Cameco Corporation | Large-cap | Energy

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 789.4M
Gross Profit 270.1M 34.22%
Operating Income 188.0M 23.82%
Net Income 69.8M 8.84%
EPS (Diluted) $0.16

Balance Sheet Metrics

Total Assets 9.4B
Total Liabilities 2.9B
Shareholders Equity 6.5B
Debt to Equity 0.45

Cash Flow Metrics

Operating Cash Flow 359.2M
Free Cash Flow 53.7M

Revenue & Profitability Trend

Cameco Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i3.1B2.6B1.9B1.5B1.8B
Cost of Goods Sold i2.4B2.0B1.6B1.5B1.7B
Gross Profit i782.6M561.7M233.3M1.9M106.4M
Gross Margin % i25.0%21.7%12.5%0.1%5.9%
Operating Expenses
Research & Development i36.5M21.0M12.2M7.2M4.0M
Selling, General & Administrative i253.2M245.5M172.0M127.6M145.3M
Other Operating Expenses i-18.3M10.0M33.5M-21.6M-2.6M
Total Operating Expenses i271.4M276.6M217.7M113.1M146.8M
Operating Income i511.2M285.0M15.6M-111.2M-40.3M
Operating Margin % i16.3%11.0%0.8%-7.5%-2.2%
Non-Operating Items
Interest Income i21.2M111.7M37.5M6.8M10.8M
Interest Expense i128.2M92.0M69.0M60.7M57.7M
Other Non-Operating Income-128.5M206.3M117.5M77.2M61.6M
Pre-tax Income i256.7M487.2M84.8M-103.9M-39.5M
Income Tax i84.9M126.3M-4.5M-1.2M13.7M
Effective Tax Rate % i33.1%25.9%-5.3%0.0%0.0%
Net Income i171.8M360.8M89.3M-102.7M-53.2M
Net Margin % i5.5%13.9%4.8%-7.0%-3.0%
Key Metrics
EBITDA i784.2M748.2M307.7M138.1M201.9M
EPS (Basic) i$0.40$0.83$0.22$-0.26$-0.13
EPS (Diluted) i$0.39$0.83$0.22$-0.26$-0.13
Basic Shares Outstanding i434870000622164634589183294577757843575139537
Diluted Shares Outstanding i434870000622164634589183294577757843575139537

Income Statement Trend

Cameco Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i600.5M410.5M1.1B1.2B918.4M
Short-term Investments i-01.1B84.9M25.0M
Accounts Receivable i309.6M413.8M167.7M271.0M166.1M
Inventory i972.3M841.6M822.6M504.9M769.8M
Other Current Assets-----
Total Current Assets i1.9B1.8B3.3B2.1B1.9B
Non-Current Assets
Property, Plant & Equipment i507.0K--5.2B5.2B
Goodwill i39.8M43.6M47.1M51.2M55.8M
Intangible Assets i39.8M43.6M47.1M51.2M55.8M
Long-term Investments-----
Other Non-Current Assets1.4B1.5B2.2B2.1B2.2B
Total Non-Current Assets i8.0B8.1B5.3B5.4B5.6B
Total Assets i9.9B9.9B8.6B7.5B7.6B
Liabilities
Current Liabilities
Accounts Payable i129.8M388.9M250.0M213.4M137.2M
Short-term Debt i285.7M499.8M--26.1M
Current Portion of Long-term Debt-----
Other Current Liabilities221.8M48.5M131.3M22.8M26.1M
Total Current Liabilities i1.2B1.2B560.8M413.7M303.8M
Non-Current Liabilities
Long-term Debt i995.6M1.3B997.0M996.2M995.5M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities363.5M343.4M216.2M171.8M166.6M
Total Non-Current Liabilities i2.4B2.7B2.2B2.3B2.3B
Total Liabilities i3.5B3.8B2.8B2.7B2.6B
Equity
Common Stock i2.9B2.9B2.9B1.9B1.9B
Retained Earnings i3.1B3.0B2.7B2.6B2.7B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i6.4B6.1B5.8B4.8B5.0B
Key Metrics
Total Debt i1.3B1.8B997.0M996.2M1.0B
Working Capital i737.4M652.8M2.8B1.7B1.6B

Balance Sheet Composition

Cameco Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i171.8M360.8M89.3M-102.7M-53.2M
Depreciation & Amortization i280.7M220.3M177.4M190.4M208.7M
Stock-Based Compensation i6.8M3.7M3.3M4.5M6.6M
Working Capital Changes i-33.0M-195.6M-126.8M218.7M-237.2M
Operating Cash Flow i619.7M450.9M221.6M348.6M52.5M
Investing Activities
Capital Expenditures i-211.3M-153.6M-142.7M-93.4M-77.0M
Acquisitions i0-3.0B-101.7M0-
Investment Purchases i---1.0B-59.9M-25.0M
Investment Sales i-----
Investing Cash Flow i-206.4M-3.2B-1.3B-80.3M-101.0M
Financing Activities
Share Repurchases i-----
Dividends Paid i-69.6M-52.1M-51.9M-31.8M-31.6M
Debt Issuance i497.0M816.6M00397.5M
Debt Repayment i-1.0B-2.4M-2.9M-2.7M-403.7M
Financing Cash Flow i-599.6M789.6M908.1M-7.8M-32.4M
Free Cash Flow i693.7M534.5M161.2M359.5M-20.6M
Net Change in Cash i-186.3M-1.9B-161.2M260.5M-80.9M

Cash Flow Trend

Cameco Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 86.01
Forward P/E 64.87
Price to Book 4.94
Price to Sales 9.34
PEG Ratio 64.87

Profitability Ratios

Profit Margin 14.95%
Operating Margin 17.82%
Return on Equity 8.25%
Return on Assets 3.95%

Financial Health

Current Ratio 2.96
Debt to Equity 14.94
Beta 1.26

Per Share Data

EPS (TTM) $0.89
Book Value per Share $15.48
Revenue per Share $8.20

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ccj33.3B86.014.948.25%14.95%14.94
Uranium Energy 4.2B637.004.63-9.06%-113.29%0.27
NexGen Energy 3.9B23.573.49-9.24%0.00%38.77
Centrus Energy 3.6B32.2716.7385.99%22.59%213.93
Energy Fuels 2.2B8.943.60-15.99%-111.66%0.00
Denison Mines 2.0B43.003.88-20.12%-19.69%0.00

Financial data is updated regularly. All figures are in the company's reporting currency.