TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue -39.6M
Net Income -42.7M
EPS (Diluted) $-0.80

Balance Sheet Metrics

Total Assets 1.9B
Total Liabilities 1.1B
Shareholders Equity 756.8M
Debt to Equity 1.51

Cash Flow Metrics

Operating Cash Flow -53.0M
Free Cash Flow 6.1M

Revenue & Profitability Trend

Cion Investment Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i45.9M106.6M61.1M132.0M-2.2M
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i11.5M10.4M9.5M11.6M7.4M
Other Operating Expenses i488.0K911.0K1.1M1.3M1.2M
Total Operating Expenses i11.9M11.4M10.6M12.9M8.6M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i34.0M95.3M50.5M119.1M-10.8M
Income Tax i107.0K-54.0K372.0K342.0K268.0K
Effective Tax Rate % i0.3%-0.1%0.7%0.3%0.0%
Net Income i33.9M95.3M50.1M118.8M-11.0M
Net Margin % i73.8%89.4%82.0%90.0%0.0%
Key Metrics
EBITDA i-----
EPS (Basic) i$0.63$1.74$0.89$2.09$-0.19
EPS (Diluted) i$0.63$1.74$0.89$2.09$-0.19
Basic Shares Outstanding i5356478854685327565565105680896056817920
Diluted Shares Outstanding i5356478854685327565565105680896056817920

Income Statement Trend

Cion Investment Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i7.7M8.4M82.7M3.8M19.9M
Short-term Investments i-----
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i1.9B----
Liabilities
Current Liabilities
Accounts Payable i13.0M26.8M23.8M17.6M3.3M
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i1.1B1.1B951.3M822.4M720.0M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i1.1B----
Equity
Common Stock i53.0K54.0K55.0K57.0K57.0K
Retained Earnings i-200.9M-153.5M-161.0M-129.5M-176.8M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i820.8M879.6M883.6M930.5M878.3M
Key Metrics
Total Debt i1.1B1.1B951.3M822.4M720.0M
Working Capital i00000

Balance Sheet Composition

Cion Investment Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i33.9M95.3M50.1M118.8M-11.0M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-12.5M-15.0M-2.3M-1.0M15.6M
Operating Cash Flow i-34.3M39.1M8.6M87.1M-25.1M
Investing Activities
Capital Expenditures i-----
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-----
Financing Activities
Share Repurchases i-11.3M-11.5M-15.4M-10.5M-23.3M
Dividends Paid i-89.5M-92.0M-66.6M-56.0M-40.0M
Debt Issuance i302.5M237.3M127.5M276.0M486.2M
Debt Repayment i-277.5M-102.5M0-171.0M-602.2M
Financing Cash Flow i-75.8M31.4M45.4M38.5M-179.3M
Free Cash Flow i88.2M-97.2M35.3M-49.2M198.7M
Net Change in Cash i-110.2M70.5M54.0M125.6M-204.4M

Cash Flow Trend

Cion Investment Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 15.44
Forward P/E 7.39
Price to Book 0.74
Price to Sales 2.47
PEG Ratio 0.65

Profitability Ratios

Profit Margin -4.57%
Operating Margin 75.74%
Return on Equity -1.27%
Return on Assets 5.57%

Financial Health

Current Ratio 2.74
Debt to Equity 145.22
Beta 1.08

Per Share Data

EPS (TTM) $-0.20
Book Value per Share $14.50
Revenue per Share $4.25

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
cion557.8M15.440.74-1.27%-4.57%145.22
BlackRock 177.8B27.783.6213.92%29.69%28.51
Brookfield 103.4B232.592.460.95%0.73%156.81
WisdomTree 1.9B32.274.2514.12%16.25%115.79
SRH Total Return 1.8B5.510.8416.36%928.40%10.77
Acadian Asset 1.8B21.26196.93301.03%16.65%412.31

Financial data is updated regularly. All figures are in the company's reporting currency.