Cameco (CCJ) | Financial Analysis & Statements
Cameco Corporation Large-cap Energy
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.2B
Gross Profit
272.8M
22.72%
Operating Income
204.3M
17.01%
Net Income
199.1M
16.58%
Balance Sheet Metrics
Total Assets
10.3B
Total Liabilities
3.4B
Shareholders Equity
6.9B
Debt to Equity
0.49
Cash Flow Metrics
Operating Cash Flow
66.1M
Free Cash Flow
568.2M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Cameco Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.5B | 2.3B | 2.6B | 1.9B | 1.5B |
| Cost of Goods Sold | 2.5B | 1.7B | 2.0B | 1.6B | 1.5B |
| Gross Profit | 970.3M | 574.7M | 561.7M | 233.3M | 1.9M |
| Gross Margin % | 27.9% | 25.0% | 21.7% | 12.5% | 0.1% |
| Operating Expenses | |||||
| Research & Development | 38.5M | 26.8M | 21.0M | 12.2M | 7.2M |
| Selling, General & Administrative | 311.2M | 185.9M | 245.5M | 172.0M | 127.6M |
| Other Operating Expenses | -703.0K | -13.4M | 10.0M | 33.5M | -21.6M |
| Total Operating Expenses | 349.0M | 199.3M | 276.6M | 217.7M | 113.1M |
| Operating Income | 621.3M | 375.4M | 285.0M | 15.6M | -111.2M |
| Operating Margin % | 17.8% | 16.3% | 11.0% | 0.8% | -7.5% |
| Non-Operating Items | |||||
| Interest Income | 23.2M | 15.6M | 111.7M | 37.5M | 6.8M |
| Interest Expense | 95.7M | 94.1M | 92.0M | 69.0M | 60.7M |
| Other Non-Operating Income | 248.0M | -94.4M | 206.3M | 117.5M | 77.2M |
| Pre-tax Income | 777.3M | 188.5M | 487.2M | 84.8M | -103.9M |
| Income Tax | 187.7M | 62.3M | 126.3M | -4.5M | -1.2M |
| Effective Tax Rate % | 24.2% | 33.1% | 25.9% | -5.3% | 0.0% |
| Net Income | 589.5M | 126.2M | 360.8M | 89.3M | -102.7M |
| Net Margin % | 16.9% | 5.5% | 13.9% | 4.8% | -7.0% |
| Key Metrics | |||||
| EBITDA | 1.1B | 575.9M | 748.2M | 307.7M | 138.1M |
| EPS (Basic) | $1.35 | $0.40 | $0.83 | $0.22 | $-0.26 |
| EPS (Diluted) | $1.35 | $0.39 | $0.83 | $0.22 | $-0.26 |
| Basic Shares Outstanding | 435362000 | 319338087 | 622164634 | 589183294 | 577757843 |
| Diluted Shares Outstanding | 435362000 | 319338087 | 622164634 | 589183294 | 577757843 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Cameco Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.1B | 440.9M | 410.5M | 1.1B | 1.2B |
| Short-term Investments | 99.6M | - | 0 | 1.1B | 84.9M |
| Accounts Receivable | 338.4M | 227.3M | 413.8M | 167.7M | 271.0M |
| Inventory | 1.0B | 714.0M | 841.6M | 822.6M | 504.9M |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 2.6B | 1.4B | 1.8B | 3.3B | 2.1B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 290.0K | 372.3K | - | - | 5.2B |
| Goodwill | 36.2M | 29.2M | 43.6M | 47.1M | 51.2M |
| Intangible Assets | 36.2M | 29.2M | 43.6M | 47.1M | 51.2M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.3B | 1.1B | 1.5B | 2.2B | 2.1B |
| Total Non-Current Assets | 7.7B | 5.9B | 8.1B | 5.3B | 5.4B |
| Total Assets | 10.3B | 7.3B | 9.9B | 8.6B | 7.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 190.7M | 95.3M | 388.9M | 250.0M | 213.4M |
