Energy Fuels (UUUU) | Financial Analysis & Statements
Energy Fuels Inc. Mid-cap Energy
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
27.1M
Gross Profit
9.5M
35.04%
Operating Income
-22.1M
-81.62%
Net Income
-20.9M
-77.27%
Balance Sheet Metrics
Total Assets
1.4B
Total Liabilities
729.3M
Shareholders Equity
682.6M
Debt to Equity
1.07
Cash Flow Metrics
Operating Cash Flow
-21.6M
Free Cash Flow
-35.2M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Energy Fuels Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 65.9M | 78.1M | 37.9M | 12.5M | 3.2M |
| Cost of Goods Sold | 52.2M | 55.9M | 18.2M | 7.8M | 1.8M |
| Gross Profit | 13.8M | 22.2M | 19.7M | 4.7M | 1.4M |
| Gross Margin % | 20.9% | 28.4% | 52.1% | 37.3% | 43.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 64.8M | 36.6M | 27.9M | 25.5M | 15.3M |
| Other Operating Expenses | 50.1M | 22.8M | 24.2M | 24.1M | 21.5M |
| Total Operating Expenses | 114.9M | 59.4M | 52.1M | 49.6M | 36.8M |
| Operating Income | -101.2M | -37.2M | -32.4M | -44.9M | -35.4M |
| Operating Margin % | -153.4% | -47.6% | -85.3% | -359.1% | -1,112.6% |
| Non-Operating Items | |||||
| Interest Income | 2.0M | 5.9M | 5.7M | - | 340.0K |
| Interest Expense | - | - | - | 166.0K | 54.0K |
| Other Non-Operating Income | 12.1M | -16.9M | 126.7M | -14.8M | 36.5M |
| Pre-tax Income | -87.1M | -48.2M | 100.0M | -59.9M | 1.4M |
| Income Tax | -979.0K | -372.0K | 276.0K | 0 | 0 |
| Effective Tax Rate % | 0.0% | 0.0% | 0.3% | 0.0% | 0.0% |
| Net Income | -86.1M | -47.8M | 99.8M | -59.9M | 1.4M |
| Net Margin % | -130.6% | -61.2% | 263.0% | -479.0% | 45.5% |
| Key Metrics | |||||
| EBITDA | -109.1M | -17.3M | -156.3M | -41.7M | -66.9M |
| EPS (Basic) | $-0.38 | $-0.28 | $0.63 | $-0.38 | $0.01 |
| EPS (Diluted) | $-0.38 | $-0.28 | $0.62 | $-0.38 | $0.01 |
| Basic Shares Outstanding | 224724000 | 171964321 | 159107039 | 157343250 | 146904524 |
| Diluted Shares Outstanding | 224724000 | 171964321 | 159107039 | 157343250 | 146904524 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Energy Fuels Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 64.7M | 38.6M | 57.4M | 62.8M | 112.5M |
| Short-term Investments | 797.1M | 80.9M | 133.0M | 12.2M | 494.0K |
| Accounts Receivable | 16.0M | 29.0M | 816.0K | 519.0K | 4.0M |
| Inventory | 73.5M | 66.5M | 38.9M | 38.2M | 30.8M |
| Other Current Assets | 5.3M | 6.5M | 2.5M | 9.5M | 1.6M |
| Total Current Assets | 958.7M | 230.2M | 232.7M | 135.6M | 149.3M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | 1.2M | 1.4M | 99.0M |
| Goodwill | 4.4M | 4.8M | - | - | - |
| Intangible Assets | 4.4M | 4.8M | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 29.0M | 27.6M | 21.0M | 21.5M | 21.7M |
| Total Non-Current Assets | 453.2M | 381.8M | 169.2M | 138.4M | 166.1M |
| Total Assets | 1.4B | 612.0M | 401.9M | 273.9M | 315.4M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 5.3M | 7.5M | 1.0M | 1.8M | 3.0M |
