
Cameco (CCJ) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
789.4M
Gross Profit
270.1M
34.22%
Operating Income
188.0M
23.82%
Net Income
69.8M
8.84%
EPS (Diluted)
$0.16
Balance Sheet Metrics
Total Assets
9.4B
Total Liabilities
2.9B
Shareholders Equity
6.5B
Debt to Equity
0.45
Cash Flow Metrics
Operating Cash Flow
359.2M
Free Cash Flow
53.7M
Revenue & Profitability Trend
Cameco Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 3.1B | 2.6B | 1.9B | 1.5B | 1.8B |
Cost of Goods Sold | 2.4B | 2.0B | 1.6B | 1.5B | 1.7B |
Gross Profit | 782.6M | 561.7M | 233.3M | 1.9M | 106.4M |
Gross Margin % | 25.0% | 21.7% | 12.5% | 0.1% | 5.9% |
Operating Expenses | |||||
Research & Development | 36.5M | 21.0M | 12.2M | 7.2M | 4.0M |
Selling, General & Administrative | 253.2M | 245.5M | 172.0M | 127.6M | 145.3M |
Other Operating Expenses | -18.3M | 10.0M | 33.5M | -21.6M | -2.6M |
Total Operating Expenses | 271.4M | 276.6M | 217.7M | 113.1M | 146.8M |
Operating Income | 511.2M | 285.0M | 15.6M | -111.2M | -40.3M |
Operating Margin % | 16.3% | 11.0% | 0.8% | -7.5% | -2.2% |
Non-Operating Items | |||||
Interest Income | 21.2M | 111.7M | 37.5M | 6.8M | 10.8M |
Interest Expense | 128.2M | 92.0M | 69.0M | 60.7M | 57.7M |
Other Non-Operating Income | -128.5M | 206.3M | 117.5M | 77.2M | 61.6M |
Pre-tax Income | 256.7M | 487.2M | 84.8M | -103.9M | -39.5M |
Income Tax | 84.9M | 126.3M | -4.5M | -1.2M | 13.7M |
Effective Tax Rate % | 33.1% | 25.9% | -5.3% | 0.0% | 0.0% |
Net Income | 171.8M | 360.8M | 89.3M | -102.7M | -53.2M |
Net Margin % | 5.5% | 13.9% | 4.8% | -7.0% | -3.0% |
Key Metrics | |||||
EBITDA | 784.2M | 748.2M | 307.7M | 138.1M | 201.9M |
EPS (Basic) | $0.40 | $0.83 | $0.22 | $-0.26 | $-0.13 |
EPS (Diluted) | $0.39 | $0.83 | $0.22 | $-0.26 | $-0.13 |
Basic Shares Outstanding | 434870000 | 622164634 | 589183294 | 577757843 | 575139537 |
Diluted Shares Outstanding | 434870000 | 622164634 | 589183294 | 577757843 | 575139537 |
Income Statement Trend
Cameco Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 600.5M | 410.5M | 1.1B | 1.2B | 918.4M |
Short-term Investments | - | 0 | 1.1B | 84.9M | 25.0M |
Accounts Receivable | 309.6M | 413.8M | 167.7M | 271.0M | 166.1M |
Inventory | 972.3M | 841.6M | 822.6M | 504.9M | 769.8M |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 1.9B | 1.8B | 3.3B | 2.1B | 1.9B |
Non-Current Assets | |||||
Property, Plant & Equipment | 507.0K | - | - | 5.2B | 5.2B |
Goodwill | 39.8M | 43.6M | 47.1M | 51.2M | 55.8M |
Intangible Assets | 39.8M | 43.6M | 47.1M | 51.2M | 55.8M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.4B | 1.5B | 2.2B | 2.1B | 2.2B |
Total Non-Current Assets | 8.0B | 8.1B | 5.3B | 5.4B | 5.6B |
Total Assets | 9.9B | 9.9B | 8.6B | 7.5B | 7.6B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 129.8M | 388.9M | 250.0M | 213.4M | 137.2M |
