Cameco Corporation | Large-cap | Energy

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 628.3M
Gross Profit 184.2M 29.31%
Operating Income 118.9M 18.92%
Net Income 229.9M 36.59%
EPS (Diluted) $0.74

Balance Sheet Metrics

Total Assets 6.9B
Total Liabilities 2.0B
Shareholders Equity 4.8B
Debt to Equity 0.42

Cash Flow Metrics

Operating Cash Flow 369.8M
Free Cash Flow 279.6M

Revenue & Profitability Trend

Cameco Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i2.2B2.6B1.9B1.5B1.8B
Cost of Goods Sold i1.7B2.0B1.6B1.5B1.7B
Gross Profit i560.6M561.7M233.3M1.9M106.4M
Gross Margin % i25.0%21.7%12.5%0.1%5.9%
Operating Expenses
Research & Development i26.2M21.0M12.2M7.2M4.0M
Selling, General & Administrative i181.3M245.5M172.0M127.6M145.3M
Other Operating Expenses i-13.1M10.0M33.5M-21.6M-2.6M
Total Operating Expenses i194.4M276.6M217.7M113.1M146.8M
Operating Income i366.2M285.0M15.6M-111.2M-40.3M
Operating Margin % i16.3%11.0%0.8%-7.5%-2.2%
Non-Operating Items
Interest Income i15.2M111.7M37.5M6.8M10.8M
Interest Expense i91.8M92.0M69.0M60.7M57.7M
Other Non-Operating Income-92.1M206.3M117.5M77.2M61.6M
Pre-tax Income i183.9M487.2M84.8M-103.9M-39.5M
Income Tax i60.8M126.3M-4.5M-1.2M13.7M
Effective Tax Rate % i33.1%25.9%-5.3%0.0%0.0%
Net Income i123.1M360.8M89.3M-102.7M-53.2M
Net Margin % i5.5%13.9%4.8%-7.0%-3.0%
Key Metrics
EBITDA i561.8M748.2M307.7M138.1M201.9M
EPS (Basic) i$0.40$0.83$0.22$-0.26$-0.13
EPS (Diluted) i$0.39$0.83$0.22$-0.26$-0.13
Basic Shares Outstanding i311524860622164634589183294577757843575139537
Diluted Shares Outstanding i311524860622164634589183294577757843575139537

Income Statement Trend

Cameco Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i430.1M410.5M1.1B1.2B918.4M
Short-term Investments i-01.1B84.9M25.0M
Accounts Receivable i221.8M413.8M167.7M271.0M166.1M
Inventory i696.5M841.6M822.6M504.9M769.8M
Other Current Assets-----
Total Current Assets i1.4B1.8B3.3B2.1B1.9B
Non-Current Assets
Property, Plant & Equipment i363.2K--5.2B5.2B
Goodwill i28.5M43.6M47.1M51.2M55.8M
Intangible Assets i28.5M43.6M47.1M51.2M55.8M
Long-term Investments-----
Other Non-Current Assets1.0B1.5B2.2B2.1B2.2B
Total Non-Current Assets i5.7B8.1B5.3B5.4B5.6B
Total Assets i7.1B9.9B8.6B7.5B7.6B
Liabilities
Current Liabilities
Accounts Payable i93.0M388.9M250.0M213.4M137.2M
Short-term Debt i204.7M499.8M--26.1M
Current Portion of Long-term Debt-----
Other Current Liabilities158.9M48.5M131.3M22.8M26.1M
Total Current Liabilities i849.4M1.2B560.8M413.7M303.8M
Non-Current Liabilities
Long-term Debt i713.2M1.3B997.0M996.2M995.5M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities260.4M343.4M216.2M171.8M166.6M
Total Non-Current Liabilities i1.7B2.7B2.2B2.3B2.3B
Total Liabilities i2.5B3.8B2.8B2.7B2.6B
Equity
Common Stock i2.1B2.9B2.9B1.9B1.9B
Retained Earnings i2.2B3.0B2.7B2.6B2.7B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i4.6B6.1B5.8B4.8B5.0B
Key Metrics
Total Debt i917.9M1.8B997.0M996.2M1.0B
Working Capital i528.3M652.8M2.8B1.7B1.6B

Balance Sheet Composition

Cameco Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i123.1M360.8M89.3M-102.7M-53.2M
Depreciation & Amortization i201.1M220.3M177.4M190.4M208.7M
Stock-Based Compensation i4.9M3.7M3.3M4.5M6.6M
Working Capital Changes i-23.6M-195.6M-126.8M218.7M-237.2M
Operating Cash Flow i443.9M450.9M221.6M348.6M52.5M
Investing Activities
Capital Expenditures i-151.3M-153.6M-142.7M-93.4M-77.0M
Acquisitions i0-3.0B-101.7M0-
Investment Purchases i---1.0B-59.9M-25.0M
Investment Sales i-----
Investing Cash Flow i-147.9M-3.2B-1.3B-80.3M-101.0M
Financing Activities
Share Repurchases i-----
Dividends Paid i-49.9M-52.1M-51.9M-31.8M-31.6M
Debt Issuance i356.0M816.6M00397.5M
Debt Repayment i-747.6M-2.4M-2.9M-2.7M-403.7M
Financing Cash Flow i-429.5M789.6M908.1M-7.8M-32.4M
Free Cash Flow i496.9M534.5M161.2M359.5M-20.6M
Net Change in Cash i-133.5M-1.9B-161.2M260.5M-80.9M

Cash Flow Trend

Cameco Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 95.65
Forward P/E 71.33
Price to Book 5.44
Price to Sales 10.28
PEG Ratio 0.12

Profitability Ratios

Profit Margin 14.95%
Operating Margin 17.82%
Return on Equity 8.25%
Return on Assets 3.95%

Financial Health

Current Ratio 2.96
Debt to Equity 14.94
Beta 1.18

Per Share Data

EPS (TTM) $0.88
Book Value per Share $15.48
Revenue per Share $8.20

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ccj37.5B95.655.448.25%14.95%14.94
Uranium Energy 6.5B637.006.10-9.95%-131.15%0.23
Centrus Energy 6.3B55.5817.4248.11%23.99%119.69
NexGen Energy 5.0B23.574.85-17.47%0.00%48.46
Energy Fuels 4.0B8.945.92-18.15%-143.05%0.00
Denison Mines 2.5B43.004.68-15.07%-19.69%0.00

Financial data is updated regularly. All figures are in the company's reporting currency.