M | 223.8M |
| Effective Tax Rate % | 17.9% | 20.5% | 22.6% | 19.7% | 19.9% |
| Net Income | 990.6M | 787.7M | 722.4M | 1.1B | 899.2M |
| Net Margin % | 28.5% | 25.5% | 34.0% | 45.9% | 48.3% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | - | $7.14 | $6.55 | $9.74 | $8.72 |
| EPS (Diluted) | - | $7.09 | $6.54 | $9.70 | $8.67 |
| Basic Shares Outstanding | - | 108600000 | 108300000 | 107200000 | 102700000 |
| Diluted Shares Outstanding | - | 108600000 | 108300000 | 107200000 | 102700000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Western Alliance Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 3.6B | 4.1B | 1.6B | 1.0B | 516.0M |
| Short-term Investments | 10.4B | 4.4B | 4.1B | 7.1B | 6.2B |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 131.0M | 128.0M | 145.0M | 163.0M | 133.0M |
| Goodwill | 2.7B | 2.3B | 2.3B | 2.4B | 1.8B |
| Intangible Assets | 1.6B | 1.3B | 1.3B | 1.3B | 841.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 92.8B | 80.9B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short-term Debt | 3.8B | 3.1B | 6.6B | 4.3B | 35.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.6B | 3.5B | 1.5B | 2.4B | 1.8B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 84.8B | 74.2B | - | - | - |
| Equity | |||||
| Common Stock | - | - | - | 2.2B | 2.0B |
| Retained Earnings | 5.6B | 4.8B | 4.2B | 3.7B | 2.8B |
| Treasury Stock | 137.0M | 125.0M | 116.0M | 105.0M | 87.0M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 7.9B | 6.7B | 6.1B | 5.4B | 5.0B |
| Key Metrics | |||||
| Total Debt | 6.5B | 6.6B | 8.1B | 6.7B | 1.8B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Western Alliance Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 990.6M | 787.7M | 722.4M | 1.1B | 899.2M |
| Depreciation & Amortization | 130.1M | 118.5M | 86.5M | 74.6M | 50.0M |
| Stock-Based Compensation | 51.4M | 47.7M | 34.3M | 39.8M | 35.1M |
| Working Capital Changes | -279.0M | 0 | 0 | 0 | 0 |
| Operating Cash Flow | -3.0B | -2.6B | -211.3M | 2.2B | -2.6B |
| Investing Activities | |||||
| Capital Expenditures | -114.3M | -83.8M | -114.3M | -141.0M | -69.4M |
| Acquisitions | - | 0 | 0 | -50.0M | -1.0B |
| Investment Purchases | -18.1B | -17.1B | -15.6B | -3.1B | -4.0B |
| Investment Sales | 12.8B | 14.9B | 11.6B | 902.8M | 1.9B |
| Investing Cash Flow | -5.4B | -3.1B | -4.1B | -2.3B | -3.2B |
| Financing Activities | |||||
| Share Repurchases | -68.1M | - | - | 0 | 0 |
| Dividends Paid | -184.8M | -176.8M | -171.5M | -166.2M | -127.6M |
| Debt Issuance | 7.6B | 3.0B | 9.9M | 578.4M | 1.1B |
| Debt Repayment | -8.5B | -1.0B | -818.1M | -30.7M | -475.9M |
| Financing Cash Flow | 1.3B | 226.5M | 1.4B | 5.4B | -470.9M |
| Free Cash Flow | -2.8B | -2.8B | -442.9M | 2.1B | -2.7B |
| Net Change in Cash | -7.0B | -5.4B | -2.9B | 5.3B | -6.3B |
Cash Flow Trend
Western Alliance Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.31
Forward P/E
6.83
Price to Book
1.17
Price to Sales
2.57
PEG Ratio
-1.14
Profitability Ratios
Profit Margin
28.18%
Operating Margin
31.77%
Return on Equity
12.97%
Return on Assets
1.08%
Financial Health
Debt to Equity
0.86
Beta
1.37
Per Share Data
EPS (TTM)
$8.59
Book Value per Share
$68.06
Revenue per Share
$31.09
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| WAL | 8.8B | 9.31 | 1.17 | 12.97% | 28.18% | 0.86 |
| U.S. Bancorp | 88.1B | 11.92 | 1.51 | 12.35% | 29.29% | 1.21 |
| PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
| SouthState | 9.9B | 12.53 | 1.08 | 10.69% | 31.25% | 0.26 |
| Popular | 9.5B | 10.88 | 1.52 | 14.89% | 29.99% | 0.18 |
| Old National Bancorp | 9.3B | 12.38 | 1.13 | 10.08% | 30.25% | 0.92 |
Financial data is updated regularly. All figures are in the company's reporting currency.