| Short-term Debt | - | 693.0K | 199.0K | 59.0K | 324.0K |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 5.5M | 1.8M | - | 6.0M | - |
| Total Current Liabilities | 31.2M | 59.3M | 10.4M | 18.6M | 6.1M |
| Non-Current Liabilities | |||||
| Long-term Debt | 675.7M | 1.5M | 1.1M | 1.3M | 145.0K |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 954.0K | - | - | - | - |
| Total Non-Current Liabilities | 698.0M | 21.0M | 12.4M | 10.9M | 13.8M |
| Total Liabilities | 729.3M | 80.3M | 22.7M | 29.5M | 19.9M |
| Equity | |||||
| Common Stock | 1.2B | 937.9M | 733.4M | 698.5M | 685.9M |
| Retained Earnings | -489.7M | -404.0M | -356.3M | -456.1M | -396.3M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 682.6M | 531.7M | 379.2M | 244.4M | 295.5M |
| Key Metrics | |||||
| Total Debt | 675.7M | 2.2M | 1.3M | 1.4M | 469.0K |
| Working Capital | 927.4M | 170.9M | 222.3M | 117.0M | 143.2M |
Balance Sheet Composition
Energy Fuels Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -86.1M | -47.8M | 99.8M | -59.9M | 1.4M |
| Depreciation & Amortization | 5.4M | 3.1M | 2.8M | 3.3M | 3.2M |
| Stock-Based Compensation | 12.6M | 5.4M | 4.6M | 4.6M | 2.2M |
| Working Capital Changes | 11.6M | 5.2M | 193.0K | -6.3M | -5.3M |
| Operating Cash Flow | -76.0M | -35.2M | 108.6M | -56.8M | 2.7M |
| Investing Activities | |||||
| Capital Expenditures | -51.8M | -29.4M | -44.7M | -2.0M | -1.4M |
| Acquisitions | 0 | -16.8M | - | - | - |
| Investment Purchases | -975.1M | -248.5M | -175.9M | -11.4M | 0 |
| Investment Sales | 243.5M | 283.0M | 139.9M | 0 | 2.6M |
| Investing Cash Flow | -778.1M | -11.7M | -23.9M | -7.1M | 3.2M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 700.0M | - | - | - | 0 |
| Debt Repayment | - | - | - | 0 | 0 |
| Financing Cash Flow | 893.0M | 15.2M | 29.4M | 7.1M | 105.7M |
| Free Cash Flow | -141.3M | -75.0M | -60.1M | -51.7M | -30.7M |
| Net Change in Cash | 38.9M | -31.6M | 114.2M | -56.8M | 111.6M |
Cash Flow Trend
Energy Fuels Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.94
Forward P/E
75.55
Price to Book
7.76
Price to Sales
82.50
PEG Ratio
75.55
Profitability Ratios
Profit Margin
-129.90%
Operating Margin
-81.62%
Return on Equity
-14.18%
Return on Assets
-6.25%
Financial Health
Current Ratio
30.69
Debt to Equity
99.28
Beta
1.57
Per Share Data
EPS (TTM)
$-0.38
Book Value per Share
$2.82
Revenue per Share
$0.29
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| UUUU | 5.0B | 8.94 | 7.76 | -14.18% | -129.90% | 99.28 |
| Cameco | 53.9B | 118.99 | 10.08 | 8.89% | 16.93% | 14.67 |
| NexGen Energy | 8.4B | 23.57 | 6.05 | -20.57% | 0.00% | 32.41 |
| Uranium Energy | 6.9B | 637.00 | 4.86 | -7.12% | 36.62% | 0.13 |
| Centrus Energy | 4.3B | 48.99 | 4.92 | 16.79% | 17.34% | 158.96 |
| Denison Mines | 3.5B | 43.00 | 12.71 | -46.59% | 0.00% | 166.80 |
Financial data is updated regularly. All figures are in the company's reporting currency.






