NexGen Energy (NXE) | Financial Analysis & Statements
NexGen Energy Ltd. Mid-cap Energy
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
0
Operating Income
-36.6M
Net Income
-42.8M
Balance Sheet Metrics
Total Assets
2.5B
Total Liabilities
640.8M
Shareholders Equity
1.8B
Debt to Equity
0.35
Cash Flow Metrics
Operating Cash Flow
-14.5M
Free Cash Flow
-90.5M
Revenue & Profitability Trend
NexGen Energy Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 87.6M | 76.0M | 82.9M | 58.0M | 49.0M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 87.6M | 76.0M | 82.9M | 58.0M | 49.0M |
| Operating Income | -89.8M | -78.2M | -84.7M | -59.8M | -51.2M |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | 17.8M | 21.7M | 6.0M | 2.8M | 910.0K |
| Interest Expense | 46.7M | 32.6M | 6.3M | 2.4M | 4.0M |
| Other Non-Operating Income | -176.8M | 7.0M | 153.7M | -1.9M | -71.6M |
| Pre-tax Income | -295.6M | -82.1M | 68.8M | -61.3M | -125.8M |
| Income Tax | 14.1M | -4.6M | -1.4M | -1.0M | 1.1M |
| Effective Tax Rate % | 0.0% | 0.0% | -2.1% | 0.0% | 0.0% |
| Net Income | -309.7M | -77.6M | 70.2M | -60.3M | -126.9M |
| Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Key Metrics | |||||
| EBITDA | -148.3M | -49.8M | -77.4M | -55.3M | -48.1M |
| EPS (Basic) | $-0.53 | $-0.14 | $0.16 | $-0.12 | $-0.26 |
| EPS (Diluted) | $-0.53 | $-0.14 | $0.16 | $-0.12 | $-0.26 |
| Basic Shares Outstanding | 588395935 | 554755412 | 717172160 | 696975676 | 667344627 |
| Diluted Shares Outstanding | 588395935 | 554755412 | 717172160 | 696975676 | 667344627 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
NexGen Energy Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 802.6M | 476.6M | 290.7M | 134.4M | 201.8M |
| Short-term Investments | 321.1M | 0 | 0 | 5.8M | 9.3M |
| Accounts Receivable | 2.2M | 1.7M | 1.9M | 1.8M | 1.2M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 21.2M | 14.4M | 13.8M | 2.2M | 1.0M |
| Total Current Assets | 1.1B | 493.2M | 307.0M | 144.2M | 213.3M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 822.3M | 591.0M | 451.4M | 411.9M | 333.2M |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 351.6M | 344.1M | 3.5M | - | - |
| Total Non-Current Assets | 1.3B | 1.2B | 700.5M | 410.4M | 333.2M |
| Total Assets | 2.5B | 1.7B | 1.0B | 554.6M | 546.6M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 40.3M | - | - | - | - |
| Short-term Debt | 586.9M | 456.7M | 926.0K | 775.0K | 706.0K |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 524.0K | - | - | 2.1M | - |
| Total Current Liabilities | 630.4M | 478.1M | 27.9M | 16.6M | 8.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | - | 91.0K | 159.5M | 81.7M | 74.5M |
| Deferred Tax Liabilities | - | 0 | 0 | 867.0K | 2.5M |
| Other Non-Current Liabilities | 8.8M | - | - | - | - |
| Total Non-Current Liabilities | 10.4M | 91.0K | 159.5M | 82.6M | 77.0M |
| Total Liabilities | 640.8M | 478.2M | 187.4M | 99.1M | 85.2M |
| Equity | |||||
| Common Stock | 2.4B | 1.4B | 1.0B | 712.6M | 695.9M |
| Retained Earnings | -691.2M | -381.6M | -304.0M | -389.9M | -333.0M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.8B | 1.2B | 820.0M | 455.4M | 461.3M |
| Key Metrics | |||||
| Total Debt | 586.9M | 456.8M | 160.4M | 82.5M | 75.2M |
| Working Capital | 517.2M | 15.1M | 279.1M | 127.6M | 205.1M |
Balance Sheet Composition
NexGen Energy Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -309.7M | -77.6M | 70.2M | -60.3M | -126.9M |
| Depreciation & Amortization | 2.2M | 2.3M | 1.8M | 1.8M | 2.1M |
| Stock-Based Compensation | 38.2M | 29.5M | 37.1M | 35.1M | 31.4M |
| Working Capital Changes | -503.0K | 127.0K | -132.0K | -623.0K | -873.0K |
| Operating Cash Flow | -131.8M | -35.8M | 162.6M | -19.7M | -14.1M |
| Investing Activities | |||||
| Capital Expenditures | -505.0K | -2.4M | -6.1M | -354.0K | -1.2M |
| Acquisitions | -18.2M | 0 | -42.3M | 0 | - |
| Investment Purchases | -320.0M | 0 | -2.0M | 0 | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -338.8M | -2.4M | -160.1M | -68.1M | -46.7M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance | - | 0 | 148.0M | 5.3M | 0 |
| Debt Repayment | -1.0M | -1.0M | -928.0K | -913.0K | -1.0M |
| Financing Cash Flow | 894.5M | 345.0M | 344.5M | 10.6M | 163.3M |
| Free Cash Flow | -233.1M | -154.8M | -58.7M | -20.5M | -18.0M |
| Net Change in Cash | 423.9M | 306.8M | 346.9M | -77.2M | 102.5M |
Cash Flow Trend
NexGen Energy Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
23.57
Forward P/E
-141.56
Price to Book
6.05
PEG Ratio
-141.56
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
-20.57%
Return on Assets
-2.72%
Financial Health
Current Ratio
1.82
Debt to Equity
32.41
Beta
1.69
Per Share Data
EPS (TTM)
$-0.39
Book Value per Share
$2.01
Revenue per Share
$0.00
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| NXE | 8.4B | 23.57 | 6.05 | -20.57% | 0.00% | 32.41 |
| Cameco | 53.9B | 118.99 | 10.08 | 8.89% | 16.93% | 14.67 |
| Uranium Energy | 6.9B | 637.00 | 4.86 | -7.12% | 36.62% | 0.13 |
| Energy Fuels | 5.0B | 8.94 | 7.76 | -14.18% | -129.90% | 99.28 |
| Centrus Energy | 4.3B | 48.99 | 4.92 | 16.79% | 17.34% | 158.96 |
| Denison Mines | 3.5B | 43.00 | 12.71 | -46.59% | 0.00% | 166.80 |
Financial data is updated regularly. All figures are in the company's reporting currency.