| Short-term Debt | - | 209.8M | 499.8M | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 134.7M | 162.9M | 48.5M | 131.3M | 22.8M |
| Total Current Liabilities | 1.1B | 870.7M | 1.2B | 560.8M | 413.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | 996.3M | 731.1M | 1.3B | 997.0M | 996.2M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 378.0M | 266.9M | 343.4M | 216.2M | 171.8M |
| Total Non-Current Liabilities | 2.3B | 1.7B | 2.7B | 2.2B | 2.3B |
| Total Liabilities | 3.4B | 2.6B | 3.8B | 2.8B | 2.7B |
| Equity | |||||
| Common Stock | 2.9B | 2.2B | 2.9B | 2.9B | 1.9B |
| Retained Earnings | 3.6B | 2.3B | 3.0B | 2.7B | 2.6B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 6.9B | 4.7B | 6.1B | 5.8B | 4.8B |
| Key Metrics | |||||
| Total Debt | 996.3M | 940.9M | 1.8B | 997.0M | 996.2M |
| Working Capital | 1.6B | 541.5M | 652.8M | 2.8B | 1.7B |
Balance Sheet Composition
Cameco Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 589.5M | 126.2M | 360.8M | 89.3M | -102.7M |
| Depreciation & Amortization | 293.1M | 206.1M | 220.3M | 177.4M | 190.4M |
| Stock-Based Compensation | 9.7M | 5.0M | 3.7M | 3.3M | 4.5M |
| Working Capital Changes | 4.9M | -24.2M | -195.6M | -126.8M | 218.7M |
| Operating Cash Flow | 1.1B | 455.1M | 450.9M | 221.6M | 348.6M |
| Investing Activities | |||||
| Capital Expenditures | -332.8M | -155.1M | -153.6M | -142.7M | -93.4M |
| Acquisitions | - | 0 | -3.0B | -101.7M | 0 |
| Investment Purchases | - | - | - | -1.0B | -59.9M |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -333.9M | -151.6M | -3.2B | -1.3B | -80.3M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -104.5M | -51.1M | -52.1M | -51.9M | -31.8M |
| Debt Issuance | 0 | 365.0M | 816.6M | 0 | 0 |
| Debt Repayment | -288.0M | -766.4M | -2.4M | -2.9M | -2.7M |
| Financing Cash Flow | -390.3M | -440.3M | 789.6M | 908.1M | -7.8M |
| Free Cash Flow | 1.1B | 509.4M | 534.5M | 161.2M | 359.5M |
| Net Change in Cash | 369.7M | -136.8M | -1.9B | -161.2M | 260.5M |
Cash Flow Trend
Cameco Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
118.99
Forward P/E
62.17
Price to Book
10.08
Price to Sales
14.59
PEG Ratio
62.17
Profitability Ratios
Profit Margin
16.93%
Operating Margin
13.63%
Return on Equity
8.89%
Return on Assets
3.59%
Financial Health
Current Ratio
2.47
Debt to Equity
14.67
Beta
1.01
Per Share Data
EPS (TTM)
$0.98
Book Value per Share
$11.57
Revenue per Share
$8.00
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CCJ | 53.9B | 118.99 | 10.08 | 8.89% | 16.93% | 14.67 |
| NexGen Energy | 8.4B | 23.57 | 6.05 | -20.57% | 0.00% | 32.41 |
| Uranium Energy | 6.9B | 637.00 | 4.86 | -7.12% | 36.62% | 0.13 |
| Energy Fuels | 5.0B | 8.94 | 7.76 | -14.18% | -129.90% | 99.28 |
| Centrus Energy | 4.3B | 48.99 | 4.92 | 16.79% | 17.34% | 158.96 |
| Denison Mines | 3.5B | 43.00 | 12.71 | -46.59% | 0.00% | 166.80 |
Financial data is updated regularly. All figures are in the company's reporting currency.






