
Cion Investment (CION) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
-39.6M
Net Income
-42.7M
EPS (Diluted)
$-0.80
Balance Sheet Metrics
Total Assets
1.9B
Total Liabilities
1.1B
Shareholders Equity
756.8M
Debt to Equity
1.51
Cash Flow Metrics
Operating Cash Flow
-53.0M
Free Cash Flow
6.1M
Revenue & Profitability Trend
Cion Investment Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 45.9M | 106.6M | 61.1M | 132.0M | -2.2M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 11.5M | 10.4M | 9.5M | 11.6M | 7.4M |
Other Operating Expenses | 488.0K | 911.0K | 1.1M | 1.3M | 1.2M |
Total Operating Expenses | 11.9M | 11.4M | 10.6M | 12.9M | 8.6M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 34.0M | 95.3M | 50.5M | 119.1M | -10.8M |
Income Tax | 107.0K | -54.0K | 372.0K | 342.0K | 268.0K |
Effective Tax Rate % | 0.3% | -0.1% | 0.7% | 0.3% | 0.0% |
Net Income | 33.9M | 95.3M | 50.1M | 118.8M | -11.0M |
Net Margin % | 73.8% | 89.4% | 82.0% | 90.0% | 0.0% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $0.63 | $1.74 | $0.89 | $2.09 | $-0.19 |
EPS (Diluted) | $0.63 | $1.74 | $0.89 | $2.09 | $-0.19 |
Basic Shares Outstanding | 53564788 | 54685327 | 56556510 | 56808960 | 56817920 |
Diluted Shares Outstanding | 53564788 | 54685327 | 56556510 | 56808960 | 56817920 |
Income Statement Trend
Cion Investment Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 7.7M | 8.4M | 82.7M | 3.8M | 19.9M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 1.9B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 13.0M | 26.8M | 23.8M | 17.6M | 3.3M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 1.1B | 1.1B | 951.3M | 822.4M | 720.0M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 1.1B | - | - | - | - |
Equity | |||||
Common Stock | 53.0K | 54.0K | 55.0K | 57.0K | 57.0K |
Retained Earnings | -200.9M | -153.5M | -161.0M | -129.5M | -176.8M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 820.8M | 879.6M | 883.6M | 930.5M | 878.3M |
Key Metrics | |||||
Total Debt | 1.1B | 1.1B | 951.3M | 822.4M | 720.0M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Cion Investment Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 33.9M | 95.3M | 50.1M | 118.8M | -11.0M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -12.5M | -15.0M | -2.3M | -1.0M | 15.6M |
Operating Cash Flow | -34.3M | 39.1M | 8.6M | 87.1M | -25.1M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | - | - | - | - | - |
Financing Activities | |||||
Share Repurchases | -11.3M | -11.5M | -15.4M | -10.5M | -23.3M |
Dividends Paid | -89.5M | -92.0M | -66.6M | -56.0M | -40.0M |
Debt Issuance | 302.5M | 237.3M | 127.5M | 276.0M | 486.2M |
Debt Repayment | -277.5M | -102.5M | 0 | -171.0M | -602.2M |
Financing Cash Flow | -75.8M | 31.4M | 45.4M | 38.5M | -179.3M |
Free Cash Flow | 88.2M | -97.2M | 35.3M | -49.2M | 198.7M |
Net Change in Cash | -110.2M | 70.5M | 54.0M | 125.6M | -204.4M |
Cash Flow Trend
Cion Investment Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.44
Forward P/E
7.39
Price to Book
0.74
Price to Sales
2.47
PEG Ratio
0.65
Profitability Ratios
Profit Margin
-4.57%
Operating Margin
75.74%
Return on Equity
-1.27%
Return on Assets
5.57%
Financial Health
Current Ratio
2.74
Debt to Equity
145.22
Beta
1.08
Per Share Data
EPS (TTM)
$-0.20
Book Value per Share
$14.50
Revenue per Share
$4.25
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cion | 557.8M | 15.44 | 0.74 | -1.27% | -4.57% | 145.22 |
BlackRock | 177.8B | 27.78 | 3.62 | 13.92% | 29.69% | 28.51 |
Brookfield | 103.4B | 232.59 | 2.46 | 0.95% | 0.73% | 156.81 |
WisdomTree | 1.9B | 32.27 | 4.25 | 14.12% | 16.25% | 115.79 |
SRH Total Return | 1.8B | 5.51 | 0.84 | 16.36% | 928.40% | 10.77 |
Acadian Asset | 1.8B | 21.26 | 196.93 | 301.03% | 16.65% | 412.31 |
Financial data is updated regularly. All figures are in the company's reporting currency.