Short-term Debt | 285.7M | 499.8M | - | - | 26.1M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 221.8M | 48.5M | 131.3M | 22.8M | 26.1M |
Total Current Liabilities | 1.2B | 1.2B | 560.8M | 413.7M | 303.8M |
Non-Current Liabilities | |||||
Long-term Debt | 995.6M | 1.3B | 997.0M | 996.2M | 995.5M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 363.5M | 343.4M | 216.2M | 171.8M | 166.6M |
Total Non-Current Liabilities | 2.4B | 2.7B | 2.2B | 2.3B | 2.3B |
Total Liabilities | 3.5B | 3.8B | 2.8B | 2.7B | 2.6B |
Equity | |||||
Common Stock | 2.9B | 2.9B | 2.9B | 1.9B | 1.9B |
Retained Earnings | 3.1B | 3.0B | 2.7B | 2.6B | 2.7B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 6.4B | 6.1B | 5.8B | 4.8B | 5.0B |
Key Metrics | |||||
Total Debt | 1.3B | 1.8B | 997.0M | 996.2M | 1.0B |
Working Capital | 737.4M | 652.8M | 2.8B | 1.7B | 1.6B |
Balance Sheet Composition
Cameco Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 171.8M | 360.8M | 89.3M | -102.7M | -53.2M |
Depreciation & Amortization | 280.7M | 220.3M | 177.4M | 190.4M | 208.7M |
Stock-Based Compensation | 6.8M | 3.7M | 3.3M | 4.5M | 6.6M |
Working Capital Changes | -33.0M | -195.6M | -126.8M | 218.7M | -237.2M |
Operating Cash Flow | 619.7M | 450.9M | 221.6M | 348.6M | 52.5M |
Investing Activities | |||||
Capital Expenditures | -211.3M | -153.6M | -142.7M | -93.4M | -77.0M |
Acquisitions | 0 | -3.0B | -101.7M | 0 | - |
Investment Purchases | - | - | -1.0B | -59.9M | -25.0M |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -206.4M | -3.2B | -1.3B | -80.3M | -101.0M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -69.6M | -52.1M | -51.9M | -31.8M | -31.6M |
Debt Issuance | 497.0M | 816.6M | 0 | 0 | 397.5M |
Debt Repayment | -1.0B | -2.4M | -2.9M | -2.7M | -403.7M |
Financing Cash Flow | -599.6M | 789.6M | 908.1M | -7.8M | -32.4M |
Free Cash Flow | 693.7M | 534.5M | 161.2M | 359.5M | -20.6M |
Net Change in Cash | -186.3M | -1.9B | -161.2M | 260.5M | -80.9M |
Cash Flow Trend
Cameco Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
86.01
Forward P/E
64.87
Price to Book
4.94
Price to Sales
9.34
PEG Ratio
64.87
Profitability Ratios
Profit Margin
14.95%
Operating Margin
17.82%
Return on Equity
8.25%
Return on Assets
3.95%
Financial Health
Current Ratio
2.96
Debt to Equity
14.94
Beta
1.26
Per Share Data
EPS (TTM)
$0.89
Book Value per Share
$15.48
Revenue per Share
$8.20
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ccj | 33.3B | 86.01 | 4.94 | 8.25% | 14.95% | 14.94 |
Uranium Energy | 4.2B | 637.00 | 4.63 | -9.06% | -113.29% | 0.27 |
NexGen Energy | 3.9B | 23.57 | 3.49 | -9.24% | 0.00% | 38.77 |
Centrus Energy | 3.6B | 32.27 | 16.73 | 85.99% | 22.59% | 213.93 |
Energy Fuels | 2.2B | 8.94 | 3.60 | -15.99% | -111.66% | 0.00 |
Denison Mines | 2.0B | 43.00 | 3.88 | -20.12% | -19.69% | 0.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.